| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-14 | 2025-11-14 | 2025-08-14 | 2025-05-23 | 2025-04-14 | 2024-09-11 | 2024-08-14 |
1234
|
||||||||||||||||||
| Revenue | 0 | 0 | 0 | 0 | 5.91 | 0.175 | 0.26 |
1234
|
||||||||||||||||||
| Cost of Revenue | 0 | 0 | 0 | 0 | 5.44 | 0.05 | 0.063 |
1234
|
||||||||||||||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0.469 | 0.125 | 0.197 |
1234
|
||||||||||||||||||
| Operating Expenses | 7.33 | 4.77 | 1.05 | 1.51 | 14.33 | 1.52 | 2.62 |
1234
|
||||||||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Selling, General and Administrative | 6.96 | 4.54 | 0.977 | 1.44 | 7.67 | 1.3 | 2.35 |
1234
|
||||||||||||||||||
| Other Operating Expenses | 0.366 | 0.231 | 0.071 | 0.064 | 6.66 | 0.22 | 0.27 |
1234
|
||||||||||||||||||
| Operating Income | -7.33 | -4.77 | -1.05 | -1.51 | -13.86 | -1.39 | -2.42 |
1234
|
||||||||||||||||||
| Net Non-Operating Interest | 0.078 | 0.036 | 0.207 | -0.165 | 0.344 | 0.036 | 0.01 |
1234
|
||||||||||||||||||
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Interest Expense | -0.078 | -0.036 | -0.207 | 0.165 | -0.344 | -0.036 | -0.01 |
1234
|
||||||||||||||||||
| Equity & Other Income/(Expense) | 97.32 | -11.57 | 4.08 | 104.8 | 5.32 | -0.261 | -0.02 |
1234
|
||||||||||||||||||
| Income Before Tax | 90.07 | -16.31 | 3.24 | 103.1 | -8.19 | -1.62 | -2.43 |
1234
|
||||||||||||||||||
| Income Tax Expense | 0.461 | 0.06 | 0.218 | 0.183 | -0.001 | 0 | 0 |
1234
|
||||||||||||||||||
| Income Attributable to Non-Controlling Interest | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Net Income | 89.61 | -16.37 | 3.02 | 103 | -8.19 | -1.62 | -2.43 |
1234
|
||||||||||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 |
1234
|
||||||||||||||||||
| EBITDA | -7.33 | -4.77 | -1.05 | -1.51 | -13.87 | -1.39 | -2.42 |
1234
|
||||||||||||||||||
| Earnings Per Share (EPS) | 19.32 | -2.02 | 0.58 | 20.76 | -4.76 | -0.11 | -0.17 |
1234
|
||||||||||||||||||
| Diluted Earnings Per Share | 16.67 | -2.02 | 0.54 | 18.15 | -4.76 | -0.11 | -0.17 |
1234
|
||||||||||||||||||
| Weighted Average Shares Outstanding | 8.12 | 8.12 | 5.25 | 4.96 | 1.73 | 14.34 | 14.04 |
1234
|
||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 8.12 | 8.12 | 5.62 | 5.67 | 1.73 | 14.34 | 14.04 |
1234
|
||||||||||||||||||
