BUD Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
Report Filing: 2023-03-17 2022-03-18 2021-03-19 2020-03-24 2019-03-22 2018-03-19 2017-03-22 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
Revenue 57786000000 54304000000 46881000000 52329000000 54619000000 56444000000 45517000000 43604000000 47063000000 43195000000 39758000000 39046000000 36297000000 36758000000 23507000000 21038972400.017494 17563911362.166584 13805355852.70813 11614792321.873983 8871201339.999748 7337062027.136216
Cost of Revenue 26305000000 23097000000 19634000000 20362000000 20359000000 21386000000 17803000000 17137000000 18756000000 17594000000 16447000000 16634000000 16151000000 17198000000 10336000000 8654701328.240046 7228549934.669852 6019116201.395222 5416982973.64711 4263063108.446784 3586681637.407264
Gross Profit 31481000000 31207000000 27247000000 31967000000 34260000000 35058000000 27714000000 26467000000 28307000000 25601000000 23311000000 22412000000 20146000000 19560000000 13171000000 12384271071.777449 10335361427.49673 7786239651.312908 6197809348.226873 4608138231.552964 3750380389.728952
Operating Expenses 16964000000 17383000000 19444000000 15869000000 17154000000 17906000000 14832000000 12563000000 13196000000 5158000000 10578000000 10083000000 9249000000 9312000000 7831000000 6123609430.3585205 6205704179.809682 5182930440.241145 4421971586.595814 3551503091.822727 2986452878.894403
Research & Development 268000000 298000000 296000000 291000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 4414000000 4394000000 3404000000 3548000000 3465000000 3841000000 2883000000 2560000000 2791000000 2539000000 2187000000 2043000000 4873000000 4981000000 4203000000 1443422222.870223 1443862265.570352 1114519548.507065 986877778.982757 774529929.599637 622265129.017703
Selling and Marketing 13141000000 13181000000 11965000000 12873000000 13653000000 14258000000 12288000000 11172000000 11594000000 10019000000 9043000000 8456000000 4712000000 4992000000 3510000000 5573942583.871579 4838390370.732094 3920361004.844192 3384936557.857065 2714003249.24751 2177403276.073748
Other Operating Expenses -859000000 -490000000 3779000000 -843000000 36000000 -193000000 -339000000 -1169000000 -1189000000 -7400000000 -652000000 -416000000 -336000000 -661000000 118000000 -893755376.3832808 -76548456.49276447 148049886.8898883 50157249.755991936 62969912.975580215 186784473.8029518
Operating Income 14517000000 13824000000 7803000000 16098000000 17106000000 17152000000 12882000000 13904000000 15111000000 20443000000 12733000000 12329000000 10897000000 10248000000 5340000000 6260661641.418928 4129657247.687049 2603309211.071763 1775837761.63106 1056635139.730237 763927510.834549
Net Interest(Non Operating) -3981000000 -4803000000 -4682000000 -4484000000 -4279000000 -4720000000 -4280000000 -1910000000 -2122000000 -2235000000 -2072000000 -3137000000 -3736000000 -4419000000 -1600000000 -871885342.703427 -624265860.708205 534163991.89871 233163431.298124 164981171.99602 140613030.840425
Interest Income 462000000 431000000 315000000 410000000 333000000 287000000 561000000 339000000 335000000 286000000 206000000 438000000 525000000 501000000 288000000 167670258.212198 219086961.686178 0 0 0 0
Interest Expense 4443000000 5234000000 4997000000 4894000000 4612000000 5007000000 4841000000 2249000000 2457000000 2521000000 2278000000 3575000000 4261000000 4920000000 1888000000 1039555600.915625 843352822.394383 -534163991.89871 -233163431.298124 -164981171.99602 -140613030.840425
Equity & Other Income/(Expense) -1012000000 -558000000 -1041000000 1162000000 -4297000000 -1356000000 -4268000000 467000000 812000000 326000000 490000000 623000000 521000000 1834000000 60000000 1458002.2453218699 1319800.9740130901 -1013845625.421942 -435148031.6668478 -285883404.9091339 -206722142.35495293
Income Before Tax 9524000000 8463000000 2080000000 12776000000 8530000000 11076000000 4334000000 12461000000 13801000000 18534000000 11151000000 9815000000 7682000000 7663000000 3800000000 5390234300.960823 3506711187.952857 2123627577.548531 1573853161.262336 935732906.817123 697818399.320021
Income Tax Expense 1928000000 2350000000 1932000000 2786000000 2839000000 1920000000 1613000000 2594000000 2499000000 2016000000 1717000000 1856000000 1920000000 1786000000 674000000 946243457.214924 700814317.200966 463100046.191565 356523153.670968 232988678.009647 169994858.180216
Income(Loss) Attributable to Non-Controlling Interest 1627000000 1443000000 0 819000000 1323000000 1160000000 1480000000 1594000000 2086000000 2124000000 2191000000 2104000000 1736000000 1264000000 1199000000 0.0 0.0 0.0 242652640.71141994 66748107.754114985 37776635.15115905
Net Income 5969000000 4670000000 148000000 9171000000 4368000000 7996000000 1241000000 8273000000 9216000000 14394000000 7243000000 5855000000 4026000000 4613000000 1927000000 4443990843.745899 2805896870.751891 1660527531.356966 974677366.879948 635996121.053361 490046905.988646
Depreciation and Amortization 4315000000 5473000000 4829000000 6055000000 4260000000 4276000000 3477000000 3153000000 3353000000 2985000000 2747000000 2783000000 2788000000 2818000000 1912000000 1501742312.683162 1335638585.701276 1051746396.465753 908252900.986878 681334458.395778 561402772.38528
EBITDA 18832000000 19297000000 12632000000 22153000000 21366000000 21428000000 16359000000 17057000000 18464000000 23428000000 15480000000 15112000000 13685000000 13066000000 7252000000 7762403954.10209 5465295833.388325 3655055607.537516 2684090662.617938 1737969598.126015 1325330283.219829
Earnings Per Share (EPS) 2.97 2.33 0.0746 4.62 2.17 4.06 0.72 5.05 5.64 8.9 4.53 3.67 2.53 2.91 1.93 3.08 1.91 1.12 1.27 0.92 0.71
Diluted Earnings Per Share 2.91 2.28 0.0746 4.53 2.17 3.98 0.71 4.96 5.54 8.72 4.45 3.63 2.5 2.91 1.93 3.06 1.9 1.11 1.26 0.91 0.7
Weighted Average Shares Outstanding 2050000000 2045000000 1984000000 2026000000 2011000000 1971000000 1717000000 1638000000 1634000000 1617000000 1600000000 1595000000 1592000000 1585223368 999000000 976000000 972528224 959731800 767785440 691006896 689407343
Diluted Weighted Average Shares Outstanding 2050000000 2045000000 1984000000 2026000000 2011000000 2010000000 1755000000 1668000000 1665000000 1650000000 1628000000 1614000000 1611000000 1585223368 1000000000 981000000 980525989 964530459 772584099 694206002 695805555

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.