Bank of Montreal (BMO.TO) Return on Invested Capital (ROIC) - Discounting Cash Flows
BMO.TO
Bank of Montreal
BMO.TO (TSX)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in CAD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
2020
Oct 31
2019
Oct 31
2018
Oct 31
2017
Oct 31
2016
Oct 31
Return on Invested Capital (ROIC) 4.6% 3.06% 3.1% 2.64% 1.24% 7.13% 6.18% 4.21% 5.48% 4.53% 6.26% 6.78%
After-tax Operating Income 8,935 8,586 8,725 6,966 7,683 14,659 10,638 7,948 9,758 7,865 8,087 7,368
Operating Income 11,618 11,366 11,550 9,065 10,298 19,368 14,073 9,899 12,324 10,694 10,046 9,120
Income Tax Rate 22.9% 24.46% 24.46% 23.16% 25.39% 24.32% 24.41% 19.71% 20.82% 26.45% 19.5% 19.21%
Invested Capital 236,297 281,043 281,043 264,198 617,144 205,595 172,199 188,559 177,978 173,650 129,220 108,641
Fixed (Non-Current) Assets 602,388 1,318,466 1,318,466 1,253,688 1,229,065 285,498 245,202 248,030 201,024 192,503 173,634 160,691
Current Assets 122,585 158,336 158,336 155,959 114,310 126,301 128,667 101,187 127,307 123,009 84,748 70,275
Current Liabilities 421,852 1,125,437 1,125,437 1,076,711 644,188 113,004 100,106 94,215 93,563 91,415 90,073 86,223
Cash 66,824 70,322 70,322 68,738 82,043 93,200 101,564 66,443 56,790 50,447 39,089 36,102
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program