| Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2022-11-09 | 2022-03-15 | 2021-03-31 | 2019-12-31 | 2018-12-31 |
| Revenue | 177 | 177.3 | 187.2 | 174 | 140.2 |
| Cost of Revenue | 154.1 | 145.4 | 161.3 | 164.1 | 133.5 |
| Gross Profit | 22.85 | 31.88 | 25.9 | 9.9 | 6.71 |
| Operating Expenses | 119.8 | 80.92 | 54.59 | 75.59 | 56.94 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 112.4 | 80.92 | 54.59 | 75.59 | 56.94 |
| Other Operating Expenses | 7.34 | 0 | 0 | -0.001 | 0 |
| Operating Income | -96.93 | -49.04 | -28.69 | -65.69 | -50.23 |
| Net Non-Operating Interest | -15.71 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 15.71 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -20.69 | -20.18 | -5.75 | 0.291 | -0.096 |
| Income Before Tax | -133.3 | -69.22 | -34.44 | -65.4 | -50.33 |
| Income Tax Expense | 15.71 | -4.5 | 0 | 0 | -0.096 |
| Income Attributable to Non-Controlling Interest | 0 | 4.5 | 0 | 0 | 0.096 |
| Net Income | -149 | -69.22 | -34.44 | -65.4 | -50.33 |
| Depreciation and Amortization | 3.29 | 4.5 | 4.79 | 4.38 | 4.73 |
| EBITDA | -93.64 | -44.55 | -23.9 | -61.31 | -45.5 |
| Earnings Per Share (EPS) | -3.26 | -4.95 | -0.5 | -0.96 | -0.74 |
| Diluted Earnings Per Share | -3.26 | -4.95 | -0.5 | -0.96 | -0.74 |
| Weighted Average Shares Outstanding | 70.56 | 13.06 | 68.42 | 68.42 | 68.42 |
| Diluted Weighted Average Shares Outstanding | 70.56 | 13.06 | 68.42 | 68.42 | 68.42 |
