| Period Ending: |
LTM
(Last Twelve Months) |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 27.04 | 15.49 | 12.62 | 11.22 | 31.38 | 18.78 | 14.17 | 15.58 | 14.47 | 14.41 | 15.25 | -39.82 | 73.57 | -0.836 | 238.5 | 18.39 | 19.33 | 22.88 | 25.98 | 22.26 | 45.17 | 30.87 | 36.93 | 45.95 | 71.35 | 53.59 | 64.01 | 90.68 | 288.5 | |
| Price to Sales Ratio | 0 | 2.14 | 3.06 | 2.46 | 3.35 | 3.77 | 2.65 | 3.35 | 3.41 | 2.61 | 1.96 | 1.49 | 1.35 | 0.753 | 2.46 | 2.9 | 3.4 | 3.91 | 4.24 | 4.56 | 4.95 | 5.27 | 6.43 | 7.82 | 9.91 | 9 | 11.22 | 17 | 38.98 | |
| Price to Book Ratio | 1.41 | 0.806 | 1.23 | 1.2 | 1.62 | 1.75 | 1.23 | 1.52 | 1.61 | 1.27 | 1.02 | 0.811 | 0.591 | 0.464 | 1.5 | 1.57 | 1.68 | 2.4 | 2.41 | 3.16 | 3.74 | 3.05 | 6.99 | 7.82 | 9.64 | 5.15 | 6.25 | 7.35 | 10.53 | |
| Price to Free Cash Flow Ratio | 0 | 14.08 | 13.68 | 9.64 | 12.29 | 12.51 | 9.77 | 9.91 | 8.75 | 13.51 | 7.76 | 6.11 | 1.61 | 5.73 | 12.58 | 16.86 | 9.48 | 66.14 | 18.36 | -133.2 | 47.36 | 23.72 | 66.66 | 37.72 | 78.04 | 42.11 | 57.27 | 45.34 | 53.42 | |
| Price to Operating Cash Flow Ratio | 20.1 | 11.51 | 13.78 | 9.65 | 12.49 | 12.67 | 9.8 | 10.02 | 8.94 | 14.81 | 6.95 | 5.76 | 1.57 | 5.11 | 10.96 | 13.43 | 8.52 | 38.97 | 16.47 | 260.7 | 33.5 | 19.28 | 45.55 | 31.2 | 52.02 | 34.68 | 43.53 | 43.53 | 48.08 | |
| Price Earnings to Growth Ratio | 0.27 | -0.368 | 11.86 | 0.122 | -0.708 | 1.88 | -2.03 | -13.56 | 0.38 | 0.681 | -0.036 | 0.131 | -0.729 | 0 | -2.57 | -7.22 | 0.699 | 0.813 | -2.75 | 0.214 | -1.43 | 1.65 | 1.45 | 0.842 | -2.85 | 2.83 | 1.51 | 0.416 | 0 | |
| EV to EBITDA | -19.7 | -18.64 | 5.67 | 6.53 | 13.77 | 13.57 | 8.59 | 9.32 | 8.62 | 7.63 | 8.95 | 12.62 | 5.51 | -4.52 | 10.34 | 7.25 | 8.7 | 11.5 | 12.08 | 9.75 | 9.54 | 9.44 | 11.5 | 12.8 | 16.85 | 11.71 | 12.8 | 24.57 | 59.94 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||
| Current Ratio | 155.8 | 155.8 | 0.037 | 0.017 | 0.016 | 0.015 | 0.036 | 0.029 | 0.034 | 0.054 | 0.038 | 0.231 | 0.086 | 0.062 | 0.033 | 0.049 | 0.086 | 0.045 | 0.048 | 6.28 | 0.808 | 0.77 | 31.27 | 5.85 | 18.68 | 19.82 | 20.8 | 20.33 | 34 | |
| Quick Ratio | 155.8 | 155.8 | 0.037 | 0.017 | 0.016 | 0.015 | 0.036 | 0.029 | 0.034 | 0.054 | 0.038 | 0.231 | 0.086 | 0.062 | 0.033 | 0.049 | 0.086 | 0.045 | 0.048 | 6.28 | 0.808 | 0.77 | 31.27 | 5.85 | 18.68 | 19.82 | 20.8 | 20.33 | 34 | |
| Cash Ratio | 155.8 | 155.8 | 0.037 | 0.017 | 0.016 | 0.015 | 0.036 | 0.029 | 0.034 | 0.054 | 0.038 | 0.091 | 0.086 | 0.052 | 0.021 | 0.024 | 0.027 | 0.019 | 0.023 | 3.38 | 0.344 | 0.635 | 0.626 | 0.168 | 0.639 | 0.531 | 17.4 | 15.33 | 29 | |
| Debt Ratio | 0.209 | 0.209 | 3.98 | 0.203 | 0.276 | 0.314 | 0.256 | 0.219 | 0.203 | 0.217 | 0.136 | 0.547 | 1.25 | 2.14 | 2.11 | 1.19 | 0.788 | 1.23 | 1.74 | 1.26 | 0.955 | 1.72 | 0.142 | 0.167 | 0.165 | 0.157 | 0.158 | 0.187 | 0.081 | |
| Debt to Equity Ratio | 0.27 | 0.27 | 1.75 | 2.02 | 2.51 | 2.74 | 2.21 | 1.86 | 1.84 | 2.07 | 1.2 | 1.43 | 1.15 | 1.75 | 2.06 | 1.32 | 1.12 | 1.21 | 0.84 | 0.868 | 0.89 | 1.42 | 2.06 | 2.36 | 2.36 | 1.99 | 2.19 | 2.59 | 0.62 | |
| Long Term Debt to Capitalization | 0.203 | 0.203 | 0.358 | 0.411 | 0.504 | 0.522 | 0.432 | 0.404 | 0.428 | 0.478 | 0.545 | 0.588 | 0.535 | 0.636 | 0.673 | 0.569 | 0.528 | 0.548 | 0.457 | 0.441 | 0 | 0.409 | 0.621 | 0 | 0.62 | 0.579 | 0.683 | 0.664 | 0.383 | |
| Total Debt to Capitalization | 0.213 | 0.213 | 0.637 | 0.669 | 0.715 | 0.733 | 0.689 | 0.65 | 0.648 | 0.675 | 0.545 | 0.588 | 0.535 | 0.636 | 0.673 | 0.569 | 0.528 | 0.548 | 0.457 | 0.465 | 0.471 | 0.587 | 0.674 | 0.703 | 0.702 | 0.665 | 0.686 | 0.721 | 0.383 | |
| Interest Coverage Ratio | 1.28 | 1.28 | 2.28 | 3.02 | 3.55 | 4.77 | 4.42 | 4.73 | 4.53 | 2.84 | 2.05 | 0.56 | 1.07 | -1.68 | 1.1 | 1.67 | 2.2 | 2.62 | 2.39 | 2.32 | 1.51 | 1.53 | 1.63 | 1.55 | 1.48 | 1.35 | 1.21 | 1.2 | 1.05 | |
| Cash Flow to Debt Ratio | 0.259 | 0.259 | 0.051 | 0.061 | 0.052 | 0.05 | 0.057 | 0.082 | 0.098 | 0.041 | 0.122 | 0.099 | 0.328 | 0.052 | 0.067 | 0.089 | 0.176 | 0.051 | 0.174 | 0.014 | 0.125 | 0.111 | 0.074 | 0.106 | 0.079 | 0.075 | 0.066 | 0.065 | 0.353 | |
| Margins | ||||||||||||||||||||||||||||||
| Gross Profit Margin | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 15.73% | 15.73% | 55.51% | 48.1% | 31.8% | 36.42% | 35.51% | 40.04% | 44.12% | 38.62% | 34.32% | 13.26% | 37.31% | -66.53% | 49.6% | 61.2% | 51.21% | 42.68% | 44.48% | 52.55% | 55% | 71.24% | 66.82% | 73.07% | 66.27% | 96.95% | 106.2% | 85.94% | 59.46% | |
| Pretax Profit Margin | 16.51% | 16.51% | 31.24% | 32.59% | 22.74% | 28.4% | 26.9% | 31.13% | 33.09% | 23.48% | 16.66% | -10.78% | 6.3% | -106.1% | 4.56% | 24.51% | 27.95% | 26.39% | 25.87% | 29.89% | 19.4% | 24.79% | 25.65% | 26.01% | 21.43% | 25.19% | 18.56% | 14.06% | 2.7% | |
| Net Profit Margin | 13.8% | 13.8% | 24.28% | 21.94% | 10.68% | 20.1% | 18.71% | 21.47% | 23.58% | 18.11% | 12.88% | -3.75% | 1.83% | -90.09% | 1.03% | 15.77% | 17.59% | 17.09% | 16.3% | 20.49% | 10.95% | 17.07% | 17.41% | 17.03% | 13.89% | 16.79% | 17.53% | 18.75% | 13.51% | |
| Operating Cash Flow Margin | 18.56% | 18.56% | 22.23% | 25.52% | 26.84% | 29.79% | 27.06% | 33.4% | 38.16% | 17.61% | 28.26% | 25.95% | 85.78% | 14.73% | 22.48% | 21.59% | 39.89% | 10.03% | 25.72% | 1.75% | 14.77% | 27.33% | 14.12% | 25.08% | 19.05% | 25.95% | 25.77% | 39.06% | 81.08% | |
| Free Cash Flow Margin | 15.17% | 15.17% | 22.38% | 25.55% | 27.28% | 30.16% | 27.14% | 33.75% | 38.99% | 19.32% | 25.31% | 24.44% | 83.82% | 13.14% | 19.59% | 17.2% | 35.84% | 5.91% | 23.07% | -3.42% | 10.45% | 22.22% | 9.65% | 20.74% | 12.7% | 21.37% | 19.59% | 37.5% | 72.97% | |
| Return | ||||||||||||||||||||||||||||||
| Return on Assets | 4.02% | 4.02% | 22.2% | 1.07% | 0.569% | 1.07% | 1.01% | 1.16% | 1.23% | 0.925% | 0.754% | -0.78% | 0.876% | -67.86% | 0.647% | 7.76% | 6.12% | 10.64% | 19.18% | 20.55% | 8.88% | 11.97% | 1.3% | 1.2% | 0.949% | 0.762% | 0.704% | 0.585% | 0.474% | |
| Return on Equity | 5.35% | 5.2% | 9.77% | 10.66% | 5.16% | 9.32% | 8.7% | 9.78% | 11.13% | 8.83% | 6.66% | -2.04% | 0.803% | -55.44% | 0.629% | 8.56% | 8.68% | 10.47% | 9.27% | 14.19% | 8.27% | 9.88% | 18.93% | 17.03% | 13.51% | 9.61% | 9.77% | 8.11% | 3.65% | |
| Return on Capital Employed | 4.62% | 4.62% | -2.43% | -126.9% | -41.04% | -31.9% | -50.05% | -394.4% | 366% | 294.6% | -96.16% | -0.962% | -2.32% | 4.97% | -4.02% | -5.03% | -3.76% | -3.33% | -3.22% | 60.9% | 1,805% | 542.4% | 5.17% | 6.21% | 4.78% | 4.62% | 4.27% | 2.68% | 2.09% | |
| Return on Invested Capital | 71.85% | 71.85% | -1.82% | -45.41% | -13.54% | -17.55% | -17.13% | -42.26% | -57.07% | -29.68% | -23.91% | -0.328% | -1.92% | 4% | -0.888% | -3.15% | -2.29% | -2.11% | -1.98% | 87.96% | -86.63% | -71% | 3.53% | 4.21% | 3.21% | 3.17% | 4.19% | 3.66% | 10.73% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 11.29 | 11.29 | 11.66 | 12.43 | 11.35 | 10.52 | 11.88 | 11.21 | 11.27 | 12.49 | 12.15 | 2.67 | 3.62 | 8.54 | 6.55 | 6.74 | 6.01 | 5.9 | 6.3 | 7.97 | 6.99 | 4.37 | 4.29 | 5.67 | 5.04 | 7.71 | 5.71 | 4.27 | 7.4 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 2.31 | 2.31 | 2.25 | 8.07 | 10.09 | 11.2 | 11.18 | 9.95 | 10.26 | 10.86 | 10.35 | 10.98 | 10.09 | 11.79 | 10.35 | 9.68 | 9.18 | 9.69 | 9.74 | 8.57 | 10.17 | 8.88 | 9.04 | 8.97 | 8.69 | 9.36 | 8.08 | 9.14 | 7.4 | |
| Asset Turnover Ratio | 0.292 | 0.292 | 0.915 | 0.049 | 0.053 | 0.053 | 0.054 | 0.054 | 0.052 | 0.051 | 0.059 | 0.208 | 0.479 | 0.753 | 0.626 | 0.492 | 0.348 | 0.623 | 1.18 | 1 | 0.811 | 0.701 | 0.075 | 0.071 | 0.068 | 0.045 | 0.04 | 0.031 | 0.035 | |
| Per Share Items () | ||||||||||||||||||||||||||||||
| Revenue Per Share | 3.95 | 3.95 | 3.93 | 4.29 | 4.61 | 4.39 | 4.28 | 4.03 | 3.7 | 3.45 | 4.04 | 4.39 | 4.29 | 9.08 | 10.99 | 9.73 | 8.95 | 7.21 | 5.86 | 5.17 | 4.77 | 4.47 | 3.67 | 3.01 | 2.38 | 2.62 | 2.1 | 1.39 | 0.605 | |
| Operating Cash Flow Per Share | 0.734 | 0.734 | 0.873 | 1.1 | 1.24 | 1.31 | 1.16 | 1.34 | 1.41 | 0.608 | 1.14 | 1.14 | 3.68 | 1.34 | 2.47 | 2.1 | 3.57 | 0.723 | 1.51 | 0.09 | 0.704 | 1.22 | 0.518 | 0.756 | 0.453 | 0.68 | 0.542 | 0.542 | 0.49 | |
| Free Cash Flow Per Share | 0.6 | 0.6 | 0.879 | 1.1 | 1.26 | 1.32 | 1.16 | 1.36 | 1.44 | 0.667 | 1.02 | 1.07 | 3.59 | 1.19 | 2.15 | 1.67 | 3.21 | 0.426 | 1.35 | -0.177 | 0.498 | 0.994 | 0.354 | 0.625 | 0.302 | 0.56 | 0.412 | 0.52 | 0.441 | |
| Cash & Short Term Investments | 27.78 | 27.78 | 15.14 | 13.14 | 15.66 | 16.87 | 16.31 | 12.59 | 10.93 | 11.83 | 2.71 | 7.41 | 6.7 | 6.88 | 3.2 | 3.27 | 3.97 | 2.02 | 2.01 | 2.34 | 1.97 | 3.68 | 0.966 | 1.2 | 1.17 | 1.52 | 1.89 | 0.997 | 0.474 | |
| Earnings Per Share | 0.546 | 0.546 | 0.954 | 0.942 | 0.492 | 0.881 | 0.8 | 0.864 | 0.872 | 0.625 | 0.521 | -0.164 | 0.078 | -8.18 | 0.114 | 1.53 | 1.57 | 1.23 | 0.956 | 1.06 | 0.522 | 0.764 | 0.638 | 0.513 | 0.331 | 0.44 | 0.368 | 0.26 | 0.082 | |
| EBITDA Per Share | 0.539 | 0.885 | 2.47 | 2.34 | 1.72 | 1.89 | 1.79 | 1.86 | 1.87 | 1.56 | 1.63 | 0.845 | 1.87 | -5.7 | 5.9 | 6.7 | 5.37 | 3.51 | 2.61 | 2.84 | 2.85 | 3.27 | 2.57 | 2.3 | 1.67 | 2.66 | 2.34 | 1.26 | 0.409 | |
| Dividend Per Share | 0 | 0.36 | 0.48 | 0.48 | 0.44 | 0.4 | 0.36 | 0.32 | 0.24 | 0.04 | 0.04 | 0.04 | 0.04 | 0.22 | 0.36 | 0.32 | 0.28 | 0.24 | 0.2 | 0.16 | 0.14 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | -10.62 | -16.5 | 13.99 | 15.25 | 23.69 | 25.58 | 15.4 | 17.29 | 16.1 | 11.86 | 14.59 | 10.67 | 10.29 | 25.77 | 60.97 | 48.55 | 46.7 | 40.41 | 31.49 | 27.72 | 27.23 | 30.89 | 29.58 | 29.5 | 28.17 | 31.16 | 29.95 | 30.88 | 24.5 | |
| Book Value Per Share | 10.19 | 10.49 | 9.76 | 8.84 | 9.53 | 9.46 | 9.2 | 8.84 | 7.84 | 7.08 | 7.82 | 8.07 | 9.76 | 14.75 | 18.03 | 17.92 | 18.13 | 11.76 | 10.32 | 7.47 | 6.31 | 7.73 | 3.37 | 3.01 | 2.45 | 4.58 | 3.77 | 3.21 | 2.24 | |
| Price Per Share | 14.33 | 8.45 | 12.03 | 10.57 | 15.45 | 16.55 | 11.34 | 13.47 | 12.62 | 9.01 | 7.94 | 6.55 | 5.77 | 6.84 | 27.08 | 28.21 | 30.42 | 28.17 | 24.84 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | 23.58 | |
| Effective Tax Rate | 16.44% | 16.44% | 21.94% | 31.44% | 53.48% | 30.59% | 32.57% | 32.44% | 32.63% | 29.43% | 28.38% | 61.68% | 9.06% | 15.09% | 77.36% | 35.67% | 37.07% | 35.23% | 36.98% | 31.45% | 39.69% | 31.14% | 33.03% | 34.52% | 35.19% | 33.33% | 5.56% | -33.33% | -400% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.125 | 0.217 | 0.361 | 0.106 | 0.255 | 0.243 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 5.48 | 5.48 | 148.9 | 865.7 | 62.03 | 79.39 | 338.9 | 97.15 | 46.51 | 10.32 | 9.58 | 17.22 | 43.9 | 9.25 | 7.77 | 4.92 | 9.86 | 2.43 | 9.7 | 0.338 | 3.42 | 5.35 | 3.16 | 5.79 | 3 | 5.67 | 4.17 | 25 | 10 | |
| EBIT Per Revenue | 0.157 | 0.157 | 0.555 | 0.481 | 0.318 | 0.364 | 0.355 | 0.4 | 0.441 | 0.386 | 0.343 | 0.133 | 0.373 | -0.665 | 0.496 | 0.612 | 0.512 | 0.427 | 0.445 | 0.525 | 0.55 | 0.712 | 0.668 | 0.731 | 0.663 | 0.969 | 1.06 | 0.859 | 0.595 | |
| EBITDA Per Revenue | 0.141 | 0.224 | 0.628 | 0.544 | 0.373 | 0.43 | 0.419 | 0.461 | 0.505 | 0.45 | 0.403 | 0.193 | 0.436 | -0.628 | 0.537 | 0.689 | 0.6 | 0.488 | 0.445 | 0.55 | 0.599 | 0.731 | 0.701 | 0.765 | 0.702 | 1.02 | 1.11 | 0.906 | 0.676 | |
| Days of Sales Outstanding | 32.33 | 32.33 | 31.3 | 29.35 | 32.16 | 34.7 | 30.73 | 32.56 | 32.37 | 29.23 | 30.05 | 136.7 | 100.7 | 42.73 | 55.69 | 54.15 | 60.77 | 61.91 | 57.98 | 45.82 | 52.25 | 83.56 | 85.02 | 64.41 | 72.42 | 47.37 | 63.97 | 85.55 | 49.32 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 32.33 | 32.33 | 31.3 | 29.35 | 32.16 | 34.7 | 30.73 | 32.56 | 32.37 | 29.23 | 30.05 | 136.7 | 100.7 | 42.73 | 55.69 | 54.15 | 60.77 | 61.91 | 57.98 | 45.82 | 52.25 | 83.56 | 85.02 | 64.41 | 72.42 | 47.37 | 63.97 | 85.55 | 49.32 | |
| Cash Conversion Ratio | 1.35 | 1.35 | 0.916 | 1.16 | 2.51 | 1.48 | 1.45 | 1.56 | 1.62 | 0.973 | 2.19 | -6.92 | 46.89 | -0.164 | 21.76 | 1.37 | 2.27 | 0.587 | 1.58 | 0.085 | 1.35 | 1.6 | 0.811 | 1.47 | 1.37 | 1.55 | 1.47 | 2.08 | 6 | |
| Free Cash Flow to Earnings | 1.1 | 1.1 | 0.922 | 1.16 | 2.55 | 1.5 | 1.45 | 1.57 | 1.65 | 1.07 | 1.97 | -6.52 | 45.82 | -0.146 | 18.96 | 1.09 | 2.04 | 0.346 | 1.41 | -0.167 | 0.954 | 1.3 | 0.554 | 1.22 | 0.914 | 1.27 | 1.12 | 2 | 5.4 | |