| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
9 | 9 | 12 | 6 | 10 | 9 | 8 | 7 | 11 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | |||
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low |
1234
|
751.4 | 439.5 | 55.47 | 154.5 | 941.2 | 179 | 65.72 | 127.6 | 1,610 | 205.8 | 555.4 | 932.5 | 3,170 | 1,641 | 3,300 | 3,890 | 3,611 | 4,787 | 3,127 | 1,390 | 188.3 | 48.96 | 77.02 | 21.5 | 27.23 | |||
| Average |
1234
|
902.3 | 843.7 | 177.8 | 215.1 | 1,181 | 572.4 | 145.4 | 479.5 | 2,028 | 899.1 | 685.1 | 1,150 | 3,911 | 2,024 | 4,071 | 4,799 | 4,454 | 5,905 | 3,857 | 1,715 | 232.2 | 60.4 | 95 | 26.52 | 34.04 | |||
| High |
1234
|
1,137 | 1,744 | 1,062 | 275.7 | 1,324 | 1,124 | 326.9 | 811 | 3,148 | 1,798 | 1,049 | 1,761 | 5,985 | 3,097 | 6,230 | 7,345 | 6,817 | 9,038 | 5,904 | 2,624 | 355.5 | 92.44 | 145.4 | 40.59 | 40.84 | |||
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low |
1234
|
233.9 | 136.8 | 17.27 | 48.1 | 293 | 55.73 | 20.46 | 39.72 | 501.2 | 64.06 | 172.9 | 290.3 | 986.9 | 510.7 | 2,003 | 2,039 | 1,124 | 2,869 | 1,584 | 844.2 | 58.61 | -99 | -380 | 6.69 | -30.17 | |||
| Average |
1234
|
280.9 | 262.6 | 55.35 | 66.96 | 367.5 | 178.2 | 45.25 | 149.2 | 631.2 | 279.9 | 213.3 | 358.1 | 1,217 | 630 | 2,504 | 2,549 | 1,386 | 3,587 | 1,980 | 1,055 | 72.29 | -82.5 | -316.7 | 8.26 | -25.14 | |||
| High |
1234
|
353.8 | 542.9 | 330.6 | 85.83 | 412.3 | 349.9 | 101.8 | 252.5 | 980.1 | 559.7 | 326.4 | 548 | 1,863 | 964.2 | 3,005 | 3,059 | 2,122 | 4,304 | 2,376 | 1,266 | 110.6 | -66 | -253.4 | 12.63 | -20.11 | |||
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low |
1234
|
196.7 | 115 | 14.52 | 40.45 | 246.4 | 46.86 | 17.2 | 33.4 | 421.5 | 53.87 | 145.4 | 244.1 | 829.8 | 429.5 | 2,082 | 1,919 | 945.1 | 2,891 | 1,646 | 847.3 | 49.28 | -93.09 | -378.8 | 5.63 | -52.55 | |||
| Average |
1234
|
236.2 | 220.8 | 46.54 | 56.31 | 309.1 | 149.8 | 38.05 | 125.5 | 530.7 | 235.3 | 179.3 | 301.1 | 1,024 | 529.7 | 2,603 | 2,399 | 1,166 | 3,614 | 2,057 | 1,059 | 60.79 | -77.58 | -315.7 | 6.94 | -43.79 | |||
| High |
1234
|
297.5 | 456.5 | 278 | 72.17 | 346.7 | 294.2 | 85.56 | 212.3 | 824.1 | 470.7 | 274.5 | 460.8 | 1,567 | 810.8 | 3,123 | 2,879 | 1,784 | 4,336 | 2,469 | 1,271 | 93.04 | -62.06 | -252.5 | 10.62 | -35.03 | |||
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low |
1234
|
-110.8 | -1,764 | -1,102 | -749 | -231.5 | -1,092 | -599.2 | -815.3 | 188.4 | -199.7 | -336.8 | 47.63 | 1,395 | 2,162 | 1,382 | 1,494 | 1,345 | 1,965 | 1,093 | 575.1 | -69.23 | -104.9 | -413.2 | -100.8 | -42.9 | |||
| Average |
1234
|
-40.24 | -228.1 | -549 | -547.5 | 106 | -372.9 | -488.4 | -298.5 | 569.7 | -141.5 | -199.4 | 63.18 | 1,850 | 2,702 | 1,728 | 1,867 | 1,784 | 2,457 | 1,366 | 718.8 | -40.97 | -87.42 | -344.4 | -59.64 | -35.75 | |||
| High |
1234
|
3.04 | 562.7 | 1,207 | -328.5 | 722.3 | 213.1 | -282.6 | 482.3 | 827.4 | 168.8 | -150.3 | 106.8 | 3,126 | 3,243 | 2,073 | 2,240 | 3,015 | 2,948 | 1,639 | 862.6 | -30.89 | -69.93 | -275.5 | -44.96 | -28.6 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low |
1234
|
95.77 | 56.01 | 7.07 | 19.69 | 120 | 22.82 | 8.38 | 16.26 | 205.2 | 26.23 | 70.79 | 118.9 | 404.1 | 51.77 | 29.66 | 42.44 | 460.2 | 47.07 | 23.44 | 24.27 | 24 | 9.19 | 63.17 | 2.74 | 10.69 | |||
| Average |
1234
|
115 | 107.5 | 22.66 | 27.42 | 150.5 | 72.95 | 18.53 | 61.11 | 258.4 | 114.6 | 87.32 | 146.6 | 498.4 | 64.72 | 37.07 | 53.05 | 567.6 | 58.83 | 29.31 | 30.33 | 29.6 | 11.48 | 78.97 | 3.38 | 13.36 | |||
| High |
1234
|
144.9 | 222.3 | 135.3 | 35.14 | 168.8 | 143.3 | 41.66 | 103.4 | 401.3 | 229.2 | 133.6 | 224.4 | 762.8 | 77.66 | 44.49 | 63.66 | 868.8 | 70.6 | 35.17 | 36.4 | 45.3 | 13.78 | 94.76 | 5.17 | 16.03 | |||
| Estimated EPS | |||||||||||||||||||||||||||||
| Low |
1234
|
-0.463 | -7.38 | -4.61 | -3.13 | -0.968 | -4.57 | -2.51 | -3.41 | 0.788 | -0.835 | -1.41 | 0.199 | 5.83 | 2.59 | 5.35 | 6.9 | 5.63 | 7.92 | 5.68 | 2.22 | -0.289 | -0.641 | -0.097 | -0.421 | -0.21 | |||
| Average |
1234
|
-0.168 | -0.954 | -2.3 | -2.29 | 0.443 | -1.56 | -2.04 | -1.25 | 2.38 | -0.592 | -0.834 | 0.264 | 7.74 | 3.43 | 7.09 | 9.16 | 7.46 | 10.51 | 7.54 | 2.94 | -0.171 | -0.379 | -0.057 | -0.249 | -0.173 | |||
| High |
1234
|
0.013 | 2.35 | 5.05 | -1.37 | 3.02 | 0.891 | -1.18 | 2.02 | 3.46 | 0.706 | -0.628 | 0.446 | 13.07 | 5.8 | 11.99 | 15.47 | 12.61 | 17.76 | 12.74 | 4.97 | -0.129 | -0.286 | -0.043 | -0.188 | -0.137 | |||
