| Period Ending: |
LTM
(Last Twelve Months) |
2025 07-31 |
2024 07-31 |
2023 07-31 |
2022 04-30 |
2021 04-30 |
2020 04-30 |
2019 04-30 |
2018 04-30 |
2017 04-30 |
2016 04-30 |
2015 04-30 |
2014 04-30 |
2013 04-30 |
2012 04-30 |
2011 04-30 |
2010 04-30 |
2009 04-30 |
2007 10-31 |
2006 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2007-10-31 | 2006-10-31 |
| Revenue | 13.12 | 10.5 | 15.79 | -3.14 | -20.78 | 36.81 | -8.78 | 11.38 | 9.06 | 12.42 | 11.78 | 11.7 | 11.82 | 12.21 | 12.25 | 12.26 | 12.03 | 5.96 | 17.58 | 11.17 |
| Cost of Revenue | 1.01 | 1.9 | 3.6 | 0 | 0 | 24.83 | 0 | 0 | 0 | 3.19 | 2.47 | 2.27 | 2.18 | 2.47 | 2.37 | 2.41 | 2.34 | 1.56 | 8.44 | 5.21 |
| Gross Profit | 11.18 | 8.6 | 12.18 | 11.04 | -20.78 | 11.98 | -8.78 | 11.38 | 9.06 | 9.24 | 9.31 | 9.42 | 9.64 | 9.74 | 9.88 | 9.85 | 9.69 | 4.4 | 9.14 | 5.96 |
| Operating Expenses | 26.45 | 14.19 | 0.255 | 1.62 | -30.54 | 1.93 | -19.17 | 0.484 | -1.77 | 0.214 | 0.188 | 0.182 | 0.17 | 0.17 | 0.22 | 0.23 | 0.22 | 0.13 | 0.57 | 0.49 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 2.38 | 2.38 | 0.256 | 0.213 | 1.83 | 1.93 | 0.201 | 0.189 | 0.206 | 0.201 | 0.158 | 0.151 | 0.14 | 0.15 | 0.19 | 0.19 | 0.17 | 0.1 | 0.53 | 0.43 |
| Other Operating Expenses | 24.07 | 11.81 | -0.002 | 1.4 | -32.36 | 0 | -19.38 | 0.295 | -1.98 | 0.013 | 0.03 | 0.031 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.06 |
| Operating Income | -15.27 | -5.59 | 11.93 | 9.42 | 9.75 | 10.05 | 10.4 | 10.89 | 10.83 | 9.02 | 9.12 | 9.24 | 9.47 | 9.57 | 9.66 | 9.62 | 9.47 | 4.27 | 8.57 | 5.47 |
| Net Non-Operating Interest | -0.769 | 0 | 6.97 | 7.64 | 10.76 | 10.97 | 9.92 | 10.21 | 10.63 | 0 | -5.34 | -7.04 | -0.632 | -9.23 | -22.63 | 10.56 | -22.44 | -12.6 | 15.32 | -8.23 |
| Interest Income | 0.769 | 0 | 10.58 | 10.86 | 11.76 | 11.98 | 12.31 | 12.73 | 12.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.54 | 0 | 3.6 | 3.22 | 0.999 | 1.01 | 2.39 | 2.52 | 2 | 0 | 5.34 | 7.04 | 0.632 | 9.23 | 22.63 | -10.56 | 22.44 | 12.6 | -15.32 | 8.23 |
| Equity & Other Income/(Expense) | 2.9 | -3.09 | -6.97 | -20.43 | -41.56 | 15.56 | -29.32 | -9.93 | -12.63 | -8.5 | 10.67 | 14.09 | -10.01 | 18.76 | 45.69 | -20.57 | 45.46 | 25.43 | -29.87 | 17 |
| Income Before Tax | -13.14 | -8.68 | 11.93 | -3.37 | -21.04 | 36.58 | -9 | 11.17 | 8.83 | 0.521 | 14.46 | 16.29 | -1.17 | 19.1 | 32.72 | -0.39 | 32.49 | 17.1 | -5.98 | 14.24 |
| Income Tax Expense | 0 | 0 | 0 | -16.01 | 34.71 | 25.52 | -21.78 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 8.21 | 0 | 0 | 16.01 | -34.71 | -25.52 | 21.78 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -21.35 | -8.68 | 11.93 | -3.37 | -21.04 | 36.58 | -9 | 11.17 | 8.83 | 0.521 | 14.46 | 16.29 | -1.17 | 19.1 | 32.72 | -0.39 | 32.49 | 17.1 | -5.98 | 14.24 |
| Depreciation and Amortization | -8.8 | -8.8 | 0 | -9.42 | -9.75 | -10.05 | -10.4 | -10.89 | 0.053 | -17.01 | 10.67 | 14.09 | -21.4 | 18.76 | 45.69 | -20.57 | 45.46 | 25.43 | -29.87 | 17 |
| EBITDA | -24.07 | -14.39 | 11.93 | 0 | 0 | 0 | 0 | 0 | 10.88 | -7.98 | 19.8 | 23.33 | -11.93 | 28.33 | 55.35 | -10.95 | 54.93 | 29.7 | -21.3 | 22.47 |
| Earnings Per Share (EPS) | -0.643 | -0.65 | 0.89 | -0.25 | -1.56 | 2.72 | -0.66 | 0.82 | 0.66 | 0.039 | 1.08 | 1.21 | -0.087 | 1.42 | 2.44 | -0.029 | 2.43 | 1.28 | -0.45 | 1.07 |
| Diluted Earnings Per Share | -0.643 | -0.65 | 0.89 | -0.25 | -1.56 | 2.72 | -0.66 | 0.82 | 0.66 | 0.039 | 1.08 | 1.21 | -0.087 | 1.42 | 2.44 | -0.029 | 2.43 | 1.28 | -0.45 | 1.07 |
| Weighted Average Shares Outstanding | 13.44 | 13.44 | 13.44 | 13.44 | 13.49 | 13.43 | 13.43 | 13.42 | 13.38 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.39 | 13.37 | 13.35 | 13.35 | 13.35 | 13.31 |
| Diluted Weighted Average Shares Outstanding | 13.44 | 13.44 | 13.44 | 13.44 | 13.49 | 13.45 | 13.64 | 13.62 | 13.38 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.39 | 13.37 | 13.35 | 13.35 | 13.35 | 13.31 |
