Anheuser-Busch InBev SA/NV (BUD) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
BUD
Anheuser-Busch InBev SA/NV
BUD (NYSE)
  • Financials

  • Anheuser-Busch InBev SA/NV Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31
Report Filing 2025-07-31 2025-03-12 2024-03-11 2023-03-17 2022-03-18 2021-03-19 2020-03-24 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
Revenue 58,519 59,768 59,380 57,786 54,304 46,881 52,329 53,041 54,859 45,517 43,604 47,063 43,195 39,758 39,046 36,297 36,758 23,507 19,735 17,564 13,805 11,615 8,871 7,337
Cost of Revenue 25,926 26,744 27,396 26,305 23,097 19,634 20,362 19,933 20,975 17,803 17,137 18,756 17,594 16,422 16,610 16,151 17,198 10,336 8,118 7,229 6,019 5,412 4,263 3,587
Gross Profit 32,592 33,024 31,984 31,481 31,207 27,247 31,967 33,108 33,884 27,715 26,467 28,307 25,601 23,336 22,436 20,146 19,560 13,171 11,617 10,335 7,786 6,203 4,608 3,750
Operating Expenses 17,146 17,537 18,018 16,964 17,383 17,627 15,869 16,694 17,424 14,833 13,081 13,196 5,158 10,589 10,090 9,249 7,991 7,831 5,745 6,206 5,183 4,422 3,552 2,986
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 17,904 18,340 18,173 17,555 17,575 15,369 16,421 16,807 17,760 15,171 13,732 14,385 12,558 11,241 10,505 9,585 9,973 7,713 6,616 6,173 5,035 3,728 3,489 2,800
Other Operating Expenses -758 -803 -155 -591 -192 2,258 -552 -113 -336 -338 -651 -1,189 -7,400 -652 -415 -336 -1,982 118 -871 33 148 694.1 62.97 186.8
Operating Income 15,446 15,487 13,966 14,517 13,824 9,620 16,098 16,414 16,460 12,882 13,386 15,111 20,443 12,747 12,346 10,897 11,569 5,340 5,872 4,130 2,603 1,781 1,057 763.9
Net Non-Operating Interest -4,089 -3,451 -3,799 -3,917 -4,042 -4,583 -4,613 -8,826 -4,808 -4,280 -2,074 -2,292 -2,084 -2,084 -2,559 -1,639 -4,419 -1,600 -818 -624.3 -534.2 -243.5 -165 -140.6
Interest Income 943.9 733 733 462 231 151 410 435 289 561 0 335 286 207.2 326.2 316 347 288 157 219.1 271.2 96.9 0 0
Interest Expense 5,033 4,184 4,532 4,379 4,273 4,734 5,023 9,261 5,097 4,841 2,074 2,627 2,370 2,291 2,885 1,955 4,766 1,888 975 843.4 805.4 340.4 165 140.6
Equity & Other Income/(Expense) 402.3 -1,468 -1,043 -1,076 -1,319 -2,958 1,291 153 -1,388 -4,268 1,148 981.9 174.6 341.7 -102 -1,576 513 60 1 1.32 54.48 41.51 44.08 74.5
Income Before Tax 11,759 10,568 9,124 9,524 8,463 2,079 12,776 7,741 10,264 4,334 12,460 13,801 18,534 11,005 9,685 7,682 7,663 3,800 5,055 3,507 2,124 1,579 935.7 697.8
Income Tax Expense 3,010 3,152 2,234 1,928 2,350 1,932 2,786 2,585 1,658 1,613 2,594 2,499 2,016 1,680 1,826 1,920 1,786 674 888 700.8 463.1 361.9 233 170
Income Attributable to Non-Controlling Interest 1,634 1,561 1,549 1,627 1,443 -1,258 819 786 616 1,480 1,594 2,086 2,124 2,165 2,080 1,736 1,264 1,199 1,162 0 0 0 66.75 37.78
Net Income 7,115 5,855 5,341 5,969 4,670 1,405 9,171 4,370 7,990 1,241 8,272 9,216 14,394 7,160 5,779 4,026 4,613 1,927 3,005 2,806 1,661 1,217 636 490
Depreciation and Amortization 0 5,535 5,411 5,078 5,052 4,829 4,657 4,624 4,625 3,477 0 3,353 2,985 2,747 2,783 2,788 2,818 1,912 1,408 1,443 1,052 908.3 681.3 561.4
EBITDA 15,446 21,022 19,377 19,595 18,876 14,449 20,755 21,038 21,085 16,359 13,386 18,464 23,428 15,494 15,129 13,685 14,387 7,252 7,280 5,572 3,655 2,690 1,738 1,325
Earnings Per Share (EPS) 3.56 2.92 2.65 2.97 2.33 0.7 4.62 2.21 4.06 0.72 5.84 5.64 8.9 4.53 3.67 2.53 2.91 1.93 3.08 1.91 1.12 1.27 0.92 0.71
Diluted Earnings Per Share 3.56 2.86 2.6 2.91 2.28 0.7 4.53 2.17 3.98 0.71 5.84 5.54 8.72 4.45 3.63 2.5 2.91 1.93 3.06 1.9 1.11 1.26 0.91 0.7
Weighted Average Shares Outstanding 1,994 2,003 2,016 2,013 2,007 1,998 1,984 1,975 1,971 1,717 1,635 1,634 1,617 1,600 1,595 1,592 1,585 999 976 972.5 959.7 767.8 691 689.4
Diluted Weighted Average Shares Outstanding 1,994 2,044 2,054 2,050 2,045 1,998 2,026 2,011 2,010 1,755 1,641 1,665 1,650 1,628 1,614 1,611 1,585 1,000 981 980.5 964.5 772.6 694.2 695.8

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.