Bank of Montreal (BMO.TO) Annual Margin Report - Discounting Cash Flows
BMO.TO
Bank of Montreal
BMO.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 52,841 78,149 78,149 78,558 29,021 26,259 26,909
Revenue Growth Rate 33.22% 0% -0.521% 170.7% 10.52% -2.42% 21.03%
Cost of Revenue 23,602 45,667 45,667 50,278 0 0 0
Gross Profit 29,290 32,482 32,482 28,280 29,642 25,946 26,909
Gross Margin 70.01% 41.56% 41.56% 36% 102.1% 98.81% 100%
Operating Income 12,620 11,366 11,550 9,065 10,298 19,368 14,073
Operating Margin 33.73% 14.54% 14.78% 11.54% 35.48% 73.76% 52.3%
Net Income 8,409 8,709 8,709 7,318 4,425 13,537 7,754
Net Margin 21.2% 11.14% 11.14% 9.31% 15.25% 51.55% 28.82%

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 52,841 78,149 78,149 78,558 29,021 26,259 26,909
Cash From Operating Activities Margin 27.49% 13.1% 13.1% 36.95% 33.05% 18.88% 49.88%
Cash From Operating Activities 12,914 10,240 10,240 29,030 9,591 4,957 13,423
Free Cash Flow Margin 49.6% 10.89% 10.89% 34.96% 67.51% 13.36% 160%
Free Cash Flow 18,442 8,511 8,511 27,466 19,592 3,509 43,066
Depreciation and Amortization Margin 4.43% 2.79% 2.79% 2.69% 7.23% 5.27% 5.82%
Depreciation and Amortization 1,920 2,180 2,180 2,110 2,099 1,384 1,565
Capital Expenditure Margin -3.56% -2.21% -2.21% -1.99% -5.78% -5.51% -3.65%
Capital Expenditure -1,522 -1,729 -1,729 -1,564 -1,677 -1,448 -983
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program