| Period Ending: | 2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
2007 10-31 |
2006 10-31 |
2005 10-31 |
2004 10-31 |
2003 10-31 |
2002 10-31 |
2001 10-31 |
2000 10-31 |
1999 10-31 |
1998 10-31 |
1997 10-31 |
1996 10-31 |
1995 10-31 |
1994 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-04 | 2024-12-05 | 2023-12-01 | 2022-12-01 | 2021-12-03 | 2020-12-01 | 2019-12-03 | 2018-12-04 | 2017-12-05 | 2016-12-06 | 2015-12-01 | 2014-12-02 | 2013-12-03 | 2012-12-04 | 2011-12-06 | 2010-12-08 | 2009-12-14 | 2008-12-10 | 2007-12-12 | 2006-12-18 | 2005-12-19 | 2004-12-15 | 2004-01-23 | 2003-01-24 | 2002-01-23 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 |
| Total Current Assets | 158,336 | 155,959 | 209,819 | 144,855 | 171,382 | 145,799 | 127,102 | 118,880 | 102,278 | 101,703 | 103,937 | 51,858 | 52,598 | 93,157 | 88,943 | 75,175 | 70,791 | 62,232 | 56,146 | 26,337 | 26,663 | 24,116 | 19,860 | 25,332 | 23,293 | 25,297 | 28,885 | 25,099 | 34,966 | 24,187 | 22,726 | 14,568 |
| Cash and Short Term Investments | 104,158 | 113,529 | 144,862 | 136,761 | 164,687 | 139,850 | 121,305 | 112,887 | 93,164 | 91,765 | 95,683 | 43,668 | 44,596 | 82,664 | 77,082 | 68,541 | 63,552 | 53,220 | 48,900 | 19,275 | 20,721 | 18,046 | 19,860 | 19,305 | 17,658 | 18,509 | 24,036 | 19,730 | 32,245 | 24,187 | 20,317 | 14,568 |
| Cash & Equivalents | 70,322 | 68,738 | 82,043 | 93,200 | 101,564 | 66,443 | 56,790 | 50,447 | 39,089 | 36,102 | 47,677 | 34,496 | 32,607 | 26,282 | 25,656 | 22,617 | 13,295 | 21,105 | 22,890 | 19,275 | 20,721 | 18,046 | 19,860 | 19,305 | 17,658 | 18,509 | 24,036 | 19,730 | 32,245 | 24,187 | 20,317 | 14,568 |
| Short Term Investments | 33,836 | 44,791 | 62,819 | 43,561 | 63,123 | 73,407 | 64,515 | 62,440 | 54,075 | 55,663 | 48,006 | 9,172 | 11,989 | 56,382 | 51,426 | 45,924 | 50,257 | 32,115 | 26,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 54,178 | 42,430 | 64,957 | 8,094 | 6,695 | 5,949 | 5,797 | 5,993 | 9,114 | 9,938 | 8,254 | 8,190 | 8,002 | 10,493 | 9,074 | 6,634 | 7,239 | 9,012 | 7,246 | 7,062 | 5,942 | 6,070 | 0 | 6,026 | 5,636 | 6,788 | 4,849 | 5,369 | 2,721 | 0 | 2,409 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,787 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,476,802 | 1,409,647 | 1,347,006 | 1,139,199 | 988,175 | 949,261 | 852,195 | 773,293 | 709,580 | 687,935 | 641,881 | 588,659 | 537,044 | 525,449 | 500,575 | 437,710 | 388,458 | 416,050 | 366,524 | 319,978 | 293,862 | 265,194 | 256,493 | 252,864 | 239,410 | 233,396 | 230,615 | 222,590 | 207,838 | 169,832 | 151,834 | 138,175 |
| Total Non-Current Assets | 1,318,466 | 1,253,688 | 1,137,187 | 994,344 | 816,793 | 803,462 | 725,093 | 654,413 | 607,302 | 586,232 | 537,944 | 536,801 | 484,446 | 432,292 | 411,632 | 362,535 | 317,667 | 353,818 | 310,378 | 293,641 | 267,199 | 241,078 | 236,633 | 227,533 | 216,116 | 208,099 | 201,730 | 197,491 | 172,872 | 145,645 | 129,108 | 123,607 |
| Property, Plant and Equipment | 6,277 | 6,316 | 6,365 | 5,104 | 4,869 | 4,860 | 2,925 | 2,923 | 2,961 | 2,147 | 2,285 | 2,276 | 2,168 | 2,120 | 2,061 | 1,507 | 1,634 | 1,721 | 1,980 | 2,047 | 1,847 | 2,020 | 2,045 | 2,159 | 2,169 | 2,170 | 2,227 | 2,311 | 2,058 | 1,867 | 1,700 | 1,575 |
| Goodwill and Intangible Assets | 21,555 | 21,699 | 21,944 | 7,478 | 7,644 | 8,977 | 8,764 | 8,645 | 8,403 | 8,559 | 8,277 | 7,405 | 5,330 | 5,269 | 5,211 | 2,431 | 2,229 | 2,345 | 1,264 | 1,250 | 1,287 | 1,987 | 1,923 | 2,201 | 1,316 | 859 | 688.5 | 793 | 837.1 | 0 | 555 | 0 |
| Goodwill | 16,797 | 16,774 | 16,728 | 5,285 | 5,378 | 6,535 | 6,340 | 6,373 | 6,244 | 6,381 | 6,069 | 5,353 | 3,819 | 3,717 | 3,649 | 1,619 | 1,569 | 1,635 | 1,140 | 1,098 | 1,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4,758 | 4,925 | 5,216 | 2,193 | 2,266 | 2,442 | 2,424 | 2,272 | 2,159 | 2,178 | 2,208 | 2,052 | 1,511 | 1,552 | 1,562 | 812 | 660 | 710 | 124 | 152 | 196 | 6,070 | 0 | 6,026 | 5,636 | 6,788 | 4,849 | 5,369 | 2,721 | 0 | 2,409 | 0 |
| Long Term Investments | 947,083 | 916,873 | 832,099 | 721,369 | 560,450 | 547,321 | 487,361 | 428,211 | 398,472 | 408,676 | 372,427 | 379,830 | 349,733 | 295,720 | 288,299 | 249,120 | 209,572 | 245,181 | 224,371 | 198,344 | 184,587 | 165,921 | 160,216 | 163,983 | 158,305 | 158,285 | 157,302 | 126,845 | 115,333 | 115,978 | 97,706 | 104,688 |
| Deferred Tax Assets | 2,732 | 3,024 | 3,420 | 1,175 | 1,287 | 1,473 | 1,568 | 2,039 | 2,865 | 3,101 | 3,162 | 3,019 | 3,027 | 2,906 | 3,355 | 1,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 340,819 | 305,776 | 273,359 | 259,218 | 242,543 | 240,831 | 224,475 | 212,595 | 194,601 | 163,749 | 151,793 | 144,271 | 124,188 | 126,277 | 112,706 | 108,399 | 104,232 | 104,571 | 82,764 | 92,000 | 79,478 | 71,150 | 72,449 | 59,190 | 54,326 | 46,785 | 41,512 | 67,542 | 54,644 | 27,800 | 29,147 | 17,344 |
| Total Current Liabilities | 1,125,437 | 1,076,711 | 1,030,442 | 842,395 | 760,680 | 705,271 | 600,469 | 568,368 | 496,866 | 485,416 | 588,990 | 468,894 | 428,163 | 396,779 | 362,813 | 313,342 | 301,475 | 317,216 | 315,285 | 259,801 | 238,904 | 207,968 | 203,571 | 194,288 | 178,380 | 187,362 | 192,882 | 182,892 | 177,066 | 148,501 | 131,558 | 119,910 |
| Accounts Payable | 62,900 | 52,186 | 71,052 | 16,491 | 13,817 | 12,536 | 12,510 | 11,435 | 11,108 | 11,067 | 9,716 | 8,763 | 8,464 | 9,901 | 8,155 | 7,766 | 6,943 | 8,262 | 1,893 | 8,637 | 6,312 | 991.2 | 0 | 0 | 0 | 1,564 | 1,381 | 1,298 | 1,161 | 0 | 1,293 | 0 |
| Notes Payable/Short Term Debt | 248,310 | 217,628 | 214,644 | 200,035 | 183,845 | 153,625 | 154,539 | 139,164 | 122,296 | 105,290 | 119,879 | 39,695 | 28,884 | 39,737 | 32,078 | 40,987 | 46,312 | 32,492 | 56,302 | 31,918 | 22,657 | 31,786 | 32,020 | 32,450 | 24,088 | 29,101 | 34,627 | 37,611 | 31,693 | 29,239 | 20,660 | 21,669 |
| Tax Payables | 329 | 470 | 44 | 425 | 221 | 126 | 55 | 50 | 125 | 81 | 102 | 235 | 443 | 404 | 905 | 902 | 736 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 813,898 | 806,427 | 744,702 | 625,444 | 562,797 | 538,984 | 433,365 | 417,719 | 363,337 | 368,978 | 459,293 | 420,201 | 390,372 | 346,737 | 321,675 | 263,687 | 247,484 | 275,861 | 257,090 | 219,246 | 209,935 | 175,190 | 171,551 | 161,838 | 154,291 | 156,697 | 156,874 | 143,983 | 144,212 | 119,262 | 109,605 | 98,241 |
| Total Liabilities | 1,388,702 | 1,325,361 | 1,270,883 | 1,068,161 | 930,652 | 892,668 | 801,119 | 727,572 | 665,226 | 645,607 | 601,968 | 553,255 | 505,865 | 495,359 | 472,739 | 416,027 | 368,261 | 398,146 | 349,897 | 304,917 | 280,020 | 251,061 | 244,010 | 240,970 | 228,727 | 220,704 | 219,239 | 211,465 | 198,784 | 162,246 | 144,638 | 131,637 |
| Total Non-Current Liabilities | 263,265 | 248,650 | 240,441 | 225,766 | 169,972 | 187,397 | 200,650 | 159,204 | 168,360 | 160,191 | 12,978 | 84,361 | 77,702 | 98,580 | 109,926 | 102,685 | 66,786 | 80,930 | 34,612 | 45,116 | 41,116 | 43,093 | 40,439 | 46,682 | 50,348 | 33,341 | 26,357 | 28,573 | 21,718 | 13,745 | 13,080 | 11,727 |
| Total Long Term Debt | 166,885 | 155,603 | 140,199 | 126,569 | 103,519 | 122,047 | 127,247 | 91,316 | 102,399 | 91,663 | 26,089 | 27,378 | 26,357 | 29,574 | 38,924 | 37,510 | 4,236 | 4,315 | 4,596 | 2,726 | 2,469 | 3,545 | 2,856 | 3,794 | 4,674 | 4,912 | 4,712 | 4,781 | 3,831 | 3,314 | 2,595 | 2,218 |
| Deferred Tax Liabilities Non-Current | 1 | 1 | 16 | 102 | 192 | 108 | 60 | 74 | 233 | 242 | 265 | 178 | 107 | 171 | 314 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 3,315 | 3,326 | 3,506 | 2,835 | 2,743 | 2,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 93,064 | 89,720 | 96,720 | 96,260 | 63,518 | 62,833 | 73,343 | 67,814 | 65,728 | 68,286 | -13,376 | 56,805 | 51,238 | 68,835 | 70,688 | 64,843 | 62,550 | 76,615 | 30,016 | 42,390 | 38,647 | 39,548 | 37,583 | 42,888 | 45,674 | 28,430 | 21,645 | 23,792 | 17,887 | 10,431 | 10,485 | 9,509 |
| Total Equity | 88,100 | 84,286 | 76,123 | 71,038 | 57,523 | 56,593 | 51,076 | 45,721 | 44,354 | 42,328 | 39,913 | 35,404 | 31,179 | 30,090 | 27,836 | 21,683 | 20,197 | 19,304 | 16,628 | 16,420 | 15,216 | 14,133 | 12,483 | 11,894 | 10,682 | 12,693 | 11,376 | 11,125 | 9,054 | 7,586 | 7,196 | 6,538 |
| Non-Controlling Interest | 49 | 36 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 491 | 1,091 | 1,072 | 1,435 | 1,483 | 1,501 | 0 | 1,400 | 1,329 | 1,359 | 1,374 | 943.7 | 0 | 0 | 0 | 750.8 | 394.3 | 517.1 | 151 | 0 | 164 | 0 |
| Total Stockholders' Equity | 88,051 | 84,250 | 76,095 | 71,038 | 57,523 | 56,593 | 51,076 | 45,721 | 44,354 | 42,304 | 39,422 | 34,313 | 30,107 | 28,655 | 26,353 | 20,182 | 20,197 | 17,904 | 15,298 | 15,061 | 13,842 | 13,189 | 12,483 | 11,894 | 10,682 | 11,942 | 10,981 | 10,608 | 8,903 | 7,586 | 7,032 | 6,538 |
| Retained Earnings | 47,377 | 46,469 | 44,006 | 45,117 | 35,497 | 30,745 | 28,725 | 25,850 | 23,709 | 21,205 | 18,930 | 17,237 | 15,087 | 13,540 | 11,381 | 10,181 | 11,748 | 11,632 | 11,166 | 10,974 | 9,801 | 8,773 | 7,370 | 6,917 | 6,258 | 7,087 | 6,123 | 5,555 | 4,610 | 3,740 | 3,172 | 2,676 |
| Accumulated Other Earnings | 7,986 | 5,419 | 1,862 | 1,552 | 2,556 | 5,518 | 3,729 | 2,302 | 3,066 | 4,426 | 4,640 | 1,375 | 437 | 480 | 666 | 412 | -399 | -251 | -1,533 | -789 | -612 | -497.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 23,359 | 23,921 | 22,941 | 17,744 | 13,599 | 13,482 | 12,991 | 13,131 | 13,032 | 12,539 | 12,313 | 12,357 | 12,203 | 11,957 | 11,332 | 6,927 | 6,198 | 4,773 | 4,411 | 4,231 | 4,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 1,550 | 2,050 | 3,300 | 2,650 | 3,650 | 4,690 | 4,690 | 4,340 | 4,240 | 3,840 | 3,240 | 3,040 | 2,265 | 2,465 | 2,861 | 2,571 | 2,571 | 1,746 | 1,196 | 596 | 596 | 449.9 | 1,447 | 1,517 | 1,051 | 1,681 | 1,668 | 1,958 | 1,274 | 857 | 858 | 860 |
| Additional Paid in Capital | 7,779 | 6,391 | 3,986 | 3,975 | 2,221 | 2,158 | 941 | 98 | 307 | 294 | 299 | 304 | 115 | 213 | 113 | 91 | 79 | 4 | 58.5 | 49 | 35 | 4,464 | 3,666 | 3,460 | 3,374 | 3,174 | 3,190 | 3,095 | 3,019 | 2,989 | 3,002 | 3,002 |
| Total Liabilities & Total Equity | 1,476,802 | 1,409,647 | 1,347,006 | 1,139,199 | 988,175 | 949,261 | 852,195 | 773,293 | 709,580 | 687,935 | 641,881 | 588,659 | 537,044 | 525,449 | 500,575 | 437,710 | 388,458 | 417,450 | 366,524 | 321,337 | 295,236 | 265,194 | 256,493 | 252,864 | 239,410 | 233,396 | 230,615 | 222,590 | 207,838 | 169,832 | 151,834 | 138,175 |
| Total Liabilities & Shareholders' Equity | 1,476,802 | 1,409,647 | 1,347,006 | 1,139,199 | 988,175 | 949,261 | 852,195 | 773,293 | 709,580 | 687,935 | 641,881 | 588,659 | 537,044 | 525,449 | 500,575 | 437,710 | 388,458 | 416,050 | 366,524 | 319,978 | 293,862 | 265,194 | 256,493 | 252,864 | 239,410 | 233,396 | 230,615 | 222,590 | 207,838 | 169,832 | 151,834 | 138,175 |
| Total Investments | 980,919 | 961,664 | 894,918 | 764,930 | 623,573 | 620,728 | 551,876 | 490,651 | 452,547 | 464,339 | 420,433 | 389,002 | 361,722 | 352,102 | 339,725 | 295,044 | 259,829 | 277,296 | 250,381 | 198,344 | 184,587 | 165,921 | 160,216 | 163,983 | 158,305 | 158,285 | 157,302 | 126,845 | 115,333 | 115,978 | 97,706 | 104,688 |
| Total Debt | 415,195 | 373,231 | 354,843 | 326,604 | 287,364 | 275,672 | 281,786 | 230,480 | 224,695 | 196,953 | 145,968 | 67,073 | 55,241 | 69,311 | 71,002 | 78,497 | 50,548 | 36,807 | 60,898 | 34,644 | 25,126 | 35,332 | 34,877 | 36,245 | 28,762 | 34,013 | 39,339 | 42,392 | 35,524 | 32,553 | 23,255 | 23,887 |
| Net Debt | 344,873 | 304,493 | 272,800 | 233,404 | 185,800 | 209,229 | 224,996 | 180,033 | 185,606 | 160,851 | 98,291 | 32,577 | 22,634 | 43,029 | 45,346 | 55,880 | 37,253 | 15,702 | 38,008 | 15,369 | 4,405 | 17,286 | 15,016 | 16,939 | 11,105 | 15,504 | 15,304 | 22,662 | 3,279 | 8,366 | 2,938 | 9,319 |