| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
2018
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-03 | 2025-08-04 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
1234
|
||||||||||||||||||||||
| Total Current Assets | 15,831 | 15,929 | 15,626 | 18,804 | 18,486 | 18,282 |
1234
|
||||||||||||||||||||||
| Cash and Short Term Investments | 14,528 | 14,037 | 14,110 | 16,784 | 16,709 | 17,296 |
1234
|
||||||||||||||||||||||
| Cash & Equivalents | 10,093 | 10,270 | 10,185 | 9,762 | 9,625 | 10,377 |
1234
|
||||||||||||||||||||||
| Short Term Investments | 4,435 | 3,767 | 3,925 | 7,022 | 7,085 | 6,919 |
1234
|
||||||||||||||||||||||
| Receivables | 699.7 | 1,447 | 1,027 | 1,524 | 1,198 | 286.5 |
1234
|
||||||||||||||||||||||
| Inventory | 225.7 | 230.7 | 254.4 | 283.3 | 303.1 | 340.1 |
1234
|
||||||||||||||||||||||
| Other Current Assets | 377.7 | 215 | 234.3 | 212.7 | 275.8 | 359.3 |
1234
|
||||||||||||||||||||||
| Total Assets | 21,341 | 21,638 | 21,182 | 22,530 | 22,401 | 22,238 |
1234
|
||||||||||||||||||||||
| Total Non-Current Assets | 5,510 | 5,708 | 5,557 | 3,726 | 3,915 | 3,956 |
1234
|
||||||||||||||||||||||
| Property, Plant and Equipment | 1,241 | 1,242 | 1,268 | 1,183 | 1,159 | 1,125 |
1234
|
||||||||||||||||||||||
| Goodwill and Intangible Assets | 1,748 | 1,851 | 1,887 | 1,171 | 1,248 | 1,235 |
1234
|
||||||||||||||||||||||
| Goodwill | 357.7 | 364.1 | 375.9 | 380.6 | 374 | 372.4 |
1234
|
||||||||||||||||||||||
| Intangible Assets | 1,390 | 1,487 | 1,511 | 790.4 | 873.9 | 862.3 |
1234
|
||||||||||||||||||||||
| Long Term Investments | 2,476 | 2,505 | 2,286 | 1,254 | 1,332 | 1,386 |
1234
|
||||||||||||||||||||||
| Deferred Tax Assets | 0 | 77.8 | 85.5 | 81.7 | 90.7 | 102.3 |
1234
|
||||||||||||||||||||||
| Other Long Term Assets | 46.2 | 32.7 | 30.5 | 36.1 | 84.8 | 108.2 |
1234
|
||||||||||||||||||||||
| Total Current Liabilities | 2,222 | 1,851 | 1,534 | 2,523 | 2,522 | 2,426 |
1234
|
||||||||||||||||||||||
| Accounts Payable | 399.8 | 504.2 | 443.8 | 426.7 | 762.6 | 881.5 |
1234
|
||||||||||||||||||||||
| Notes Payable/Short Term Debt | 53.4 | 52.4 | 55.5 | 39.5 | 37.4 | 35.3 |
1234
|
||||||||||||||||||||||
| Tax Payables | 0 | 3.7 | 5.4 | 4.5 | 363.6 | 365.2 |
1234
|
||||||||||||||||||||||
| Deferred Revenue | 0 | 945.4 | 294.5 | 294.9 | 236 | 474.3 |
1234
|
||||||||||||||||||||||
| Other Current Liabilities | 1,769 | 345.1 | 735.3 | 1,758 | 1,123 | 669.6 |
1234
|
||||||||||||||||||||||
| Total Liabilities | 2,864 | 3,132 | 2,256 | 3,119 | 3,287 | 3,166 |
1234
|
||||||||||||||||||||||
| Total Non-Current Liabilities | 641.3 | 1,282 | 721.3 | 595.4 | 764.2 | 739.7 |
1234
|
||||||||||||||||||||||
| Total Long Term Debt | 192 | 217.2 | 237.5 | 214.7 | 206.3 | 219.3 |
1234
|
||||||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 28.5 | 44.1 | 42.4 | 37.8 | 37.8 |
1234
|
||||||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 787.7 | 182.9 | 183 | 376.9 | 353.6 |
1234
|
||||||||||||||||||||||
| Capital Lease Obligations | 207 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||||
| Other Long Term Liabilities | 242.3 | 248.3 | 256.8 | 155.3 | 143.2 | 129 |
1234
|
||||||||||||||||||||||
| Total Equity | 18,477 | 18,505 | 18,927 | 19,411 | 19,114 | 19,072 |
1234
|
||||||||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||||
| Total Stockholders' Equity | 18,477 | 18,505 | 18,927 | 19,411 | 19,114 | 19,072 |
1234
|
||||||||||||||||||||||
| Retained Earnings | 18,267 | 18,296 | 18,682 | 19,098 | 18,838 | 18,640 |
1234
|
||||||||||||||||||||||
| Accumulated Other Earnings | -30.1 | -1,479 | -1,443 | -1,326 | -1,337 | -1,038 |
1234
|
||||||||||||||||||||||
| Common Stock | 248.6 | 248.6 | 248.6 | 248.6 | 248.6 | 248.6 |
1234
|
||||||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||||
| Additional Paid in Capital | -8.1 | 1,440 | 1,439 | 1,390 | 1,364 | 1,222 |
1234
|
||||||||||||||||||||||
| Total Liabilities & Total Equity | 21,341 | 21,638 | 21,182 | 22,530 | 22,401 | 22,238 |
1234
|
||||||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 21,341 | 21,638 | 21,182 | 22,530 | 22,401 | 22,238 |
1234
|
||||||||||||||||||||||
| Total Investments | 6,911 | 6,272 | 6,211 | 8,276 | 8,417 | 8,305 |
1234
|
||||||||||||||||||||||
| Total Debt | 245.4 | 269.6 | 293 | 254.2 | 243.7 | 254.6 |
1234
|
||||||||||||||||||||||
| Net Debt | -9,848 | -10,000 | -9,892 | -9,508 | -9,381 | -10,122 |
1234
|
||||||||||||||||||||||