| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
154.8 | 149 | 157.5 | 151.4 | 195 | 189.6 | 196.7 | 170.6 | 234 | 264.3 | 220.6 | 192.7 | 209.7 | 189.1 | 202 | 171 | 179.5 | 170.8 | 158.3 | 120.1 | 121.2 | 116.2 | 102.2 | 152.7 | |||||||
| Average |
1234
|
155.6 | 155.6 | 174 | 162.6 | 213.1 | 229.7 | 238.3 | 206.7 | 256.3 | 289.4 | 241.6 | 211.1 | 229.7 | 207.1 | 221.2 | 187.3 | 196.6 | 187.1 | 173.3 | 131.5 | 132.7 | 127.3 | 111.9 | 167.2 | |||||||
| High |
1234
|
156.5 | 161.4 | 191 | 168.4 | 228.8 | 259.6 | 269.3 | 233.5 | 274.5 | 310 | 258.8 | 226 | 246 | 221.9 | 236.9 | 200.6 | 210.6 | 200.4 | 185.7 | 140.8 | 142.2 | 136.4 | 119.9 | 179.1 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
9.49 | 9.13 | 9.65 | 9.28 | 11.95 | 11.62 | 12.05 | 10.45 | 14.34 | 16.2 | 13.52 | 11.81 | 12.85 | 11.59 | 12.38 | 10.48 | 11 | 10.47 | 9.7 | 7.36 | 7.43 | 7.12 | 6.26 | 9.36 | |||||||
| Average |
1234
|
9.54 | 9.53 | 10.67 | 9.97 | 13.06 | 14.08 | 14.61 | 12.67 | 15.71 | 17.74 | 14.81 | 12.93 | 14.08 | 12.7 | 13.56 | 11.48 | 12.05 | 11.47 | 10.62 | 8.06 | 8.13 | 7.8 | 6.86 | 10.25 | |||||||
| High |
1234
|
9.59 | 9.89 | 11.71 | 10.32 | 14.02 | 15.91 | 16.51 | 14.31 | 16.82 | 19 | 15.86 | 13.85 | 15.08 | 13.6 | 14.52 | 12.3 | 12.91 | 12.28 | 11.38 | 8.63 | 8.71 | 8.36 | 7.35 | 10.98 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
4.94 | 4.75 | 5.02 | 4.83 | 6.22 | 6.05 | 6.27 | 5.44 | 7.46 | 8.43 | 7.04 | 6.14 | 6.69 | 6.03 | 6.44 | 5.45 | 5.72 | 5.45 | 5.05 | 3.83 | 3.86 | 3.71 | 3.26 | 4.87 | |||||||
| Average |
1234
|
4.96 | 4.96 | 5.55 | 5.19 | 6.79 | 7.33 | 7.6 | 6.59 | 8.17 | 9.23 | 7.71 | 6.73 | 7.33 | 6.61 | 7.05 | 5.97 | 6.27 | 5.97 | 5.53 | 4.19 | 4.23 | 4.06 | 3.57 | 5.33 | |||||||
| High |
1234
|
4.99 | 5.15 | 6.09 | 5.37 | 7.3 | 8.28 | 8.59 | 7.45 | 8.75 | 9.89 | 8.25 | 7.21 | 7.85 | 7.07 | 7.56 | 6.4 | 6.72 | 6.39 | 5.92 | 4.49 | 4.53 | 4.35 | 3.82 | 5.71 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-9.18 | -10.43 | -10.84 | -16.05 | -1.61 | 0.199 | -0.602 | -15.35 | -6.47 | 3.2 | -7.46 | -12.38 | 4.61 | -5.78 | -4.22 | -8.63 | 9.36 | 2.74 | 0.609 | -34.13 | -18 | -57.7 | -68.76 | -41.91 | |||||||
| Average |
1234
|
-7.85 | -8.93 | -9.27 | -13.73 | -1.37 | 0.258 | -0.515 | -13.13 | -5.92 | 3.6 | -6.83 | -11.33 | 5.19 | -5.29 | -3.86 | -7.9 | 10.56 | 3.09 | 0.687 | -31.24 | -16.48 | -52.82 | -62.95 | -38.36 | |||||||
| High |
1234
|
-6.07 | -6.9 | -7.16 | -10.61 | -1.06 | 0.301 | -0.398 | -10.15 | -5.25 | 3.94 | -6.06 | -10.05 | 5.67 | -4.69 | -3.43 | -7 | 11.53 | 3.38 | 0.75 | -27.71 | -14.62 | -46.85 | -55.83 | -34.02 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
35.89 | 34.54 | 36.51 | 35.1 | 45.21 | 43.95 | 45.6 | 39.54 | 54.24 | 61.27 | 51.14 | 44.67 | 48.62 | 43.84 | 46.82 | 39.65 | 41.62 | 39.6 | 36.69 | 27.83 | 28.09 | 26.95 | 23.69 | 35.4 | |||||||
| Average |
1234
|
36.07 | 36.06 | 40.35 | 37.7 | 49.4 | 53.26 | 55.25 | 47.91 | 59.41 | 67.1 | 56.02 | 48.93 | 53.26 | 48.02 | 51.28 | 43.43 | 45.58 | 43.37 | 40.18 | 30.49 | 30.77 | 29.52 | 25.94 | 38.77 | |||||||
| High |
1234
|
36.28 | 37.42 | 44.28 | 39.04 | 53.04 | 60.18 | 62.43 | 54.14 | 63.63 | 71.87 | 60 | 52.4 | 57.04 | 51.43 | 54.92 | 46.52 | 48.82 | 46.45 | 43.04 | 32.65 | 32.96 | 31.62 | 27.79 | 41.53 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.089 | -0.101 | -0.105 | -0.156 | -0.016 | 0.002 | -0.006 | -0.149 | -0.063 | 0.031 | -0.072 | -0.12 | 0.045 | -0.056 | -0.041 | -0.084 | 0.091 | 0.027 | 0.006 | -0.331 | -0.175 | -0.56 | -0.668 | -0.407 | |||||||
| Average |
1234
|
-0.076 | -0.087 | -0.09 | -0.133 | -0.013 | 0.003 | -0.005 | -0.128 | -0.058 | 0.035 | -0.066 | -0.11 | 0.05 | -0.051 | -0.037 | -0.077 | 0.103 | 0.03 | 0.007 | -0.303 | -0.16 | -0.513 | -0.611 | -0.372 | |||||||
| High |
1234
|
-0.059 | -0.067 | -0.07 | -0.103 | -0.01 | 0.003 | -0.004 | -0.099 | -0.051 | 0.038 | -0.059 | -0.098 | 0.055 | -0.046 | -0.033 | -0.068 | 0.112 | 0.033 | 0.007 | -0.269 | -0.142 | -0.455 | -0.542 | -0.33 | |||||||