| Period Ending: | 2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|
| Report Filing: | 2022-03-15 | 2021-03-31 | 2019-12-31 |
| Total Current Assets | 134.8 | 49.05 | 33.75 |
| Cash and Short Term Investments | 105 | 30.04 | 12.89 |
| Cash & Equivalents | 105 | 30.04 | 12.89 |
| Short Term Investments | 0 | 0 | 0 |
| Receivables | 3.12 | 2.91 | 3.66 |
| Inventory | 11.43 | 13.96 | 14.04 |
| Other Current Assets | 15.26 | 2.13 | 3.15 |
| Total Assets | 231.6 | 59.67 | 47.92 |
| Total Non-Current Assets | 96.76 | 10.62 | 14.17 |
| Property, Plant and Equipment | 7.02 | 10.41 | 13.65 |
| Goodwill and Intangible Assets | 7.44 | 0 | 0 |
| Goodwill | 7.44 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0.033 | 0 |
| Other Long Term Assets | 82.3 | 0.171 | 0.52 |
| Total Current Liabilities | 81.29 | 38.14 | 39.59 |
| Accounts Payable | 28.94 | 9.07 | 16.59 |
| Notes Payable/Short Term Debt | 6.39 | 3.75 | 1.68 |
| Tax Payables | 1.71 | 1.85 | 1.75 |
| Deferred Revenue | 2.02 | 2.44 | 2.32 |
| Other Current Liabilities | 42.24 | 21.04 | 17.25 |
| Total Liabilities | 233.2 | 368.1 | 322.9 |
| Total Non-Current Liabilities | 151.9 | 330 | 283.3 |
| Total Long Term Debt | 120.3 | 3.75 | 0.84 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 |
| Other Long Term Liabilities | 31.55 | 326.2 | 282.4 |
| Total Equity | -1.57 | -308.4 | -274.9 |
| Non-Controlling Interest | 0 | 0 | 0 |
| Total Stockholders' Equity | -1.57 | -308.4 | -274.9 |
| Retained Earnings | -384.6 | -315.4 | -281 |
| Accumulated Other Earnings | -231,604,850 | 0 | 0 |
| Common Stock | 0.007 | 0 | 0 |
| Preferred Stock | 231,604,850 | 0 | 0 |
| Additional Paid in Capital | 383.1 | 6.98 | 6.05 |
| Total Liabilities & Total Equity | 231.6 | 59.67 | 47.92 |
| Total Liabilities & Shareholders' Equity | 231.6 | 59.67 | 47.92 |
| Total Investments | 0 | 0 | 0 |
| Total Debt | 120.3 | 7.5 | 2.52 |
| Net Debt | 15.31 | -22.54 | -10.37 |