| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2021 12-31 |
2019 12-31 |
|---|---|---|---|---|
| Report Filing | 2025-11-06 | 2025-03-05 | 2022-03-07 | 2020-03-25 |
| Revenue | 3,203 | 1,877 | 0 | 0 |
| Cost of Revenue | 2,355 | 1,383 | 0 | 0 |
| Gross Profit | 848.8 | 493.7 | 0 | 0 |
| Operating Expenses | 808.3 | 475.1 | 3.45 | 1.94 |
| Research & Development | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 761.4 | 446.5 | 0 | 0 |
| Other Operating Expenses | 46.93 | 28.6 | 3.45 | 1.94 |
| Operating Income | 40.47 | 18.6 | -3.45 | -1.94 |
| Net Non-Operating Interest | 5.21 | 12.1 | -3.4 | 0 |
| Interest Income | -0.035 | 0 | 0.016 | 0 |
| Interest Expense | -5.24 | -12.1 | 3.42 | 0 |
| Equity & Other Income/(Expense) | -150.9 | -97 | -0.016 | 2.25 |
| Income Before Tax | -105.3 | -66.3 | -6.87 | 0.318 |
| Income Tax Expense | 20.36 | -4.2 | 3.42 | 0.309 |
| Income Attributable to Non-Controlling Interest | -0 | 0 | 0.001 | 0 |
| Net Income | -125.6 | -62.1 | -10.29 | 0.009 |
| Depreciation and Amortization | 50.16 | 28.6 | -3.42 | 2.25 |
| EBITDA | 90.63 | 47.2 | -6.87 | 0.318 |
| Earnings Per Share (EPS) | -3.9 | -1.96 | -3.47 | 0.003 |
| Diluted Earnings Per Share | -3.9 | -1.96 | -3.47 | 0.003 |
| Weighted Average Shares Outstanding | 32.33 | 33.18 | 2.96 | 2.96 |
| Diluted Weighted Average Shares Outstanding | 32.33 | 33.18 | 2.96 | 2.96 |
