BioNTech SE (BNTX) Annual Margin Report - Discounting Cash Flows
BNTX
BioNTech SE
BNTX (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 8,586 3,740 2,849 4,215 18,521 21,602 589.2
Revenue Growth Rate 643% 31.29% -32.42% -77.24% -14.26% 3,567% 383.4%
Cost of Revenue 1,411 654.9 560.5 662 3,204 3,314 72.44
Gross Profit 7,175 3,085 2,288 3,553 15,317 18,288 516.7
Gross Margin 83.69% 82.49% 80.32% 84.29% 82.7% 84.66% 87.7%
Operating Income 4,853 -1,107 -1,361 762 13,527 17,398 -100.7
Operating Margin 12.86% -29.61% -47.77% 18.08% 73.03% 80.54% -17.08%
Net Income 3,582 -678.1 -688.9 1,027 10,094 11,716 18.57
Net Margin 15.66% -18.13% -24.18% 24.36% 54.5% 54.24% 3.15%

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 8,586 3,740 2,849 4,215 18,521 21,602 589.2
Cash From Operating Activities Margin 36.3% -10.66% 7.55% 140.6% 78.43% 4.69% -2.8%
Cash From Operating Activities 3,545 -398.8 215.1 5,929 14,527 1,013 -16.49
Free Cash Flow Margin 25.86% -17.85% -8.89% 122.2% 76.34% 3.88% -20.51%
Free Cash Flow 3,181 -667.6 -253.3 5,150 14,138 837.5 -120.8
Depreciation and Amortization Margin 6.37% 13.46% 10.83% 4.8% 0.712% 0.396% 8.02%
Depreciation and Amortization 213.2 503.6 308.6 202.4 131.9 85.6 47.27
Capital Expenditure Margin -10.45% -7.19% -16.44% -18.47% -2.1% -0.812% -17.71%
Capital Expenditure -364 -268.8 -468.4 -778.7 -388.7 -175.3 -104.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program