| Period Ending: | 2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
2000 03-31 |
1999 03-31 |
1998 03-31 |
1997 03-31 |
1996 03-31 |
1995 03-31 |
1994 03-31 |
1993 03-31 |
1992 03-31 |
1991 03-31 |
1990 03-31 |
1989 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2022-08-15 | 2021-08-16 | 2020-08-17 | 2019-08-15 | 2018-08-15 | 2017-08-15 | 2016-08-15 | 2015-08-14 | 2014-08-15 | 2013-08-15 | 2012-08-15 | 2011-09-30 | 2010-10-15 | 2009-10-20 | 2008-11-17 | 2007-09-27 | 2006-09-29 | 2005-09-23 | 2004-08-13 | 2003-07-24 | 2002-07-03 | 2001-07-27 | 2000-09-25 | 1999-08-04 | 1998-10-15 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-03-31 | 1993-03-31 | 1992-03-31 | 1991-03-31 | 1990-03-31 | 1989-03-31 |
| Total Current Assets | 11.52 | 13.41 | 11.85 | 10.4 | 11.38 | 7.74 | 7.61 | 9.04 | 14.88 | 14.23 | 12.21 | 14.22 | 17.53 | 22.05 | 31 | 33.24 | 32.5 | 33.69 | 33.09 | 28.2 | 23.09 | 18.74 | 18.67 | 7.3 | 9.1 | 9.2 | 11 | 10.9 | 6.3 | 5.2 | 3.7 | 3.7 | 4.6 | 2.8 |
| Cash and Short Term Investments | 7.13 | 10.56 | 9.16 | 7.63 | 8.83 | 3.91 | 3.69 | 3.42 | 1.17 | 2.15 | 3.01 | 5.41 | 8.09 | 9.04 | 10.2 | 8.82 | 8.58 | 9.71 | 10.82 | 3.63 | 1.88 | 5.32 | 7.96 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.6 | 0.3 | 0 | 0.6 | 0.1 |
| Cash & Equivalents | 6.74 | 10.06 | 9.11 | 7.53 | 8.75 | 3.75 | 3.55 | 3.03 | 0.116 | 2.15 | 3.01 | 5.41 | 8.09 | 8.04 | 10.2 | 8.12 | 8.58 | 9.71 | 10.82 | 3.63 | 1.88 | 5.32 | 7.96 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.6 | 0.3 | 0 | 0.6 | 0.1 |
| Short Term Investments | 0.395 | 0.504 | 0.054 | 0.102 | 0.078 | 0.167 | 0.144 | 0.391 | 1.05 | 0 | 0 | 0 | 0 | 1 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 2.26 | 1.75 | 1.51 | 1.95 | 1.54 | 2.81 | 2.09 | 2.5 | 6.17 | 6.62 | 5.09 | 2.02 | 2.68 | 2.91 | 9.41 | 9.42 | 8.89 | 12.04 | 11.28 | 7.72 | 8.35 | 5.23 | 2.42 | 1.3 | 1.3 | 1 | 1.4 | 1.5 | 1.4 | 1.2 | 0.9 | 1.2 | 1.2 | 0.6 |
| Inventory | 2.13 | 1.1 | 1.18 | 0.829 | 1.01 | 1.02 | 1.82 | 3.12 | 7.54 | 5.46 | 4.11 | 4.85 | 4.99 | 6.28 | 11.39 | 15 | 15.04 | 11.4 | 10.88 | 12.66 | 8.86 | 5.31 | 6.19 | 4.7 | 6 | 6.1 | 6.5 | 4.3 | 3.5 | 0 | 2.4 | 2.5 | 2.5 | 2 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 1.77 | 3.82 | 0 | 0 | 0 | 0.544 | 0.115 | 4.19 | 4 | 2.88 | 2.1 | 1 | 1.4 | 2 | 2.9 | 4.9 | 1.3 | 3.4 | 0.1 | 0 | 0.3 | 0.1 |
| Total Assets | 23.75 | 26.42 | 24.2 | 22.49 | 24.75 | 20.97 | 23.02 | 25.78 | 32.14 | 27.12 | 23.17 | 21.81 | 23.69 | 29.44 | 41.79 | 47.52 | 49.48 | 52.46 | 53.6 | 48.91 | 44.45 | 37.5 | 33.79 | 18.7 | 20.6 | 20.5 | 20.7 | 18.3 | 12.9 | 7 | 4.9 | 4.9 | 6.2 | 4.3 |
| Total Non-Current Assets | 12.23 | 13.01 | 12.35 | 12.08 | 13.37 | 13.22 | 15.41 | 16.74 | 17.26 | 12.89 | 10.96 | 7.59 | 6.16 | 7.39 | 10.79 | 14.28 | 16.97 | 18.77 | 20.51 | 20.71 | 21.36 | 18.75 | 15.12 | 11.4 | 11.5 | 11.3 | 9.7 | 7.4 | 6.6 | 1.8 | 1.2 | 1.2 | 1.6 | 1.5 |
| Property, Plant and Equipment | 10.13 | 9.73 | 9.74 | 9.59 | 10.43 | 10.29 | 11.72 | 12.48 | 12.45 | 8.3 | 6.97 | 3.56 | 2.31 | 3.37 | 9.94 | 11.04 | 12.83 | 14.31 | 16.38 | 16.33 | 18.26 | 18.6 | 14.62 | 11.3 | 11.1 | 10.8 | 7.3 | 5.3 | 6.2 | 1.2 | 1.2 | 1.2 | 1.6 | 1.5 |
| Goodwill and Intangible Assets | 1.6 | 1.81 | 1.93 | 2.34 | 2.79 | 2.79 | 3.29 | 4.12 | 4.39 | 4.59 | 3.99 | 4.03 | 3.85 | 4.01 | 0.502 | 3.16 | 3.37 | 3.84 | 3.5 | 3.7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.6 | 1.81 | 1.93 | 2.34 | 2.79 | 2.79 | 3.29 | 4.12 | 4.39 | 4.59 | 3.99 | 4.03 | 3.85 | 4.01 | 0.502 | 2.31 | 2.53 | 3.84 | 3.5 | 3.7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0.523 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0.333 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61 | 0.192 | 0.087 | 0.083 | 0.047 | 0.015 | 0.129 | 0.084 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.167 | 0.163 | 0.158 | 0.153 | 0.149 | 0.144 | 0.405 | 0.136 | 0.424 | 0 | 0 | 0 | 0 | -2.6 | 0.155 | 0 | 0.689 | 0.573 | 0.617 | 0.551 | 0.016 | 0.071 | 0.5 | 0.1 | 0.4 | 0.5 | 2.4 | 2.1 | 0.4 | 0.6 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4.65 | 5.42 | 6.14 | 4.16 | 4.37 | 5.24 | 8.14 | 13.43 | 18.65 | 13.94 | 9.29 | 7.37 | 7.89 | 12.78 | 18.1 | 16.39 | 15.66 | 18.32 | 20.19 | 18.42 | 13.49 | 9.42 | 5.91 | 4 | 5.9 | 7.6 | 7.2 | 6.1 | 6.3 | 4 | 2.6 | 2.7 | 4.2 | 2.9 |
| Accounts Payable | 0.531 | 0.572 | 0.775 | 0.443 | 0.924 | 1.18 | 2.5 | 4.79 | 10.41 | 7.79 | 5.03 | 2.73 | 2.63 | 3.1 | 5.99 | 5.35 | 6.29 | 6.94 | 8.28 | 6.35 | 4.12 | 3.44 | 3.03 | 1.1 | 1.6 | 1.7 | 1.3 | 1.1 | 1 | 1.7 | 1 | 1 | 1.3 | 0 |
| Notes Payable/Short Term Debt | 0.446 | 1.1 | 2.03 | 0.473 | 0.194 | 0.456 | 1.93 | 5.36 | 5.5 | 3.81 | 1.87 | 1.33 | 2.22 | 1.75 | 8.75 | 7.87 | 6.93 | 9.12 | 8.68 | 10.25 | 7.26 | 4.86 | 1.99 | 2.3 | 3.9 | 4.5 | 4.1 | 4.5 | 4.7 | 2.3 | 1.6 | 1.8 | 2 | 1.9 |
| Tax Payables | 0.005 | 0.165 | 0 | 0.005 | 0 | 0.533 | 0.317 | 0.007 | 0.007 | 0.007 | 0.044 | 0.024 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0.32 | 0.317 | 0.012 | 0.017 | 0 | 0 | 3.55 | 3.19 | 2.61 | 0 | 0.002 | 2.22 | 1.94 | 0 | 3.36 | 2.36 | 0 | 1.98 | 2.95 | 0 | 2.02 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.35 | 3.27 | 3.32 | 3.22 | 3.25 | 3.07 | -0.157 | 0.077 | 0.112 | 2.33 | 2.35 | 1.06 | 1.09 | 7.93 | 0.007 | 0.814 | 2.43 | 0.281 | 0.279 | 1.83 | 0.084 | 0.096 | 0.883 | 0.6 | 0.4 | 1.4 | 1.8 | 0.5 | 0.6 | 0 | 0 | -0.1 | 0.9 | 1 |
| Total Liabilities | 8.41 | 9.03 | 9.44 | 7.34 | 7.67 | 5.37 | 8.44 | 13.92 | 21.52 | 16.54 | 11.89 | 9.98 | 10.5 | 15.44 | 20.88 | 16.47 | 15.68 | 18.53 | 22.83 | 20.48 | 15.25 | 9.82 | 6.77 | 4.1 | 6.1 | 8.4 | 8 | 6.3 | 8.1 | 4.5 | 2.7 | 2.8 | 4.2 | 3.2 |
| Total Non-Current Liabilities | 3.76 | 3.6 | 3.3 | 3.18 | 3.3 | 0.127 | 0.306 | 0.493 | 2.87 | 2.6 | 2.6 | 2.61 | 2.61 | 2.66 | 2.78 | 0.073 | 0.02 | 0.212 | 2.64 | 2.05 | 1.76 | 0.404 | 0.865 | 0.1 | 0.2 | 0.8 | 0.8 | 0.2 | 1.8 | 0.5 | 0.1 | 0.1 | 0 | 0.3 |
| Total Long Term Debt | 2.94 | 2.9 | 2.65 | 2.49 | 2.56 | 0.127 | 0.306 | 0.381 | 0.069 | 0 | 0 | 0 | 0 | 0.05 | 0.184 | 0.059 | 0 | 0.168 | 1.16 | 0.606 | 0.317 | 0.404 | 0.865 | 0 | 0.2 | 0.8 | 0.7 | 0.1 | 1.8 | 0.4 | 0 | 0 | 0 | 0.3 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.019 | 2.61 | 0 | 0.004 | 0.014 | 0.02 | 0.044 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0.818 | 0.701 | 0.647 | 0.692 | 0.738 | 0 | 0 | 0.112 | 2.8 | 2.6 | 2.6 | 2.6 | 0 | 2.61 | 2.6 | 0 | 0 | 0 | 1.45 | 1.45 | 1.45 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
| Total Equity | 15.34 | 17.4 | 14.76 | 15.15 | 17.09 | 15.6 | 14.58 | 11.86 | 10.62 | 10.59 | 11.28 | 11.83 | 13.19 | 14 | 20.9 | 31.05 | 33.8 | 33.93 | 30.76 | 28.43 | 29.2 | 27.67 | 27.02 | 14.6 | 14.5 | 12.1 | 12.7 | 12 | 4.8 | 2.5 | 2.2 | 2.1 | 2 | 1.1 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 15.34 | 17.4 | 14.76 | 15.15 | 17.09 | 15.6 | 14.58 | 11.86 | 10.62 | 10.59 | 11.28 | 11.83 | 13.19 | 14 | 20.9 | 31.05 | 33.8 | 33.93 | 30.75 | 28.38 | 29.2 | 27.67 | 27.02 | 14.6 | 14.5 | 12.1 | 11.4 | 10.8 | 3.5 | 2.5 | 2.2 | 2.1 | 2 | 1.1 |
| Retained Earnings | -7.08 | -4.32 | -6.09 | -6.49 | -6.03 | -6.03 | -8.83 | -11.7 | -12.81 | -12.59 | -11.83 | -10.93 | -9.37 | -8.71 | -1.13 | 9.58 | 11.23 | 11.31 | 8.52 | 6.53 | 8.18 | 6.93 | 5.87 | 5.5 | 5.5 | 3.2 | 2.7 | 2.1 | 2 | 1 | 0.7 | 0.6 | 0.4 | 0.8 |
| Accumulated Other Earnings | 2.7 | 1.99 | 0.938 | 1.92 | 3.04 | 0.974 | 2.38 | 3.23 | 3.11 | 2.85 | 2.79 | 2.44 | 2.24 | 4.78 | 1.58 | -0.314 | 0.787 | 0.843 | 0.552 | 0.41 | -0.145 | -0.527 | -1.19 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 19.71 | 19.71 | 19.9 | 19.72 | 20.08 | 20.64 | 21 | 20.3 | 20.3 | 20.3 | 20.3 | 20.3 | 20.3 | 17.91 | 20.44 | 21.76 | 21.76 | 21.76 | 21.67 | 21.42 | 21.15 | 21.26 | 22.33 | 10.3 | 9 | 8.9 | 8.7 | 8.7 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 0.3 |
| Total Liabilities & Total Equity | 23.75 | 26.42 | 24.2 | 22.49 | 24.75 | 20.97 | 23.02 | 25.78 | 32.14 | 27.12 | 23.17 | 21.81 | 23.69 | 29.44 | 41.79 | 47.52 | 49.48 | 52.46 | 53.6 | 48.91 | 44.45 | 37.5 | 33.79 | 18.7 | 20.6 | 20.5 | 20.7 | 18.3 | 12.9 | 7 | 4.9 | 4.9 | 6.2 | 4.3 |
| Total Liabilities & Shareholders' Equity | 23.75 | 26.42 | 24.2 | 22.49 | 24.75 | 20.97 | 23.02 | 25.78 | 32.14 | 27.12 | 23.17 | 21.81 | 23.69 | 29.44 | 41.79 | 47.52 | 49.48 | 52.46 | 53.6 | 48.91 | 44.45 | 37.5 | 33.79 | 18.7 | 20.6 | 20.5 | 20.7 | 18.3 | 12.9 | 7 | 4.9 | 4.9 | 6.2 | 4.3 |
| Total Investments | 0.395 | 1.03 | 0.577 | 0.102 | 0.078 | 0.167 | 0.144 | 0.391 | 1.05 | 0 | 0 | 0 | 0 | 1 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 3.39 | 4 | 4.68 | 2.96 | 2.75 | 0.583 | 2.23 | 5.75 | 5.57 | 3.81 | 1.87 | 1.33 | 2.22 | 1.8 | 8.93 | 7.93 | 6.93 | 9.29 | 9.84 | 10.85 | 7.58 | 5.26 | 2.86 | 2.3 | 4.1 | 5.3 | 4.8 | 4.6 | 6.5 | 2.7 | 1.6 | 1.8 | 2 | 2.2 |
| Net Debt | -3.35 | -6.06 | -4.43 | -4.56 | -6 | -3.16 | -1.31 | 2.72 | 5.45 | 1.66 | -1.14 | -4.07 | -5.87 | -6.24 | -1.27 | -0.19 | -1.65 | -0.419 | -0.979 | 7.22 | 5.7 | -0.06 | -5.1 | 2 | 3.7 | 5.2 | 4.6 | 4.4 | 6.4 | 2.1 | 1.3 | 1.8 | 1.4 | 2.1 |