| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 11 | 6 | 6 | 12 |
| Estimated Revenue | |||||||||
| Low | 171.3 | 179.7 | 260.6 | 301.2 | 642.5 | 96 | 58.99 | 17.27 | 2,711 |
| Average | 171.3 | 179.7 | 260.6 | 301.2 | 642.5 | 96 | 58.99 | 17.27 | 3,389 |
| High | 171.3 | 179.7 | 260.6 | 301.2 | 642.5 | 96 | 58.99 | 17.27 | 4,067 |
| Estimated EBITDA | |||||||||
| Low | -65.14 | -68.34 | -99.08 | -114.5 | -295.1 | -27.85 | -17.11 | -5.01 | 724.3 |
| Average | -65.14 | -68.34 | -99.08 | -114.5 | -295.1 | -27.85 | -17.11 | -5.01 | 905.3 |
| High | -65.14 | -68.34 | -99.08 | -114.5 | -295.1 | -27.85 | -17.11 | -5.01 | 1,086 |
| Estimated EBIT | |||||||||
| Low | -97.01 | -101.8 | -147.5 | -170.6 | -341.5 | -54.54 | -33.52 | -9.81 | 105.7 |
| Average | -97.01 | -101.8 | -147.5 | -170.6 | -341.5 | -54.54 | -33.52 | -9.81 | 132.1 |
| High | -97.01 | -101.8 | -147.5 | -170.6 | -341.5 | -54.54 | -33.52 | -9.81 | 158.5 |
| Estimated Net Income | |||||||||
| Low | -1.64 | -0.819 | 0.855 | -0.83 | -4.53 | 239.7 | 153.2 | -157.3 | 695.8 |
| Average | -1.64 | -0.819 | 0.855 | -0.83 | -4.53 | 239.7 | 153.2 | -157.3 | 869.8 |
| High | -1.64 | -0.819 | 0.855 | -0.83 | -4.53 | 239.7 | 153.2 | -157.3 | 1,044 |
| Estimated SGA Expenses | |||||||||
| Low | 526.7 | 552.5 | 801.1 | 926 | 2,230 | 333.2 | 204.7 | 59.95 | 1,818 |
| Average | 526.7 | 552.5 | 801.1 | 926 | 2,230 | 333.2 | 204.7 | 59.95 | 2,273 |
| High | 526.7 | 552.5 | 801.1 | 926 | 2,230 | 333.2 | 204.7 | 59.95 | 2,728 |
| Estimated EPS | |||||||||
| Low | -0.14 | -0.07 | 0.073 | -0.071 | -0.411 | 21.74 | 13.9 | -14.27 | 4.04 |
| Average | -0.14 | -0.07 | 0.073 | -0.071 | -0.411 | 21.74 | 13.9 | -14.27 | 5.01 |
| High | -0.14 | -0.07 | 0.073 | -0.071 | -0.411 | 21.74 | 13.9 | -14.27 | 5.99 |
