Brookfield Corporation (BN) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
BN
Brookfield Corporation
BN (NYSE)
  • Financials

  • Brookfield Corporation Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31
Report Filing 2025-11-17 2025-03-24 2024-03-19 2023-03-24 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
Revenue 74,370 86,006 95,924 92,769 75,731 62,752 67,826 56,771 40,786 24,411 19,913 18,364 20,093 18,766 15,921 13,623 12,082 12,909 9,343 6,897 5,220 3,899 3,370 3,056 771.9 811 980.9 1,045 1,189 4,500
Cost of Revenue 48,711 67,936 81,409 78,511 64,000 47,386 52,728 45,519 32,388 17,718 14,433 13,118 13,928 13,961 11,906 10,166 7,567 8,293 4,834 0 2,950 2,197 1,935 1,845 390 403 0 0 0 0
Gross Profit 25,659 18,070 14,515 14,258 11,731 15,366 15,098 11,252 8,398 6,693 5,480 5,246 6,165 4,805 4,015 3,457 4,515 4,616 4,509 0 2,306 1,702 1,435 1,211 382 408 0 0 0 0
Operating Expenses 7,756 76 69 122 116 5,892 4,974 3,206 2,440 2,112 1,801 1,593 1,607 1,421 1,072 1,309 1,664 1,729 1,566 -6,297 -2,540 460 237 175 31 37 -593.4 -525.2 -741.3 -4,500
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 76 76 0 0 116 101 98 104 95 92 106 123 152 158 481 417 393 406 464 333 287 209 88 56 7 12 0 0 0 0
Other Operating Expenses 7,680 0 69 122 0 5,791 4,876 3,102 2,345 2,020 1,695 1,470 1,455 1,263 591 892 1,271 1,323 1,102 -6,630 -2,827 251 149 119 24 25 -593.4 -525.2 -741.3 -4,500
Operating Income 17,903 17,994 14,446 14,136 11,615 9,474 10,124 8,046 5,958 4,581 3,679 3,653 4,558 3,384 2,943 2,148 2,851 2,887 2,943 6,297 4,846 1,242 1,198 1,036 351 371 593.4 525.2 741.3 4,500
Net Non-Operating Interest -16,707 -16,615 -15,503 -10,702 -7,604 -7,213 -7,227 -4,854 -3,608 -3,233 -2,820 -2,579 -2,553 -2,500 -2,352 -1,829 -1,784 -1,984 -1,786 0 0 0 0 0 0 0 0 0 0 0
Interest Income 905 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 17,612 16,615 15,503 10,702 7,604 7,213 7,227 4,854 3,608 3,233 2,820 2,579 2,553 2,500 2,352 1,829 1,784 1,984 1,786 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 1,739 1,456 7,173 3,230 10,701 -717 2,952 4,048 2,814 1,645 4,006 5,458 2,684 2,390 3,591 2,919 928 1,454 716 -4,782 -2,757 -341 -625 -849 -160 -102 -271.7 -239.4 -262.7 -4,500
Income Before Tax 2,935 2,835 6,116 6,664 14,712 1,544 5,849 7,240 5,164 2,993 4,865 6,532 4,689 3,274 4,182 3,238 1,995 2,357 1,873 1,515 2,089 901 573 187 191 269 321.7 285.7 478.5 0
Income Tax Expense 1,280 982 1,011 1,469 2,324 837 495 -248 613 -345 196 1,323 845 519 508 43 -24 461 -88 345 427 346 165 104 -4 10 29.97 16.1 44.96 0
Income Attributable to Non-Controlling Interest 659 1,212 3,975 3,139 8,422 841 2,547 3,904 3,089 1,687 2,328 2,099 1,724 1,375 1,717 1,741 1,565 1,247 1,174 0 0 0 0 0 -0 -173 0 0 0 -187
Net Income 996 641 1,130 2,056 3,966 -134 2,807 3,584 1,462 1,651 2,341 3,110 2,120 1,380 1,957 1,454 454 649 787 1,170 1,662 555 408 83 195 432 291.7 269.6 433.6 187
Depreciation and Amortization 10,097 9,737 9,075 7,683 6,437 5,791 4,876 3,102 2,345 2,020 1,695 1,470 1,455 1,263 904 795 1,275 1,330 1,034 600 374 251 149 119 24 25 0 0 0 0
EBITDA 28,000 27,731 23,521 21,819 18,052 15,265 15,000 11,148 8,303 6,601 5,374 5,123 6,013 4,647 3,847 2,943 4,126 4,217 3,977 6,897 5,220 1,493 1,347 1,155 375 396 593.4 525.2 741.3 4,500
Earnings Per Share (EPS) 0.341 0.207 0.413 0.813 1.65 -0.08 1.18 1.54 0.607 0.7 1.03 1.42 0.953 0.6 0.887 0.713 0.213 0.307 0.373 0.58 0.827 0.273 0.173 0.042 0.087 0.213 0.133 0.12 0.207 0.087
Diluted Earnings Per Share 0.34 0.207 0.407 0.793 1.59 -0.087 1.15 1.51 0.593 0.687 1.01 1.39 0.927 0.587 0.853 0.693 0.213 0.3 0.367 0.56 0.807 0.267 0.173 0.04 0.087 0.213 0.133 0.12 0.207 0.087
Weighted Average Shares Outstanding 2,244 2,267 2,338 2,351 2,305 2,266 2,179 2,155 2,157 2,158 2,270 2,081 2,229 2,306 2,202 1,940 1,931 1,961 1,966 2,025 2,013 2,046 1,956 1,956 1,978 1,932 2,025 2,034 2,013 2,085
Diluted Weighted Average Shares Outstanding 2,359 2,377 2,382 2,412 2,380 2,311 2,233 2,199 2,205 2,197 2,331 2,138 2,293 2,364 2,285 2,050 1,959 1,998 2,023 2,078 2,062 2,086 2,070 2,070 2,004 1,932 2,025 2,034 2,013 2,085

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.