| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-14 | 2025-08-14 | 2025-05-23 | 2025-04-14 | 2024-09-11 | 2024-08-14 |
1234
|
|||||||||||||||||
| Total Current Assets | 13.12 | 6.96 | 8.46 | 0.966 | 0.706 | 0.808 |
1234
|
|||||||||||||||||
| Cash and Short Term Investments | 7.61 | 1.52 | 4.46 | 0.004 | 0.006 | 0.306 |
1234
|
|||||||||||||||||
| Cash & Equivalents | 7.61 | 1.52 | 4.46 | 0.004 | 0.006 | 0.306 |
1234
|
|||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0.035 |
1234
|
|||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Other Current Assets | 5.51 | 5.44 | 4 | 0.962 | 0.7 | 0.468 |
1234
|
|||||||||||||||||
| Total Assets | 13.29 | 7.15 | 8.6 | 0.985 | 1.12 | 1.23 |
1234
|
|||||||||||||||||
| Total Non-Current Assets | 0.169 | 0.187 | 0.139 | 0.019 | 0.414 | 0.417 |
1234
|
|||||||||||||||||
| Property, Plant and Equipment | 0.169 | 0.179 | 0.127 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0.019 | 0.022 | 0.026 |
1234
|
|||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0.019 | 0.022 | 0.026 |
1234
|
|||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Other Long Term Assets | 0 | 0.009 | 0.012 | 0 | 0.391 | 0.391 |
1234
|
|||||||||||||||||
| Total Current Liabilities | 43.63 | 60.42 | 64.71 | 7.07 | 12.13 | 11.79 |
1234
|
|||||||||||||||||
| Accounts Payable | 0.087 | 0.097 | 0.018 | 0.448 | 0.344 | 0.31 |
1234
|
|||||||||||||||||
| Notes Payable/Short Term Debt | 1.65 | 2.16 | 1.5 | 0.634 | 0 | 0 |
1234
|
|||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Other Current Liabilities | 41.9 | 58.17 | 63.19 | 5.99 | 11.78 | 11.48 |
1234
|
|||||||||||||||||
| Total Liabilities | 43.71 | 60.53 | 65.82 | 8.08 | 13.35 | 12.75 |
1234
|
|||||||||||||||||
| Total Non-Current Liabilities | 0.075 | 0.107 | 1.11 | 1.01 | 1.22 | 0.959 |
1234
|
|||||||||||||||||
| Total Long Term Debt | 0.075 | 0.088 | 0.066 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Other Long Term Liabilities | 0 | 0.019 | 1.04 | 1.01 | 1.22 | 0.959 |
1234
|
|||||||||||||||||
| Total Equity | -30.42 | -53.38 | -57.22 | -7.1 | -12.23 | -11.52 |
1234
|
|||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Total Stockholders' Equity | -30.42 | -53.38 | -57.22 | -7.1 | -12.23 | -11.52 |
1234
|
|||||||||||||||||
| Retained Earnings | -111.5 | -95.1 | -98.12 | -40.29 | -48.99 | -47.37 |
1234
|
|||||||||||||||||
| Accumulated Other Earnings | -0.002 | -0.216 | -0.093 | -0.145 | -0.01 | -0.005 |
1234
|
|||||||||||||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
1234
|
|||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Additional Paid in Capital | 81.05 | 41.93 | 40.99 | 33.33 | 36.76 | 35.85 |
1234
|
|||||||||||||||||
| Total Liabilities & Total Equity | 13.29 | 7.15 | 8.6 | 0.985 | 1.12 | 1.23 |
1234
|
|||||||||||||||||
| Total Liabilities & Shareholders' Equity | 13.29 | 7.15 | 8.6 | 0.985 | 1.12 | 1.23 |
1234
|
|||||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Total Debt | 1.72 | 2.25 | 1.57 | 0.634 | 0 | 0 |
1234
|
|||||||||||||||||
| Net Debt | -5.89 | 0.728 | -2.89 | 0.63 | -0.006 | -0.306 |
1234
|
|||||||||||||||||