Boxed, Inc. (BOXD) Balance Sheet Annual - Discounting Cash Flows
BOXD
Boxed, Inc.
BOXD (NYSE)
Period Ending: 2021
12-31
2020
12-31
2019
12-31
Report Filing: 2022-03-15 2021-03-31 2019-12-31
Total Current Assets 134.8 49.05 33.75
Cash and Short Term Investments 105 30.04 12.89
Cash & Equivalents 105 30.04 12.89
Short Term Investments 0 0 0
Receivables 3.12 2.91 3.66
Inventory 11.43 13.96 14.04
Other Current Assets 15.26 2.13 3.15
Total Assets 231.6 59.67 47.92
Total Non-Current Assets 96.76 10.62 14.17
Property, Plant and Equipment 7.02 10.41 13.65
Goodwill and Intangible Assets 7.44 0 0
Goodwill 7.44 0 0
Intangible Assets 0 0 0
Long Term Investments 0 0 0
Deferred Tax Assets 0 0.033 0
Other Long Term Assets 82.3 0.171 0.52
Total Current Liabilities 81.29 38.14 39.59
Accounts Payable 28.94 9.07 16.59
Notes Payable/Short Term Debt 6.39 3.75 1.68
Tax Payables 1.71 1.85 1.75
Deferred Revenue 2.02 2.44 2.32
Other Current Liabilities 42.24 21.04 17.25
Total Liabilities 233.2 368.1 322.9
Total Non-Current Liabilities 151.9 330 283.3
Total Long Term Debt 120.3 3.75 0.84
Deferred Tax Liabilities Non-Current 0 0 0
Deferred Revenue Non-Current 0 0 0
Capital Lease Obligations 0 0 0
Other Long Term Liabilities 31.55 326.2 282.4
Total Equity -1.57 -308.4 -274.9
Non-Controlling Interest 0 0 0
Total Stockholders' Equity -1.57 -308.4 -274.9
Retained Earnings -384.6 -315.4 -281
Accumulated Other Earnings -231,604,850 0 0
Common Stock 0.007 0 0
Preferred Stock 231,604,850 0 0
Additional Paid in Capital 383.1 6.98 6.05
Total Liabilities & Total Equity 231.6 59.67 47.92
Total Liabilities & Shareholders' Equity 231.6 59.67 47.92
Total Investments 0 0 0
Total Debt 120.3 7.5 2.52
Net Debt 15.31 -22.54 -10.37
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program