| Period Ending: |
LTM
(Last Twelve Months) |
2024 09-30 |
2023 09-30 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-14 | 2025-04-14 | 2024-07-12 | 2023-03-10 | 2022-03-31 | 2021-10-13 | 2019-12-31 |
| Revenue | 0 | 5.91 | 21.3 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 5.76 | 20.87 | 0 | 0.671 | 0.148 | 0 |
| Gross Profit | 0 | 0.15 | 0.425 | -1.2 | -0.671 | -0.148 | 0 |
| Operating Expenses | 7.33 | 14.33 | 17.89 | 0 | 0 | 0 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 6.96 | 7.67 | 2.93 | 0.001 | 0.001 | 0 | 0 |
| Other Operating Expenses | 0.366 | 6.66 | 14.96 | -0.001 | -0.001 | -0 | 0 |
| Operating Income | -7.33 | -14.18 | -17.46 | -1.2 | -0.671 | -0.148 | -0 |
| Net Non-Operating Interest | 0.078 | 0.343 | 0.002 | 0.065 | 0.005 | 0.003 | 0 |
| Interest Income | 0 | 0 | 0 | 0.065 | 0.005 | 0.003 | 0 |
| Interest Expense | -0.078 | -0.343 | -0.002 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 97.32 | 5.32 | 0.033 | 0.17 | 0.067 | -0.173 | 0 |
| Income Before Tax | 90.07 | -8.52 | -17.43 | -0.968 | -0.599 | -0.318 | -0 |
| Income Tax Expense | 0.461 | 0 | 0 | -0.235 | -0.005 | -0.003 | 0 |
| Income Attributable to Non-Controlling Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 89.61 | -8.52 | -17.43 | -0.733 | -0.594 | -0.315 | -0 |
| Depreciation and Amortization | 0 | 0 | 0 | 0 | -0.067 | 0.173 | 0.172 |
| EBITDA | -7.33 | -14.18 | -17.46 | -1.2 | -0.738 | 0.025 | 0.172 |
| Earnings Per Share (EPS) | 19.32 | -4.93 | -1.73 | -0.16 | -0.097 | -0.085 | 0 |
| Diluted Earnings Per Share | 16.67 | -4.93 | -1.73 | -0.16 | -0.097 | -0.085 | 0 |
| Weighted Average Shares Outstanding | 8.12 | 1.73 | 10.07 | 4.64 | 6.11 | 3.7 | 0 |
| Diluted Weighted Average Shares Outstanding | 8.12 | 1.73 | 10.07 | 4.64 | 6.11 | 3.7 | 0 |
