Brookfield Corporation (BN) Financial Ratios Annual - Discounting Cash Flows
BN
Brookfield Corporation
BN (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
Price Ratios
Price to Earnings Ratio 126.1 135.5 55.34 23.98 19.06 -379 16.25 8.35 23.27 15.62 10.88 7.96 9.68 14.05 7.1 10.21 21.65 10.61 19.91 12.43 6.06 13.16 9.69 32.05 12.07 4.26 6.2 6.94 5.57 15.27
Price to Sales Ratio 1.39 1.01 0.652 0.531 0.998 0.809 0.673 0.527 0.834 1.06 1.28 1.35 1.02 1.03 0.873 1.09 0.814 0.533 1.68 2.11 1.93 1.87 1.17 0.871 3.05 2.27 1.84 1.79 2.03 0.635
Price to Book Ratio 2.28 1.89 1.37 1.13 1.63 1.42 1.3 1 1.2 0.975 1.01 1.04 0.983 0.872 0.677 1.03 1.3 1.19 2.08 2.39 2.33 1.89 0.809 0.695 0.64 0.522 0.587 0.673 0.859 0
Price to Free Cash Flow Ratio -86.44 -25.32 -38.33 33.89 76.78 11.14 13.61 9.86 14.19 16.2 16.52 17.91 32.12 -9.34 -10.32 56.6 -16.28 23.49 -2.99 -1.81 -7.31 -8.87 13.96 -4.81 -42.8 -18.06 9.19 8.09 11.91 0
Price to Operating Cash Flow Ratio 10.41 12.05 9.5 5.87 9.68 5.78 7.04 6.11 8.2 8.47 9.92 10.08 9.29 12.9 21.15 10.08 7.69 5.08 4.39 19.22 9.58 7.39 5.33 8.24 8.75 9.07 6.56 7.13 8.76 0
Price Earnings to Growth Ratio 2.52 -2.71 -1.13 -0.474 -0.009 3.55 -0.695 0.054 -1.75 -0.484 -0.4 0.163 0.164 -0.435 0.292 0.044 -0.711 -0.594 -0.559 -0.416 0.03 0.228 0.031 -0.628 -0.203 0.071 0.558 -0.165 0.04 0
EV to EBITDA 12.21 10.87 11.88 11.06 12.84 12.58 12.27 12.23 12.61 12.6 14.85 14.27 10.44 13.13 12.29 9.66 9 7.82 5.16 4.99 3.77 10.08 7.23 8.37 24.75 10.52 7.41 8.14 6.28
Liquidity Ratios
Current Ratio 1.13 0.652 0.512 0.687 0.865 0.846 0.857 1.16 0.913 1.07 0.682 1.27 0.83 1.25 1.57 2 1.6 1.48 1.27 1.46 1.78 1.16 2.79 2.38 1.64 1.02 0 0 0 0
Quick Ratio 0.991 0.589 0.435 0.57 0.733 0.718 0.683 0.983 0.76 0.883 0.518 1.05 0.638 0.76 0.972 1.56 1.6 1.48 1.27 1.41 1.78 1.16 2.79 2.38 1.64 1.02 0 0 0 0
Cash Ratio 0.208 0.175 0.123 0.185 0.195 0.201 0.167 0.319 0.219 0.263 0.142 0.246 0.248 0.213 0.199 0.129 0.137 0.139 0.158 0.185 0.209 0.092 0.219 0.264 0.353 0.266 0 0 0 0
Debt Ratio 0.495 0.479 0.477 0.485 0.45 0.456 0.46 0.461 0.407 0.406 0.418 0.408 0.416 0.412 0.402 0.337 0.533 0.565 0.167 0.56 0.567 0.504 0.501 0.547 0.53 0.334 0.346 0.338 0.308 0
Debt to Equity Ratio 5.38 5.11 5.11 4.89 3.8 4.37 4.25 3.97 2.78 2.45 2.3 2.23 2.24 2.02 1.78 1.82 4.37 5.24 1.24 3.75 2.94 2.61 1.67 2.07 1.99 0.724 0.839 0.865 0.794 0
Long Term Debt to Capitalization 0.843 0.8 0.794 0.796 0.755 0.78 0.785 0.782 0.705 0.681 0.649 0.667 0.646 0.635 0.607 0.619 0.814 0.84 0.548 0.789 0.719 0.685 0.626 0.674 0.665 0.42 0.456 0.464 0.443 0
Total Debt to Capitalization 0.843 0.836 0.836 0.83 0.791 0.814 0.81 0.799 0.735 0.71 0.697 0.69 0.692 0.668 0.64 0.646 0.814 0.84 0.553 0.789 0.746 0.723 0.626 0.674 0.665 0.42 0.456 0.464 0.443 0
Interest Coverage Ratio 1.1 1.08 0.932 1.32 1.53 1.31 1.4 1.66 1.65 1.42 1.3 1.42 1.79 1.35 1.25 1.17 1.6 1.46 1.65 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 0.041 0.031 0.028 0.039 0.044 0.056 0.043 0.041 0.053 0.047 0.044 0.047 0.047 0.034 0.018 0.056 0.039 0.045 0.385 0.033 0.083 0.098 0.091 0.041 0.037 0.079 0.107 0.109 0.123 0
Margins
Gross Profit Margin 31.5% 21.01% 15.13% 15.37% 15.49% 24.49% 22.26% 19.82% 20.59% 27.42% 27.52% 28.57% 30.68% 25.6% 25.22% 25.38% 37.37% 35.76% 48.26% 0% 44.18% 43.65% 42.58% 39.63% 49.48% 50.31% 0% 0% 0% 0%
Operating Profit Margin 24.84% 20.92% 15.06% 15.24% 15.34% 15.1% 14.93% 14.17% 14.61% 18.77% 18.48% 19.89% 22.68% 18.03% 18.49% 15.77% 23.6% 22.36% 31.5% 91.3% 92.84% 31.85% 35.55% 33.9% 45.47% 45.75% 60.49% 50.24% 62.35% 100%
Pretax Profit Margin 5% 3.3% 6.38% 7.18% 19.43% 2.46% 8.62% 12.75% 12.66% 12.26% 24.43% 35.57% 23.34% 17.45% 26.27% 23.77% 16.51% 18.26% 20.05% 21.97% 40.02% 23.11% 17% 6.12% 24.74% 33.17% 32.79% 27.33% 40.25% 0%
Net Profit Margin 1.11% 0.745% 1.18% 2.22% 5.24% -0.214% 4.14% 6.31% 3.58% 6.76% 11.76% 16.94% 10.55% 7.35% 12.29% 10.67% 3.76% 5.03% 8.42% 16.96% 31.84% 14.23% 12.11% 2.72% 25.26% 53.27% 29.74% 25.79% 36.47% 4.16%
Operating Cash Flow Margin 13.39% 8.38% 6.87% 9.06% 10.31% 13.99% 9.55% 8.62% 10.17% 12.48% 12.89% 13.37% 10.99% 8.01% 4.13% 10.81% 10.58% 10.49% 38.23% 10.97% 20.13% 25.35% 22.02% 10.57% 34.84% 25.03% 28.11% 25.12% 23.19% 0%
Free Cash Flow Margin -1.61% -3.99% -1.7% 1.57% 1.3% 7.26% 4.94% 5.34% 5.88% 6.52% 7.74% 7.52% 3.18% -11.06% -8.45% 1.93% -5% 2.27% -56.15% -116.6% -26.37% -21.12% 8.4% -18.1% -7.12% -12.58% 20.06% 22.14% 17.06% 0%
Return
Return on Assets 0.166% 0.131% 0.231% 0.466% 1.01% -0.039% 0.866% 1.4% 0.759% 1.03% 1.68% 2.4% 1.88% 1.27% 2.15% 1.86% 0.733% 1.21% 1.42% 2.87% 7.42% 2.77% 2.5% 0.573% 1.42% 5.64% 3.91% 3.79% 5.97% 0%
Return on Equity 1.83% 1.39% 2.47% 4.7% 8.56% -0.374% 8.02% 12.02% 5.18% 6.24% 9.25% 13.12% 10.15% 6.2% 9.53% 10.06% 6.02% 11.23% 10.47% 19.23% 38.43% 14.35% 8.35% 2.17% 5.3% 12.25% 9.47% 9.69% 15.41% 0%
Return on Capital Employed 4.29% 4.45% 3.62% 3.89% 3.56% 3.22% 3.57% 3.5% 3.52% 3.19% 3.07% 3.13% 4.65% 3.55% 3.64% 3.31% 5.49% 6.46% 6.44% 18.41% 26.21% 7.95% 8.22% 7.84% 2.76% 5.47% 7.94% 7.38% 10.21% 0%
Return on Invested Capital 3.37% 3.02% 3.11% 3.16% 3.12% 1.53% 3.35% 3.76% 3.2% 3.67% 3.01% 2.57% 3.96% 3.07% 3.28% 3.35% 5.71% 5.34% 6.98% 14.73% 21.82% 5.03% 6.01% 3.57% 2.91% 5.45% 7.2% 6.97% 9.26% 0%
Turnover Ratios
Receivables Turnover Ratio 1.47 4.24 4.73 4.76 4.7 4.42 4.89 4.77 4.8 3.76 4.2 2.91 4.15 4.29 3.84 3.53 1.16 1.44 1.16 3.07 1.35 2.51 2.08 1.45 0.558 1.23 0 0 0 0
Payables Turnover Ratio 0.79 2.26 2.44 2.34 2.2 1.83 2.27 3.17 2.91 2.29 1.91 2.17 2.32 1.94 2.23 2.22 0.755 0.931 0.49 0 0.752 0.808 1.11 1.46 0.361 0.463 0 0 0 0
Inventory Turnover Ratio 5.63 12.54 11.53 8.62 7.48 7.48 7.47 9.94 9.03 5.93 4.51 4.66 4.91 2.12 1.96 1.74 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Fixed Asset Turnover Ratio 0.489 0.562 0.65 0.747 0.656 0.627 0.76 0.844 0.769 0.538 0.534 0.53 0.648 0.603 0.697 0.736 0.29 0.351 0.247 0.246 0.385 0.319 0.294 0.32 0.072 0.153 0 0 0 0
Asset Turnover Ratio 0.15 0.175 0.196 0.21 0.194 0.183 0.209 0.222 0.212 0.153 0.143 0.142 0.178 0.172 0.175 0.174 0.195 0.241 0.168 0.169 0.233 0.195 0.207 0.211 0.056 0.106 0.131 0.147 0.164 0
Per Share Items ()
Revenue Per Share 33.9 37.93 41.03 39.46 32.86 27.69 31.12 26.35 18.91 11.31 8.77 8.82 9.01 8.14 7.23 7.02 6.26 6.58 4.75 3.41 2.59 1.91 1.72 1.56 0.39 0.42 0.484 0.514 0.59 0
Operating Cash Flow Per Share 4.54 3.18 2.82 3.57 3.39 3.87 2.97 2.27 1.92 1.41 1.13 1.18 0.991 0.652 0.298 0.759 0.662 0.691 1.82 0.373 0.522 0.483 0.379 0.165 0.136 0.105 0.136 0.129 0.137 0
Free Cash Flow Per Share -0.547 -1.51 -0.698 0.619 0.427 2.01 1.54 1.41 1.11 0.738 0.679 0.664 0.287 -0.9 -0.611 0.135 -0.313 0.149 -2.67 -3.97 -0.684 -0.402 0.145 -0.283 -0.028 -0.053 0.097 0.114 0.101 0
Cash & Short Term Investments 6.11 8.9 7.23 9.34 8.53 6.8 4.76 5.46 3.57 3.49 1.75 2.11 2.07 1.4 1.44 6.58 2.94 2.14 2.26 1.44 1.54 1.15 1.22 0.467 0.193 0.12 0 0 0 0
Earnings Per Share 0.375 0.283 0.483 0.874 1.72 -0.059 1.29 1.66 0.678 0.765 1.03 1.49 0.951 0.599 0.889 0.749 0.235 0.331 0.4 0.578 0.826 0.271 0.209 0.042 0.099 0.224 0.144 0.133 0.215 0
EBITDA Per Share 12.48 12.23 10.06 9.28 7.83 6.74 6.88 5.17 3.85 3.06 2.37 2.46 2.7 2.02 1.75 1.52 2.14 2.15 2.02 3.41 2.59 0.73 0.689 0.59 0.19 0.205 0.293 0.258 0.368 2.16
Dividend Per Share 0.237 0.292 0.258 0.438 0.645 0.403 0.354 0.337 0.318 0.293 0.257 0.26 0.243 0.203 0.193 0.421 0.177 0.174 0.161 0.127 0.053 0.165 0.094 0.08 0.07 0.076 0.074 0.068 0.061 0
Enterprise Value Per Share 152.3 133 119.5 102.7 100.6 84.72 84.47 63.29 48.53 38.53 35.14 35.13 28.17 26.45 21.47 14.66 19.23 16.8 10.43 17 9.77 7.36 4.98 4.94 4.69 2.16 2.17 2.1 2.31 0
Book Value Per Share 20.53 20.28 19.58 18.61 20.11 15.81 16.07 13.84 13.09 12.26 11.15 11.39 9.37 9.65 9.33 7.45 3.91 2.95 3.82 3 2.15 1.89 2.5 1.96 1.86 1.83 1.52 1.37 1.4 0
Price Per Share 46.71 38.3 26.75 20.97 32.79 22.41 20.93 13.89 15.77 11.95 11.22 11.89 9.21 8.41 6.31 7.65 5.09 3.51 7.97 7.18 5 3.57 2.02 1.36 1.19 0.953 0.893 0.92 1.2 0
Dividend Ratios
Dividend Payout Ratio 82.21% 103.4% 53.27% 50.05% 37.47% -681.2% 27.5% 20.26% 46.85% 38.34% 24.95% 17.43% 25.52% 33.99% 21.72% 56.19% 75.11% 52.7% 40.15% 22.05% 6.41% 60.9% 45.1% 188% 70.77% 33.8% 51.37% 51.49% 28.11% 46.2%
Annual Dividend Yield 0.508% 0.764% 0.963% 2.09% 1.97% 1.8% 1.69% 2.43% 2.01% 2.45% 2.29% 2.19% 2.64% 2.42% 3.06% 5.5% 3.47% 4.97% 2.02% 1.77% 1.06% 4.63% 4.66% 5.86% 5.86% 7.93% 8.28% 7.42% 5.04% 3.03%
Effective Tax Rate 24.03% 34.64% 16.53% 22.04% 15.8% 54.21% 8.46% -3.43% 11.87% -11.53% 4.03% 20.25% 18.02% 15.85% 12.15% 1.33% -1.2% 19.56% -4.7% 22.77% 20.44% 38.4% 28.8% 55.61% -2.09% 3.72% 9.32% 5.63% 9.39% 0%
Short Term Coverage Ratio 0 0.141 0.114 0.194 0.238 0.413 0.412 0.439 0.382 0.357 0.225 0.458 0.251 0.242 0.136 0.507 0 0 22.18 0 0.649 0.59 0 0 0 0 0 0 0 0
Capital Expenditure Coverage Ratio 0.893 0.677 0.801 1.21 1.14 2.08 2.07 2.63 2.37 2.09 2.5 2.29 1.41 0.42 0.328 1.22 0.679 1.28 0.405 0.086 0.433 0.546 1.62 0.369 0.83 0.666 3.49 8.42 3.78 0
EBIT Per Revenue 0.248 0.209 0.151 0.152 0.153 0.151 0.149 0.142 0.146 0.188 0.185 0.199 0.227 0.18 0.185 0.158 0.236 0.224 0.315 0.913 0.928 0.319 0.355 0.339 0.455 0.457 0.605 0.502 0.624 1
EBITDA Per Revenue 0.376 0.322 0.245 0.235 0.238 0.243 0.221 0.196 0.204 0.27 0.27 0.279 0.299 0.248 0.242 0.216 0.341 0.327 0.426 1 1 0.383 0.4 0.378 0.486 0.488 0.605 0.502 0.624 1
Days of Sales Outstanding 247.8 86.08 77.1 76.68 77.59 82.52 74.6 76.58 76 97.04 86.99 125.5 87.92 85.17 95.12 103.4 314.2 254.1 314.4 118.8 270.3 145.2 175.8 251.7 653.9 295.7 0 0 0 0
Days of Inventory Outstanding 64.85 29.11 31.65 42.34 48.8 48.81 48.83 36.71 40.4 61.53 80.88 78.33 74.4 172.1 185.8 210 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Days of Payables Outstanding 461.8 161.9 149.8 156.1 166.2 199.2 160.7 115 125.6 159.1 191.2 168.4 157.1 188.3 163.8 164.5 483.2 391.9 744.7 0 485.3 451.7 329.2 250.7 1,010 788 0 0 0 0
Cash Conversion Cycle -149.1 -46.66 -41.06 -37.06 -39.78 -67.84 -37.25 -1.67 -9.24 -0.483 -23.32 35.33 5.24 68.91 117.1 148.9 -169 -137.8 -430.3 118.8 -214.9 -306.5 -153.4 1 -356 -492.3 0 0 0 0
Cash Conversion Ratio 12.11 11.24 5.83 4.09 1.97 -65.53 2.31 1.37 2.84 1.84 1.1 0.789 1.04 1.09 0.336 1.01 2.82 2.09 4.54 0.646 0.632 1.78 1.82 3.89 1.38 0.47 0.945 0.974 0.636 0
Free Cash Flow to Earnings -1.46 -5.35 -1.44 0.708 0.248 -34.01 1.19 0.847 1.64 0.964 0.659 0.444 0.301 -1.5 -0.688 0.18 -1.33 0.452 -6.67 -6.87 -0.828 -1.48 0.694 -6.66 -0.282 -0.236 0.675 0.858 0.468 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program