| Period Ending: |
LTM
(Last Twelve Months) |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
2000 03-31 |
1999 03-31 |
1998 03-31 |
1997 03-31 |
1996 03-31 |
1995 03-31 |
1994 03-31 |
1993 03-31 |
1992 03-31 |
1991 03-31 |
1990 03-31 |
1989 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -7.76 | -7.46 | -5.32 | -6.44 | -5.65 | 18.74 | 27.67 | -28.85 | 3,756 | 4.73 | 2.49 | 6.33 | -40.36 | -9.67 | -6.98 | -7.53 | -9.57 | -0.636 | -1.35 | -16.36 | 59.79 | 7.49 | 16.35 | -5.55 | 8.2 | 23 | 131.6 | 0 | 12.6 | 9.53 | 107,142,862 | 3.09 | 11.03 | 1.56 | 18.83 | 15.67 | -25.59 | 10.71 | |
| Price to Sales Ratio | 1.24 | 1.19 | 0.74 | 1.7 | 1.05 | 2.13 | 0.841 | 1.34 | 1.3 | 0.698 | 0.281 | 0.243 | 0.285 | 0.24 | 0.236 | 0.414 | 0.221 | 0.12 | 0.254 | 0.337 | 0.449 | 0.361 | 0.495 | 0.197 | 0.278 | 1.25 | 2.97 | 1.26 | 1.22 | 0.28 | 4,527,163 | 0.418 | 0.882 | 0.055 | 0.241 | 0.418 | 1.57 | 0.814 | |
| Price to Book Ratio | 1.27 | 1.22 | 0.544 | 1.3 | 1.02 | 1.91 | 0.746 | 0.882 | 0.879 | 0.848 | 0.49 | 0.593 | 0.84 | 0.689 | 0.558 | 0.994 | 0.477 | 0.345 | 0.552 | 0.722 | 0.856 | 0.74 | 1.21 | 0.322 | 0.507 | 1.33 | 1.69 | 1.12 | 2 | 0.394 | 5,639,098 | 0.515 | 3.15 | 0.188 | 0.856 | 1.49 | 5.12 | 5.84 | |
| Price to Free Cash Flow Ratio | -38.55 | -37.02 | -6.65 | 15.31 | -4.89 | 25.85 | 12.26 | -23.72 | 6.2 | 4.63 | 2.35 | 4.56 | -3.52 | -2.6 | -1.88 | -3.6 | 2.1 | -2.56 | -3.43 | 20.9 | 17.47 | 20.05 | 5.77 | -12.08 | 3.15 | -13.57 | -20.29 | 9.65 | 17.05 | 6.8 | -23,809,525 | -1.11 | -3.06 | 0 | 3.77 | -15.67 | -6.82 | 0 | |
| Price to Operating Cash Flow Ratio | -101.2 | -97.14 | -8.53 | 12.14 | -7.87 | 16.73 | 9.51 | 890.5 | 5.39 | 4.2 | 1.85 | 2.66 | 36.41 | -12.3 | 89.95 | -9.88 | 1.81 | -2.66 | -14.24 | 15.84 | 9.66 | 12.96 | 5.27 | 5.34 | 2.71 | 11.8 | 28.57 | 6.31 | 8.78 | 1.36 | 128,571,435 | -3.09 | 36.76 | 1.17 | 2.09 | 0 | -10.24 | 0 | |
| Price Earnings to Growth Ratio | -0.078 | -0.234 | 0.097 | 0.459 | 0.022 | 0.062 | -0.146 | 0.002 | -37.62 | -2.6 | 0.015 | -0.01 | 0.565 | 0.548 | 0.169 | -0.061 | 0.105 | 0.122 | -0.003 | 0.043 | -0.706 | 0.158 | -0.069 | 0.029 | 0.793 | 0.119 | 0.063 | 0 | 0.039 | 0 | -1,071,429 | 0.078 | 0.06 | 0.005 | -0.377 | -0.101 | 0.168 | 0 | |
| EV to EBITDA | -9.49 | -7.85 | 1.44 | 6.94 | 13.88 | 15.99 | 1.61 | 2.06 | 5.2 | 6.04 | -25.72 | -492.5 | -10.06 | 6.83 | -3.04 | -0.932 | 0.188 | -0.655 | 1.01 | 4.03 | 9.04 | 4.09 | 8.66 | 4.66 | 5.73 | 4.98 | 19.49 | 0.836 | 10.93 | 3.09 | 3.52 | 22.83 | -197.5 | -30.55 | 2.48 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.946 | 0.946 | 1.09 | 1.14 | 2.48 | 2.47 | 1.93 | 2.5 | 2.61 | 1.48 | 0.935 | 0.673 | 0.798 | 1.02 | 1.31 | 1.93 | 2.22 | 1.73 | 1.71 | 2.03 | 2.08 | 1.84 | 1.64 | 1.53 | 1.71 | 1.99 | 3.16 | 1.82 | 1.54 | 1.21 | 1.53 | 1.79 | 1 | 1.3 | 1.42 | 1.37 | 1.1 | 0.966 | |
| Quick Ratio | 0.858 | 0.858 | 0.978 | 1.02 | 2.02 | 2.27 | 1.74 | 2.3 | 2.37 | 1.28 | 0.711 | 0.441 | 0.393 | 0.629 | 0.872 | 1.27 | 1.59 | 1.23 | 1.25 | 1.11 | 1.12 | 1.22 | 1.1 | 0.844 | 1.05 | 1.43 | 2.11 | 0.65 | 0.525 | 0.408 | 0.625 | 1.08 | 0.444 | 1.3 | 0.5 | 0.444 | 0.5 | 0.276 | |
| Cash Ratio | 0.722 | 0.722 | 0.758 | 0.849 | 1.45 | 1.85 | 1.48 | 1.81 | 2 | 0.714 | 0.436 | 0.225 | 0.006 | 0.082 | 0.324 | 0.734 | 1.03 | 0.629 | 0.533 | 0.495 | 0.548 | 0.53 | 0.536 | 0.197 | 0.139 | 0.565 | 1.35 | 0.075 | 0.068 | 0.013 | 0.028 | 0.033 | 0.016 | 0.15 | 0.115 | 0 | 0.143 | 0.034 | |
| Debt Ratio | 0.184 | 0.184 | 0.172 | 0.166 | 0.143 | 0.151 | 0.193 | 0.132 | 0.111 | 0.028 | 0.097 | 0.223 | 0.173 | 0.141 | 0.081 | 0.061 | 0.094 | 0.066 | 0.108 | 0.167 | 0.14 | 0.182 | 0.184 | 0.222 | 0.17 | 0.14 | 0.085 | 0.123 | 0.199 | 0.259 | 0.232 | 0.251 | 0.504 | 0.386 | 0.327 | 0.367 | 0.323 | 0.512 | |
| Debt to Equity Ratio | 0.346 | 0.346 | 0.296 | 0.274 | 0.221 | 0.23 | 0.317 | 0.196 | 0.161 | 0.037 | 0.153 | 0.485 | 0.524 | 0.36 | 0.166 | 0.113 | 0.168 | 0.138 | 0.216 | 0.255 | 0.205 | 0.282 | 0.32 | 0.382 | 0.259 | 0.19 | 0.106 | 0.158 | 0.283 | 0.438 | 0.421 | 0.426 | 1.86 | 1.08 | 0.727 | 0.857 | 1 | 2 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0.16 | 0.137 | 0.142 | 0.141 | 0.129 | 0.004 | 0.014 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.021 | 0.011 | 0.014 | 0.031 | 0 | 0.014 | 0.062 | 0.058 | 0.009 | 0.34 | 0.138 | 0 | 0 | 0 | 0.214 | |
| Total Debt to Capitalization | 0.257 | 0.257 | 0.229 | 0.215 | 0.181 | 0.187 | 0.241 | 0.164 | 0.139 | 0.036 | 0.133 | 0.326 | 0.344 | 0.265 | 0.142 | 0.101 | 0.144 | 0.121 | 0.178 | 0.203 | 0.17 | 0.22 | 0.242 | 0.277 | 0.206 | 0.16 | 0.096 | 0.136 | 0.22 | 0.305 | 0.296 | 0.299 | 0.65 | 0.519 | 0.421 | 0.462 | 0.5 | 0.667 | |
| Interest Coverage Ratio | -252.3 | -252.3 | -14.29 | -19.14 | -16.55 | 7.63 | 2 | -3.88 | 3.31 | 85.57 | 29.22 | 1.69 | 2.17 | -5.93 | -1.34 | -29.12 | -9.49 | -19.83 | -21.12 | 0 | 1.81 | 8.79 | 5.67 | 0 | 4.21 | 5.16 | 1.03 | 0.616 | 0 | 1.6 | 1.6 | 2.33 | 3.5 | 4 | 0 | 0 | -2 | 4.5 | |
| Cash Flow to Debt Ratio | -0.036 | -0.036 | -0.215 | 0.39 | -0.585 | 0.496 | 0.247 | 0.005 | 1.01 | 5.39 | 1.73 | 0.461 | 0.044 | -0.156 | 0.037 | -0.893 | 1.57 | -0.942 | -0.179 | 0.179 | 0.432 | 0.202 | 0.716 | 0.157 | 0.722 | 0.594 | 0.56 | 1.13 | 0.805 | 0.66 | 0.104 | -0.391 | 0.046 | 0.148 | 0.562 | 0 | -0.5 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 41.67% | 41.67% | 44.47% | 38.74% | 48.12% | 61.9% | 56.55% | 39.6% | 39.62% | 40.51% | 17.56% | 20.22% | 8.54% | 16.86% | 14.62% | 12.78% | 8.1% | 4.69% | -2.15% | 18.57% | 20.81% | 23.65% | 23.32% | 23.32% | 24.6% | 24.24% | 38.24% | 43.28% | 33.8% | 34.71% | 39.44% | 36.84% | 35.2% | 37.21% | 30.77% | 29.33% | 21.54% | 30.38% | |
| Operating Profit Margin | -17.06% | -17.06% | -17.98% | -29.61% | -14.99% | 7.74% | 2.76% | -5.4% | 2.07% | 16.71% | 13.02% | 1.6% | 0.942% | -1.33% | -0.438% | -5.75% | -2.29% | -10.28% | -20.81% | -0.388% | 1.41% | 5.26% | 3.78% | -1.68% | 5.09% | 5.89% | 1.75% | 1.89% | 9.76% | 4.71% | 5.63% | 10.53% | 11.2% | 4.65% | 1.28% | 0% | -6.15% | 11.39% | |
| Pretax Profit Margin | -16.71% | -16.71% | -14.74% | -29.73% | -15.87% | 7.42% | 3.04% | -4.63% | 0.035% | 17.91% | 12.54% | 0.252% | -0.706% | -2.39% | -3.37% | -5.04% | -1.83% | -9.02% | -14.14% | -0.681% | 0.954% | 5.17% | 3.51% | -3.31% | 3.74% | 5.85% | 2.24% | 0% | 10.54% | 3.53% | 3.52% | 14.29% | 0% | 4.65% | 0% | 0% | -7.69% | 8.86% | |
| Net Profit Margin | -16% | -16% | -13.89% | -26.44% | -18.65% | 11.36% | 3.04% | -4.63% | 0.035% | 14.75% | 11.32% | 3.83% | -0.706% | -2.48% | -3.38% | -5.5% | -2.31% | -18.78% | -18.79% | -2.06% | 0.75% | 4.81% | 3.03% | -3.55% | 3.39% | 5.42% | 2.26% | 0% | 9.7% | 2.94% | 4.23% | 13.53% | 8% | 3.49% | 1.28% | 2.67% | -6.15% | 7.59% | |
| Operating Cash Flow Margin | -1.23% | -1.23% | -8.67% | 14.02% | -13.39% | 12.73% | 8.84% | 0.15% | 24.18% | 16.59% | 15.2% | 9.15% | 0.783% | -1.95% | 0.262% | -4.19% | 12.21% | -4.5% | -1.78% | 2.13% | 4.64% | 2.78% | 9.39% | 3.69% | 10.27% | 10.58% | 10.41% | 19.93% | 13.91% | 20.59% | 3.52% | -13.53% | 2.4% | 4.65% | 11.54% | 0% | -15.38% | 0% | |
| Free Cash Flow Margin | -3.22% | -3.22% | -11.12% | 11.12% | -21.53% | 8.24% | 6.86% | -5.63% | 21.02% | 15.07% | 11.95% | 5.33% | -8.09% | -9.24% | -12.54% | -11.52% | 10.49% | -4.68% | -7.41% | 1.61% | 2.57% | 1.8% | 8.57% | -1.63% | 8.82% | -9.2% | -14.66% | 13.03% | 7.17% | 4.12% | -19.01% | -37.59% | -28.8% | 0% | 6.41% | 0% | -23.08% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||
| Return on Assets | -8.68% | -8.68% | -5.93% | -12.22% | -11.62% | 6.7% | 1.64% | -2.06% | 0.016% | 13.33% | 12.47% | 4.31% | -0.688% | -2.78% | -3.89% | -7.15% | -2.78% | -25.76% | -20.46% | -2.89% | 0.978% | 6.38% | 4.23% | -3.36% | 4.06% | 4.28% | 1.03% | 0% | 11.17% | 2.44% | 2.9% | 9.84% | 7.75% | 4.29% | 2.04% | 4.08% | -6.45% | 13.95% | |
| Return on Equity | -14.96% | -16.3% | -10.21% | -20.13% | -17.99% | 10.18% | 2.7% | -3.06% | 0.023% | 17.92% | 19.69% | 9.36% | -2.08% | -7.12% | -8% | -13.19% | -4.99% | -54.18% | -40.9% | -4.42% | 1.43% | 9.87% | 7.38% | -5.79% | 6.18% | 5.8% | 1.29% | 0% | 15.86% | 4.13% | 5.26% | 16.67% | 28.57% | 12% | 4.55% | 9.52% | -20% | 54.55% | |
| Return on Capital Employed | -17.1% | -17.1% | -12.99% | -22.03% | -11.61% | 5.74% | 2% | -2.95% | 1.17% | 20.14% | 22.18% | 3.74% | 2.19% | -3.06% | -0.843% | -11.29% | -4.15% | -24.91% | -39.97% | -0.829% | 2.69% | 10.73% | 8.48% | -2.55% | 8.77% | 6.2% | 0.967% | 1.68% | 15.75% | 6.2% | 5.93% | 11.48% | 21.21% | 13.33% | 4.35% | 0% | -20% | 64.29% | |
| Return on Invested Capital | -42.25% | -42.25% | -25.76% | -40.59% | -21.08% | 16.88% | 4.04% | -5% | 2.05% | 21.76% | 26.29% | 75.37% | 2.21% | -3.48% | -1.08% | -18.05% | -8.63% | -50.91% | -63.89% | -3.39% | 2.84% | 13.88% | 10.62% | -2.97% | 8.44% | 7.1% | 1.37% | 1.71% | 14.9% | 5.21% | 7.22% | 11.05% | 21.54% | 12.5% | 5% | 0% | -22.86% | 59.34% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 14.84 | 14.84 | 8.18 | 11.47 | 6.55 | 8.91 | 8.68 | 5.13 | 7.46 | 6.74 | 12.12 | 11.58 | 7.14 | 5.85 | 5.24 | 7.16 | 6.71 | 13.88 | 7.98 | 7.06 | 7.26 | 5.57 | 6.65 | 6 | 6.39 | 5.66 | 6.35 | 10.04 | 18.24 | 17 | 10.14 | 8.87 | 8.93 | 7.17 | 8.67 | 6.25 | 5.42 | 13.17 | |
| Payables Turnover Ratio | 9.86 | 9.86 | 9.75 | 17.32 | 14.46 | 10.38 | 7.34 | 13.62 | 7.53 | 9.53 | 7.77 | 4.82 | 2.75 | 3.24 | 4.53 | 9.07 | 9.97 | 12.4 | 8.13 | 10.08 | 8.13 | 7.66 | 6.94 | 5.59 | 9.75 | 6.52 | 3.14 | 6.73 | 9.81 | 6.53 | 6.62 | 7.64 | 8.1 | 3.18 | 5.4 | 5.3 | 3.92 | 0 | |
| Inventory Turnover Ratio | 7.78 | 7.78 | 5.11 | 5.85 | 3.61 | 5.41 | 4.83 | 7.28 | 6.88 | 11.07 | 10.66 | 7.4 | 3.79 | 4.63 | 5.55 | 5.11 | 5.26 | 6.12 | 5.17 | 3.6 | 3.4 | 4.66 | 5.28 | 2.81 | 4.54 | 4.22 | 1.53 | 1.57 | 2.62 | 1.82 | 1.32 | 1.95 | 2.31 | 0 | 2.25 | 2.12 | 2.04 | 2.75 | |
| Fixed Asset Turnover Ratio | 1.21 | 1.21 | 0.941 | 0.996 | 1.46 | 1.6 | 1.34 | 1.04 | 1.1 | 1.84 | 2.17 | 2.32 | 2.51 | 3.66 | 3.83 | 7.98 | 12.37 | 11.97 | 4.58 | 6.02 | 5.03 | 4.86 | 4.58 | 2.84 | 2.92 | 1.59 | 1.05 | 1.15 | 2.14 | 1.57 | 1.95 | 2.51 | 2.02 | 7.17 | 6.5 | 6.25 | 4.06 | 5.27 | |
| Asset Turnover Ratio | 0.542 | 0.542 | 0.427 | 0.462 | 0.623 | 0.59 | 0.541 | 0.444 | 0.465 | 0.904 | 1.1 | 1.12 | 0.974 | 1.12 | 1.15 | 1.3 | 1.2 | 1.37 | 1.09 | 1.4 | 1.3 | 1.33 | 1.4 | 0.947 | 1.2 | 0.789 | 0.455 | 0.699 | 1.15 | 0.829 | 0.686 | 0.727 | 0.969 | 1.23 | 1.59 | 1.53 | 1.05 | 1.84 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 1.83 | 1.83 | 1.56 | 1.86 | 3.05 | 3.19 | 2.82 | 2.12 | 2.35 | 3.68 | 4.9 | 5.52 | 5.97 | 5.79 | 5.09 | 5.41 | 5.44 | 7.7 | 8.16 | 12.12 | 11.57 | 12.26 | 13.22 | 8.17 | 9.54 | 5.31 | 5.04 | 5.22 | 8.29 | 6.46 | 0 | 7.31 | 8.5 | 0 | 4.68 | 0 | 3.57 | 0 | |
| Operating Cash Flow Per Share | -0.022 | -0.022 | -0.135 | 0.261 | -0.408 | 0.407 | 0.249 | 0.003 | 0.567 | 0.611 | 0.745 | 0.504 | 0.047 | -0.113 | 0.013 | -0.227 | 0.664 | -0.346 | -0.145 | 0.258 | 0.537 | 0.341 | 1.24 | 0.301 | 0.979 | 0.562 | 0.525 | 1.04 | 1.15 | 1.33 | 0 | -0.99 | 0.204 | 0.32 | 0.54 | 0 | -0.55 | 0 | |
| Free Cash Flow Per Share | -0.059 | -0.059 | -0.173 | 0.207 | -0.656 | 0.263 | 0.193 | -0.12 | 0.493 | 0.555 | 0.586 | 0.294 | -0.483 | -0.535 | -0.638 | -0.623 | 0.571 | -0.36 | -0.604 | 0.196 | 0.297 | 0.22 | 1.13 | -0.133 | 0.841 | -0.489 | -0.739 | 0.68 | 0.594 | 0.266 | -0 | -2.75 | -2.45 | 0 | 0.3 | -0.12 | -0.825 | 0 | |
| Cash & Short Term Investments | 1.12 | 1.12 | 1.19 | 1.39 | 1.47 | 2.16 | 1.97 | 1.62 | 1.8 | 0.761 | 0.713 | 0.651 | 0.222 | 0.421 | 0.574 | 1.03 | 1.54 | 1.72 | 1.73 | 1.61 | 1.54 | 1.71 | 1.91 | 0.641 | 0.336 | 0.956 | 2.61 | 0.12 | 0.14 | 0.038 | 0 | 0.11 | 0.068 | 0.48 | 0.18 | 0 | 0.33 | 0.07 | |
| Earnings Per Share | -0.292 | -0.292 | -0.216 | -0.492 | -0.568 | 0.363 | 0.086 | -0.098 | 0.001 | 0.543 | 0.555 | 0.212 | -0.042 | -0.144 | -0.172 | -0.297 | -0.125 | -1.45 | -1.53 | -0.25 | 0.087 | 0.59 | 0.4 | -0.29 | 0.323 | 0.288 | 0.114 | 0 | 0.804 | 0.19 | 0 | 0.99 | 0.68 | 0 | 0.06 | 0 | -0.22 | 0 | |
| EBITDA Per Share | -0.208 | -0.215 | 0.411 | 0.353 | 0.176 | 0.341 | 0.872 | 0.896 | 0.35 | 0.318 | -0.043 | -0.004 | -0.252 | 0.248 | -0.323 | -1.57 | 0.434 | 0.666 | 1.13 | 0.976 | 0.542 | 1.07 | 0.735 | 0.619 | 0.64 | 1.33 | 0.684 | 0.957 | 1.04 | 1.22 | 0.64 | 0.24 | -0.06 | -0.055 | 0.77 | ||||
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.1 | 0.098 | 0.05 | 0 | 0.1 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 1.98 | 1.68 | 0.592 | 2.45 | 2.44 | 5.45 | 1.4 | 1.85 | 1.82 | 1.92 | 1.1 | 1.78 | 2.54 | 1.7 | 0.982 | 1.46 | 0.081 | -0.436 | 1.15 | 3.93 | 4.89 | 4.4 | 6.37 | 2.88 | 3.67 | 6.62 | 13.33 | 0.8 | 11.42 | 3.79 | 2.25 | 5.48 | 11.85 | 1.68 | 1.91 | 0 | 6.4 | 0 | |
| Book Value Per Share | 1.95 | 1.79 | 2.12 | 2.45 | 3.16 | 3.56 | 3.18 | 3.22 | 3.48 | 3.03 | 2.82 | 2.26 | 2.02 | 2.02 | 2.15 | 2.25 | 2.51 | 2.67 | 3.75 | 5.66 | 6.06 | 5.98 | 5.42 | 5.01 | 5.23 | 4.97 | 8.86 | 0 | 5.07 | 4.6 | 0 | 5.94 | 2.38 | 0 | 1.32 | 0 | 1.1 | 0 | |
| Price Per Share | 2.47 | 2.18 | 1.15 | 3.17 | 3.21 | 6.8 | 2.37 | 2.84 | 3.06 | 2.57 | 1.38 | 1.34 | 1.7 | 1.39 | 1.2 | 2.24 | 1.2 | 0.92 | 2.07 | 4.09 | 5.19 | 4.42 | 6.54 | 1.61 | 2.65 | 6.63 | 15 | 0 | 10.13 | 1.81 | 2.25 | 3.06 | 7.5 | 0 | 1.13 | 0 | 5.63 | 0 | |
| Effective Tax Rate | 4.25% | 4.25% | 5.75% | 11.08% | -17.5% | -53.07% | 0% | 0% | 0% | 17.67% | 9.75% | -1,421% | 0% | -4% | -0.222% | 0% | -1.72% | -5.71% | 5.3% | -202.6% | 21.36% | 7.39% | 15.27% | -2.43% | 9.52% | 7.22% | -0.988% | 0% | 8% | 16.67% | -20% | 5.26% | 0% | 25% | 0% | 0% | 20% | 14.29% | |
| Short Term Coverage Ratio | -0.038 | -0.038 | -0.229 | 0.439 | -5.97 | 2 | 0.598 | 0.034 | 16.78 | 7.63 | 2.05 | 0.496 | 0.045 | -0.156 | 0.037 | -0.893 | 1.61 | -1.04 | -0.093 | 0.18 | 0.432 | 0.206 | 0.811 | 0.167 | 0.754 | 0.644 | 0.803 | 1.13 | 0.846 | 0.778 | 0.122 | -0.4 | 0.064 | 0.174 | 0.562 | 0 | -0.5 | 0 | |
| Capital Expenditure Coverage Ratio | -0.616 | -0.616 | -3.54 | 4.84 | -1.64 | 2.83 | 4.45 | 0.026 | 7.65 | 10.88 | 4.68 | 2.4 | 0.088 | -0.268 | 0.02 | -0.572 | 7.11 | -25.4 | -0.317 | 4.13 | 2.24 | 2.83 | 11.41 | 0.693 | 7.09 | 0.535 | 0.415 | 2.89 | 2.06 | 1.25 | 0.156 | -0.562 | 0.077 | 1 | 2.25 | 0 | -2 | 0 | |
| EBIT Per Revenue | -0.171 | -0.171 | -0.18 | -0.296 | -0.15 | 0.077 | 0.028 | -0.054 | 0.021 | 0.167 | 0.13 | 0.016 | 0.009 | -0.013 | -0.004 | -0.057 | -0.023 | -0.103 | -0.208 | -0.004 | 0.014 | 0.053 | 0.038 | -0.017 | 0.051 | 0.059 | 0.018 | 0.019 | 0.098 | 0.047 | 0.056 | 0.105 | 0.112 | 0.047 | 0.013 | 0 | -0.062 | 0.114 | |
| EBITDA Per Revenue | -0.07 | -0.07 | 0.136 | 0.125 | 0.083 | 0.157 | 0.257 | 0.194 | 0.064 | 0.053 | -0.007 | -0.001 | -0.047 | 0.046 | -0.042 | -0.14 | 0.036 | 0.055 | 0.092 | 0.074 | 0.066 | 0.113 | 0.138 | 0.123 | 0.123 | 0.16 | 0.106 | 0.113 | 0.143 | 0.144 | 0.093 | 0.051 | -0.013 | -0.015 | 0.139 | ||||
| Days of Sales Outstanding | 24.6 | 24.6 | 44.6 | 31.83 | 55.73 | 40.97 | 42.03 | 71.09 | 48.91 | 54.18 | 30.11 | 31.51 | 51.14 | 62.4 | 69.6 | 50.96 | 54.37 | 26.3 | 45.77 | 51.71 | 50.26 | 65.54 | 54.91 | 60.79 | 57.16 | 64.51 | 57.48 | 36.37 | 20.01 | 21.47 | 35.99 | 41.17 | 40.88 | 50.93 | 42.12 | 58.4 | 67.38 | 27.72 | |
| Days of Inventory Outstanding | 46.89 | 46.89 | 71.36 | 62.44 | 101.1 | 67.41 | 75.57 | 50.14 | 53.09 | 32.96 | 34.23 | 49.33 | 96.19 | 78.89 | 65.77 | 71.47 | 69.43 | 59.6 | 70.67 | 101.5 | 107.4 | 78.32 | 69.1 | 130 | 80.47 | 86.54 | 238 | 231.8 | 139.5 | 200.6 | 275.9 | 186.8 | 157.7 | 0 | 162.2 | 172.2 | 178.9 | 132.7 | |
| Days of Payables Outstanding | 37.02 | 37.02 | 37.42 | 21.08 | 25.24 | 35.15 | 49.71 | 26.79 | 48.47 | 38.3 | 46.97 | 75.73 | 132.7 | 112.6 | 80.62 | 40.23 | 36.62 | 29.43 | 44.89 | 36.23 | 44.9 | 47.66 | 52.58 | 65.24 | 37.43 | 55.98 | 116.4 | 54.26 | 37.2 | 55.9 | 55.17 | 47.8 | 45.06 | 114.9 | 67.59 | 68.87 | 93.04 | 0 | |
| Cash Conversion Cycle | 34.47 | 34.47 | 78.55 | 73.19 | 131.6 | 73.23 | 67.88 | 94.43 | 53.52 | 48.83 | 17.38 | 5.12 | 14.58 | 28.7 | 54.75 | 82.19 | 87.18 | 56.47 | 71.54 | 117 | 112.7 | 96.2 | 71.44 | 125.6 | 100.2 | 95.07 | 179.1 | 213.9 | 122.3 | 166.2 | 256.7 | 180.2 | 153.5 | -63.98 | 136.7 | 161.7 | 153.3 | 160.4 | |
| Cash Conversion Ratio | 0.077 | 0.077 | 0.624 | -0.53 | 0.718 | 1.12 | 2.91 | -0.032 | 696.5 | 1.13 | 1.34 | 2.38 | -1.11 | 0.786 | -0.078 | 0.763 | -5.3 | 0.24 | 0.095 | -1.03 | 6.19 | 0.578 | 3.1 | -1.04 | 3.03 | 1.95 | 4.61 | 0 | 1.43 | 7 | 0.833 | -1 | 0.3 | 1.33 | 9 | 0 | 2.5 | 0 | |
| Free Cash Flow to Earnings | 0.201 | 0.201 | 0.801 | -0.421 | 1.15 | 0.725 | 2.26 | 1.22 | 605.5 | 1.02 | 1.06 | 1.39 | 11.46 | 3.72 | 3.71 | 2.1 | -4.55 | 0.249 | 0.394 | -0.783 | 3.42 | 0.374 | 2.83 | 0.46 | 2.6 | -1.7 | -6.49 | 0 | 0.739 | 1.4 | -4.5 | -2.78 | -3.6 | 0 | 5 | 0 | 3.75 | 0 | |