| Period Ending: |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2022
12-31 |
2016
03-31 |
2015
03-31 |
2014
03-31 |
2013
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 17 | 15 | 11 | 10 | |||
| Estimated Revenue | ||||||||||||||||||||
| Low |
1234
|
372.7 | 65.5 | 67.41 | 66.09 | 119.7 | 542.4 | 541.4 | 524.9 | 77.3 | 53.3 | 72.6 | 53.3 | 1,135 | 985.5 | 310.4 | 356.5 | |||
| Average |
1234
|
372.7 | 65.5 | 67.41 | 66.09 | 119.7 | 542.4 | 541.4 | 524.9 | 77.3 | 53.3 | 72.6 | 53.3 | 1,418 | 1,232 | 388 | 445.6 | |||
| High |
1234
|
372.7 | 65.5 | 67.41 | 66.09 | 119.7 | 542.4 | 541.4 | 524.9 | 77.3 | 53.3 | 72.6 | 53.3 | 1,702 | 1,478 | 465.6 | 534.7 | |||
| Estimated EBITDA | ||||||||||||||||||||
| Low |
1234
|
-141.7 | -24.91 | -25.63 | -25.13 | -45.52 | -206.3 | -205.9 | -199.6 | -29.39 | -16.97 | -21.91 | -24.48 | -849.1 | -737.5 | 99.88 | 40.93 | |||
| Average |
1234
|
-141.7 | -24.91 | -25.63 | -25.13 | -45.52 | -206.3 | -205.9 | -199.6 | -29.39 | -16.97 | -21.91 | -24.48 | -707.6 | -614.6 | 124.8 | 51.16 | |||
| High |
1234
|
-141.7 | -24.91 | -25.63 | -25.13 | -45.52 | -206.3 | -205.9 | -199.6 | -29.39 | -16.97 | -21.91 | -24.48 | -566.1 | -491.7 | 149.8 | 61.39 | |||
| Estimated EBIT | ||||||||||||||||||||
| Low |
1234
|
-211 | -37.09 | -38.17 | -37.42 | -67.78 | -307.2 | -306.6 | -297.2 | -43.77 | -22.03 | -28.81 | -28.33 | -148.4 | -128.9 | 14.28 | 20.71 | |||
| Average |
1234
|
-211 | -37.09 | -38.17 | -37.42 | -67.78 | -307.2 | -306.6 | -297.2 | -43.77 | -22.03 | -28.81 | -28.33 | -123.6 | -107.4 | 17.85 | 25.89 | |||
| High |
1234
|
-211 | -37.09 | -38.17 | -37.42 | -67.78 | -307.2 | -306.6 | -297.2 | -43.77 | -22.03 | -28.81 | -28.33 | -98.9 | -85.9 | 21.42 | 31.07 | |||
| Estimated Net Income | ||||||||||||||||||||
| Low |
1234
|
-14.72 | -13.71 | -11.53 | 0 | 0 | 173.2 | 28.99 | 182.6 | 244.1 | 124.1 | 1.06 | 153.8 | -896.1 | -778.3 | 77 | 316.9 | |||
| Average |
1234
|
-14.72 | -13.71 | -11.53 | 0 | 0 | 173.2 | 28.99 | 182.6 | 244.1 | 124.1 | 1.06 | 153.8 | -746.7 | -648.6 | 96.25 | 396.1 | |||
| High |
1234
|
-14.72 | -13.71 | -11.53 | 0 | 0 | 173.2 | 28.99 | 182.6 | 244.1 | 124.1 | 1.06 | 153.8 | -597.4 | -518.9 | 115.5 | 475.4 | |||
| Estimated SGA Expenses | ||||||||||||||||||||
| Low |
1234
|
1,146 | 201.4 | 207.2 | 203.2 | 368 | 1,668 | 1,664 | 1,614 | 237.6 | 107.1 | 145.9 | 185 | 3,938 | 3,420 | 145.3 | 221.9 | |||
| Average |
1234
|
1,146 | 201.4 | 207.2 | 203.2 | 368 | 1,668 | 1,664 | 1,614 | 237.6 | 107.1 | 145.9 | 185 | 4,922 | 4,275 | 181.7 | 277.3 | |||
| High |
1234
|
1,146 | 201.4 | 207.2 | 203.2 | 368 | 1,668 | 1,664 | 1,614 | 237.6 | 107.1 | 145.9 | 185 | 5,907 | 5,130 | 218 | 332.8 | |||
| Estimated EPS | ||||||||||||||||||||
| Low |
1234
|
-0.919 | -0.856 | -0.72 | 0 | 0 | 10.82 | 1.81 | 11.4 | 15.24 | 10.14 | 8.64 | 13.84 | 2.85 | 2.47 | 0.248 | 0.433 | |||
| Average |
1234
|
-0.919 | -0.856 | -0.72 | 0 | 0 | 10.82 | 1.81 | 11.4 | 15.24 | 10.14 | 8.64 | 13.84 | 3.56 | 3.09 | 0.31 | 0.556 | |||
| High |
1234
|
-0.919 | -0.856 | -0.72 | 0 | 0 | 10.82 | 1.81 | 11.4 | 15.24 | 10.14 | 8.64 | 13.84 | 4.27 | 3.71 | 0.31 | 0.68 | |||
