| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||
| Price to Earnings Ratio | -0.053 | -0.281 | -0.274 | -0.794 | -2.43 | -1.24 | -2.5 | -0.25 | -2.87 | -18.54 | -20.52 | -52.54 | -87.41 | -8.04 | -7.97 | -8.1 | -9.24 | -7.94 | -364.7 | -212.4 | -189.7 | -242 |
| Price to Sales Ratio | 4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544.9 | 9,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,039 | 717 | 269.7 | 202.2 |
| Price to Book Ratio | -0.075 | 18.09 | 9.97 | 0.775 | 0.996 | 0.893 | 1.01 | 1.76 | 2.5 | 15.19 | 11.43 | 15.92 | 59.68 | 10.31 | 6.47 | 5.89 | 5.33 | 5.58 | -136.5 | -312.9 | -90.7 | -173.8 |
| Price to Free Cash Flow Ratio | -0.145 | -0.263 | -0.381 | -0.726 | -2.54 | -1.23 | -2.54 | -0.35 | -2.37 | -14.75 | -22.42 | -60.26 | -123.4 | -10.29 | -14.28 | -12.23 | -10.86 | -20.95 | -295.2 | -305.7 | -290.6 | -352.3 |
| Price to Operating Cash Flow Ratio | -0.133 | -0.263 | -0.381 | -0.727 | -2.56 | -1.23 | -2.54 | -0.351 | -2.53 | -15.36 | -22.42 | -62.21 | -123.4 | -10.41 | -16.39 | -14.68 | -11.62 | -24.33 | -295.2 | -308.7 | -291.7 | -352.3 |
| Price Earnings to Growth Ratio | -0.003 | 0.003 | 0.024 | -0.035 | 0.054 | 0.105 | 0.032 | -0.079 | 0.665 | -0.948 | -1.01 | -4.94 | -17.12 | 9.94 | -5.18 | 1.15 | 0.281 | -0.001 | 5.01 | -69.33 | -6.89 | 0 |
| EV to EBITDA | -0.075 | 0.092 | 0.06 | 0.741 | 2.29 | 1.25 | 2.36 | -178.6 | -237.9 | -254.6 | -316.8 | |||||||||||
| Liquidity Ratios | ||||||||||||||||||||||
| Current Ratio | 0.076 | 1.15 | 1.6 | 9.27 | 27.29 | 13.65 | 17.68 | 1.73 | 9.4 | 10.15 | 10.23 | 25.12 | 12.44 | 2.34 | 3.65 | 2.61 | 4.72 | 5.75 | 0.238 | 0.229 | 0.138 | 0.327 |
| Quick Ratio | 0.076 | 1.15 | 1.6 | 9.27 | 27.29 | 13.65 | 17.68 | 1.73 | 9.4 | 10.15 | 10.23 | 25.12 | 12.44 | 2.34 | 3.65 | 2.25 | 4.72 | 4.86 | 0.238 | 0.142 | 0.052 | 0.154 |
| Cash Ratio | 0 | 0.356 | 0.552 | 6.17 | 24.82 | 11.77 | 16.42 | 0.899 | 7.54 | 8.93 | 9.45 | 24.66 | 12.04 | 1.62 | 3.01 | 0.967 | 2.14 | 4.6 | 0.173 | 0.062 | 0.016 | 0.079 |
| Debt Ratio | 0.694 | 0.021 | 0.035 | 0.014 | 0.009 | 0.02 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 1.02 | 1.72 | 1.31 |
| Debt to Equity Ratio | -0.06 | 0.539 | 0.256 | 0.016 | 0.009 | 0.022 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | -1.34 | -1.38 | -2.13 |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.63 | 0 | -189.2 |
| Total Debt to Capitalization | -0.064 | 0.35 | 0.204 | 0.015 | 0.009 | 0.021 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.759 | 3.97 | 3.6 | 1.89 |
| Interest Coverage Ratio | -64.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.85 | -10.34 | -3.8 | -4.09 |
| Cash Flow to Debt Ratio | -9.35 | -127.4 | -102.1 | -68.34 | -42.2 | -33.21 | -20.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.07 | -0.759 | -0.225 | -0.232 |
| Margins | ||||||||||||||||||||||
| Gross Profit Margin | 3.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -9.05% | 13.8% | 26.2% | 30.13% |
| Operating Profit Margin | -6,909% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -24,232% | -65,192% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -591.8% | -308.7% | -112.6% | -68.42% |
| Pretax Profit Margin | -7,075% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -18,981% | -51,923% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -284.4% | -337.4% | -142% | -83.43% |
| Net Profit Margin | -7,075% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -18,981% | -51,923% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -285% | -337.6% | -142.2% | -83.56% |
| Operating Cash Flow Margin | -2,834% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -21,505% | -62,677% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -352.1% | -232.3% | -92.45% | -57.39% |
| Free Cash Flow Margin | -2,834% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -22,959% | -65,277% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -352.1% | -234.5% | -92.82% | -57.39% |
| Return | ||||||||||||||||||||||
| Return on Assets | -1,620% | -254.8% | -499.3% | -86.63% | -39.28% | -65.89% | -37.53% | -367.6% | -79.28% | -55.35% | -50.83% | -29.2% | -64.31% | -110.2% | -73.14% | -66.96% | -53.5% | -65.02% | -106.9% | -112.5% | -59.46% | -44.14% |
| Return on Equity | 254.1% | -6,425% | -3,646% | -97.61% | -41% | -72.04% | -40.33% | -704.7% | -87.06% | -81.92% | -55.68% | -30.3% | -68.27% | -128.2% | -81.08% | -72.74% | -57.65% | -70.26% | 37.42% | 147.3% | 47.82% | 71.84% |
| Return on Capital Employed | 136.6% | -2,039% | -1,206% | -97.3% | -40.78% | -71.27% | -40.59% | -705.3% | -111.1% | -76.04% | -55.86% | -30.45% | -68.34% | -128.2% | -81.15% | -81.29% | -57.75% | -71.28% | 77.7% | 623.8% | 37.87% | 11,188% |
| Return on Invested Capital | 263.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -426.5% | 746.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 96.99% | -559.5% | -106.5% | -58.89% |
| Turnover Ratios | ||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 5.49 | 7.66 |
| Payables Turnover Ratio | 0.015 | 0.125 | 0.389 | 0.267 | 1.52 | 1.51 | 0.473 | 0.726 | 0 | 0 | 3.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 1.12 | 1.35 | 3.32 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 307.8 | 118.6 | 296.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | 1.59 | 2.13 |
| Fixed Asset Turnover Ratio | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | 0.632 | 0.821 |
| Asset Turnover Ratio | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.333 | 0.418 | 0.528 |
| Per Share Items () | ||||||||||||||||||||||
| Revenue Per Share | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 4.18 | 9.64 | 12.86 |
| Operating Cash Flow Per Share | -0.525 | -4.4 | -24.13 | -41.51 | -29.49 | -56.98 | -62.94 | -205.2 | -315.8 | -351.6 | -223 | -171 | -129.6 | -134.4 | -85.43 | -95.38 | -148.1 | -90.43 | -4.74 | -9.72 | -8.91 | -7.38 |
| Free Cash Flow Per Share | -0.525 | -4.4 | -24.13 | -41.57 | -29.7 | -56.98 | -62.94 | -205.7 | -337.1 | -366.2 | -223 | -176.6 | -129.6 | -136.1 | -98.06 | -114.5 | -158.4 | -105 | -4.74 | -9.81 | -8.95 | -7.38 |
| Cash & Short Term Investments | 0 | 0.489 | 2.2 | 28.54 | 70.7 | 71.51 | 153.8 | 33.63 | 236.7 | 404.5 | 394.6 | 620.9 | 199.1 | 36.01 | 70.74 | 19.82 | 53.58 | 146.5 | 2.4 | 0.913 | 0.825 | 1.93 |
| Earnings Per Share | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278.7 | -291.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.84 | -14.13 | -13.71 | -10.75 |
| EBITDA Per Share | -1.27 | -4.93 | -32.97 | -37.72 | -30.58 | -55.92 | -63.7 | -273.5 | -339.5 | -356.9 | -235.4 | -195.8 | -174.2 | -161.7 | -160 | -176.9 | -169.1 | -264.5 | -7.85 | -12.66 | -10.37 | -8.3 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 0.095 | -0.454 | -1.96 | -27.94 | -70 | -69.79 | -150.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,402 | 3,012 | 2,639 | 2,630 |
| Book Value Per Share | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.1 | 355.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.26 | -9.59 | -28.67 | -14.96 |
| Price Per Share | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 5,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 3,000 | 2,600 | 2,600 |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.493% | 0.099% | 0.005% | 0.096% | -11.17% | 0% | 0% | -0.191% | -0.068% | -0.118% | -0.151% |
| Short Term Coverage Ratio | -9.9 | 0 | 0 | 0 | -120.9 | -116.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.07 | -1.84 | -0.225 | -0.435 |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | -719.2 | -141.7 | 0 | 0 | -360.2 | -14.79 | -24.11 | 0 | -30.93 | 0 | -79.74 | -6.76 | -5 | -14.25 | -6.2 | 0 | -103 | -251 | 0 |
| EBIT Per Revenue | -69.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.3 | -651.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.92 | -3.09 | -1.13 | -0.684 |
| EBITDA Per Revenue | -68.28 | None | None | None | None | None | None | None | -231.2 | -636.2 | None | None | None | None | None | None | None | None | -5.83 | -3.03 | -1.08 | -0.646 |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.44 | 66.53 | 47.63 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 1.19 | 3.08 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.5 | 229.5 | 171.4 |
| Days of Payables Outstanding | 24,490 | 2,925 | 937.1 | 1,368 | 240.3 | 241.7 | 771.3 | 502.9 | 0 | 0 | 97.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,130 | 324.6 | 270.4 | 109.8 |
| Cash Conversion Cycle | -24,490 | -2,925 | -937.1 | -1,368 | -239.1 | -238.6 | -770 | -502.9 | 0 | 0 | -97.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,130 | -98.63 | 25.55 | 109.3 |
| Cash Conversion Ratio | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 0.688 | 0.65 | 0.687 |
| Free Cash Flow to Earnings | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 0.695 | 0.653 | 0.687 |