Cardinal Health, Inc. (CAH) Analyst Estimates Quarterly - Discounting Cash Flows
CAH
Cardinal Health, Inc.
CAH (NYSE)
Period Ending: 2028
06-30
2028
03-30
2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
8 8 9 8 9 9 9 9 8 8 6 4 5 3 5 3 6 4 6 5 5 5 5 5 4 4 4 4 10 17 15 12 14 11 11 13 13 8 16 16 14 9 8 18 16 9 18 19 13 20 7 8 10 18 13 11 11 9 17 8 7 20 19 14 13 15 8 13 12 9 16 12 13 14 16 10 10 9 13 17 19 19 7 7 10 12 14 11 13 10 8 17 9 12 11 13 12 12 19 16 17 10 19 8 9 13 13 16 16 9 13 12 10 11 13 16
Estimated Revenue
Low
1234
62,408 58,425 60,310 53,899 52,403 50,567 58,320 55,761 56,373 53,902 51,708 48,756 49,749 47,262 44,032 42,290 44,721 41,041 39,616 39,291 40,619 37,432 36,145 36,291 38,700 36,030 36,100 34,398 25,511 23,585 26,039 29,229 21,438 23,957 24,964 24,292 24,343 25,011 24,887 22,814 24,382 17,890 21,818 19,788 18,727 18,486 17,874 17,142 16,606 18,339 19,821 18,294 18,666 20,200 21,118 20,160 20,325 21,140 20,697 17,767 16,961 15,700 19,177 18,197 16,089 15,786 19,478 18,874 18,465 17,736 17,938 17,076 18,006 17,578 17,410 16,582 16,378 16,321 17,002 15,985 15,268 17,236 17,490 14,424 15,615 12,966 13,246 12,928 12,471 12,151 11,497 11,273 10,267 10,282 10,444 10,640 9,088 9,921 10,064 14,457 13,096 8,669 7,526 5,772 5,427 5,102 5,004 4,050 4,474 5,060 4,291 2,504 2,963 2,139 2,261 2,253
Average
1234
65,079 59,237 60,892 55,391 55,019 50,895 58,640 56,052 57,017 54,848 52,719 49,709 50,722 48,186 44,892 43,117 45,595 41,844 40,391 40,060 41,413 38,163 36,852 37,001 39,456 36,734 36,806 35,070 31,889 29,481 32,549 36,537 26,797 29,946 31,204 30,365 30,429 31,264 31,109 28,518 30,477 22,363 27,273 24,735 23,409 23,107 22,342 21,427 20,757 22,924 24,776 22,867 23,333 25,250 26,397 25,200 25,407 26,425 25,872 22,209 21,201 19,624 23,971 22,747 20,111 19,733 24,347 23,592 23,081 22,170 22,422 21,346 22,507 21,973 21,763 20,728 20,473 20,401 21,252 19,981 19,086 21,545 21,862 18,030 19,518 16,207 16,558 16,160 15,589 15,189 14,371 14,091 12,834 12,852 13,055 13,300 11,360 12,401 12,580 18,071 16,370 10,836 9,407 7,215 6,784 6,378 6,255 5,062 5,592 6,325 5,364 3,130 3,704 2,674 2,826 2,816
High
1234
67,011 59,589 61,735 56,701 56,583 50,994 59,039 56,524 57,547 55,490 53,937 50,857 51,893 49,299 45,929 44,112 46,648 42,810 41,324 40,985 42,370 39,045 37,703 37,855 40,368 37,583 37,656 35,880 38,267 35,377 39,059 43,844 32,157 35,935 37,445 36,438 36,514 37,517 37,330 34,221 36,573 26,835 32,727 29,682 28,091 27,729 26,811 25,712 24,909 27,508 29,732 27,440 27,999 30,300 31,677 30,240 30,488 31,710 31,046 26,650 25,442 23,549 28,765 27,296 24,133 23,680 29,216 28,311 27,697 26,604 26,906 25,615 27,008 26,368 26,115 24,874 24,567 24,481 25,502 23,977 22,903 25,854 26,234 21,636 23,422 19,448 19,869 19,392 18,706 18,226 17,246 16,909 15,400 15,422 15,667 15,960 13,632 14,881 15,096 21,685 19,644 13,003 11,289 8,657 8,141 7,653 7,506 6,075 6,710 7,590 6,437 3,757 4,445 3,209 3,391 3,379
Estimated EBITDA
Low
1234
472.3 442.2 456.5 407.9 396.6 382.7 441.4 82.51 -1,084 570.2 448.7 75.01 -985.9 518.4 407.9 68.19 -896.3 471.3 370.8 553.5 425 -328.9 756.9 527.9 345.1 -5,118 352.3 501.6 480.1 681.2 -938.8 696.9 381.9 353.8 475.5 605.5 510.6 553.9 628.8 603 568.6 446.1 536.1 552.5 435.6 442.4 394 520.8 479.1 439.8 -377.5 429.1 439.5 430.4 385.1 461.2 391.4 383.7 317.2 359.6 272 311 312 340 277.7 177.9 435 461 439.3 350.1 455.1 468 437 432.3 899.6 48.08 714.7 382.2 467.8 320.9 432.9 393.8 513 486.5 353.3 297.5 576.3 503.9 454.9 495.2 515.6 499 393.2 400.2 403.9 400.5 279.5 368.5 307.6 421.1 350 374.1 287.8 263.6 210.8 232 215.8 164.5 80.66 94.14 93.84 99.36 83.28 88.63 68 64
Average
1234
492.6 448.3 460.9 419.2 416.4 385.2 443.8 103.1 -903.7 712.8 560.9 93.76 -821.6 648 509.9 85.24 -746.9 589.1 463.5 691.8 531.2 -274.1 946.1 659.9 431.3 -4,265 440.3 627 600.1 851.5 -782.4 871.1 477.4 442.3 594.4 756.9 638.3 692.4 786 753.7 710.7 557.6 670.2 690.7 544.5 553 492.5 651 598.9 549.8 -314.6 536.3 549.3 538 481.4 576.5 489.2 479.6 396.5 449.6 340 388.8 390 425 347.1 222.4 543.7 576.2 549.2 437.7 568.9 584.9 546.3 540.4 1,124 60.11 893.3 477.7 584.8 401.1 541.2 492.2 641.2 608.1 441.6 371.8 720.4 629.9 568.6 619 644.5 623.7 491.5 500.3 504.9 500.6 349.3 460.6 384.5 526.4 437.4 467.6 359.8 329.5 263.5 290 269.8 205.6 100.8 117.7 117.3 124.2 104.1 110.8 85 80
High
1234
507.2 451 467.3 429.2 428.3 386 446.8 123.8 -723 855.4 673 112.5 -657.3 777.6 611.9 102.3 -597.5 706.9 556.2 830.2 637.5 -219.3 1,135 791.9 517.6 -3,412 528.4 752.4 720.2 1,022 -625.9 1,045 572.9 530.7 713.3 908.3 766 830.9 943.2 904.5 852.8 669.1 804.2 828.8 653.5 663.5 591 781.2 718.7 659.7 -251.7 643.6 659.2 645.6 577.7 691.8 587.1 575.6 475.8 539.5 408 466.5 468 510 416.5 266.8 652.4 691.5 659 525.2 682.6 701.9 655.5 648.5 1,349 72.13 1,072 573.2 701.8 481.3 649.4 590.6 769.5 729.7 529.9 446.2 864.5 755.9 682.3 742.8 773.4 748.4 589.8 600.3 605.9 600.7 419.2 552.7 461.4 631.6 524.9 561.2 431.8 395.3 316.2 348 323.8 246.7 121 141.2 140.8 149 124.9 132.9 102 96
Estimated EBIT
Low
1234
239.1 223.8 231 206.5 200.7 193.7 223.4 -148.2 -1,335 410.8 211.3 -134.7 -1,213 373.5 192.1 -122.5 -1,103 339.5 174.6 383.3 292 -497 187.8 389.9 201.5 -5,341 198.7 306.9 329.2 525.9 -1,185 471.5 219.3 190.7 331.4 460.8 394.8 417.4 491.6 485.3 436.1 369.7 441.9 460.6 397.1 357.3 302 406.4 385.5 350.5 -517.8 352 371.9 356.3 318.6 392.6 335.8 325.3 277.2 295.6 221 219.7 261.7 272.5 223.3 142.8 340.2 388.7 411 321.6 419.5 429.2 401 391.8 328.7 -11.11 383.4 361.2 427.4 442.3 382.2 335.2 449.5 441.1 270 263.4 537 464.4 423.3 460.2 486.6 472.7 368.3 371.4 389.1 381.7 308.4 341.6 279.9 389.8 329.1 363.9 269.8 239.1 210.8 222 216.3 138.6 110.1 102.2 109.8 90.96 71.2 82.88 91.2 72.88
Average
1234
249.3 226.9 233.2 212.2 210.7 195 224.6 -123.5 -1,112 513.6 264.1 -112.3 -1,011 466.9 240.1 -102.1 -919.1 424.4 218.3 479.1 365 -414.2 234.8 487.3 251.9 -4,450 248.4 383.7 411.5 657.3 -987.1 589.4 274.1 238.4 414.2 576 493.5 521.7 614.5 606.7 545.1 462.2 552.4 575.7 496.4 446.6 377.4 508 481.9 438.1 -431.5 440 464.8 445.4 398.2 490.7 419.7 406.6 346.5 369.5 276.2 274.6 327.1 340.6 279.1 178.5 425.2 485.9 513.7 401.9 524.4 536.5 501.3 489.8 410.9 -9.26 479.3 451.5 534.3 552.9 477.8 418.9 561.9 551.4 337.5 329.2 671.2 580.5 529.2 575.3 608.2 590.9 460.4 464.3 486.4 477.2 385.5 427 349.9 487.2 411.3 454.8 337.3 298.9 263.5 277.5 270.4 173.3 137.6 127.7 137.2 113.7 89 103.6 114 91.1
High
1234
256.7 228.3 236.5 217.2 216.7 195.3 226.1 -98.81 -889.7 616.3 317 -89.82 -808.8 560.2 288.1 -81.66 -735.3 509.3 261.9 574.9 437.9 -331.3 281.7 584.8 302.2 -3,560 298.1 460.4 493.8 788.8 -789.7 707.3 328.9 286.1 497.1 691.2 592.2 626.1 737.4 728 654.2 554.6 662.8 690.9 595.6 535.9 452.9 609.6 578.3 525.8 -345.2 528 557.8 534.5 477.8 588.8 503.7 487.9 415.8 443.4 331.5 329.6 392.5 408.7 334.9 214.2 510.2 583 616.5 482.3 629.3 643.9 601.6 587.8 493.1 -7.41 575.1 541.8 641.2 663.5 573.3 502.7 674.3 661.7 405 395.1 805.5 696.6 635 690.4 729.8 709.1 552.5 557.1 583.6 572.6 462.5 512.4 419.9 584.7 493.6 545.8 404.8 358.7 316.2 333 324.4 208 165.1 153.3 164.6 136.4 106.8 124.3 136.8 109.3
Estimated Net Income
Low
1234
511.4 507.3 463 490.7 355.9 363.3 409.6 -2,125 45.89 268.3 151.3 -1,932 41.72 243.9 137.5 -1,756 37.93 221.7 125 96.43 398.4 -201.5 456.3 242.8 132.7 -4,994 125.2 210.3 182.9 382.2 -1,279 220.2 578.7 83.72 206.8 290.2 236 241.1 263.2 285.6 252.5 228.4 233.6 284.4 210.2 203.9 182.6 252 206.5 252.3 -684.9 255.7 222.7 211.3 186.8 248.5 195.8 186.8 156.6 162.6 138.4 178 175.2 165.4 142.7 -34.11 218.6 245.1 243.7 187.9 249 265.1 250.8 241.4 705.2 14.36 553.5 210.9 256.8 116.1 239.9 205.5 231.6 276.2 180.1 155.4 345.9 297.1 266.3 293.5 306.5 294 227.1 233.8 236.8 230.2 135.9 202.6 154.3 224.3 183.7 205.5 148.3 135.3 97.6 116.4 63.7 79.76 44.53 54.66 45.04 52.96 43.36 47.46 28.96 30.8
Average
1234
559.2 521.5 486.9 519.6 426.6 386.9 414.4 -1,771 57.36 335.4 189.1 -1,610 52.15 304.9 171.9 -1,464 47.41 277.2 156.3 120.5 498 -167.9 570.4 303.5 165.9 -4,161 156.5 262.9 228.6 477.7 -1,066 275.3 723.4 104.6 258.5 362.7 295 301.3 329.1 357 315.7 285.5 292 355.6 262.7 254.9 228.2 315 258.1 315.3 -570.8 319.6 278.3 264.1 233.5 310.7 244.8 233.5 195.7 203.2 173 222.5 218.9 206.8 178.4 -28.43 273.2 306.3 304.6 234.9 311.3 331.3 313.5 301.8 881.5 17.96 691.9 263.6 321 145.1 299.8 256.8 289.6 345.2 225.1 194.3 432.4 371.4 332.9 366.9 383.1 367.5 283.9 292.2 296 287.8 169.9 253.3 192.9 280.3 229.6 256.8 185.4 169.2 122 145.5 79.62 99.7 55.66 68.32 56.3 66.2 54.2 59.32 36.2 38.5
High
1234
607 571 491.7 536.4 450.9 410.5 421.6 -1,417 68.83 402.4 227 -1,288 62.58 365.8 206.3 -1,171 56.89 332.6 187.6 144.6 597.5 -134.3 684.5 364.2 199.1 -3,329 187.7 315.5 274.3 573.2 -852.6 330.3 868 125.6 310.2 435.3 354 361.6 394.9 428.4 378.8 342.6 350.4 426.7 315.3 305.9 273.9 378 309.8 378.4 -456.6 383.5 334 317 280.2 372.8 293.7 280.2 234.9 243.9 207.6 267 262.7 248.2 214.1 -22.74 327.8 367.6 365.5 281.8 373.6 397.6 376.2 362.2 1,058 21.55 830.3 316.3 385.2 174.1 359.8 308.2 347.5 414.3 270.1 233.1 518.9 445.7 399.4 440.3 459.7 441 340.7 350.7 355.2 345.4 203.9 304 231.5 336.4 275.5 308.2 222.5 203 146.4 174.6 95.55 119.6 66.79 81.99 67.56 79.44 65.04 71.18 43.44 46.2
Estimated SGA Expenses
Low
1234
1,528 1,431 1,477 1,320 1,283 1,238 1,428 1,158 1,078 1,103 1,473 1,053 979.9 1,003 1,339 957.2 890.9 911.5 1,217 907.6 726.4 603.7 791 808.2 701.6 748.7 751.6 779.4 695 744.3 929.3 977.6 621.6 773.1 742 731.2 662.9 717.8 769.1 676.2 714.2 502.1 670.8 625.8 592.7 594.2 620.3 588.8 569 544.7 604.7 527.6 513.7 538 561.2 508.9 478.2 507.5 518.9 463.7 403.6 357.4 483.5 465.4 352.9 348.6 683.3 665.8 650.9 665.4 705.9 636.2 640.3 664.1 640.4 591 565.7 628.8 683.1 615.6 628.6 734 688.3 530.9 588.8 505 491.3 464.1 443.8 484.2 460.9 421 410.2 411.4 422.7 417.7 387.3 424.5 407.9 477.5 451.9 449.7 308.9 323.9 313 315.5 305.8 150.5 137.3 120.3 113.8 108.2 106.8 101.5 103.8 91.36
Average
1234
1,593 1,450 1,491 1,356 1,347 1,246 1,436 1,448 1,347 1,379 1,841 1,316 1,225 1,253 1,673 1,196 1,114 1,139 1,521 1,134 908 754.6 988.7 1,010 877 935.9 939.5 974.3 868.8 930.4 1,162 1,222 776.9 966.4 927.5 914 828.6 897.2 961.4 845.3 892.7 627.7 838.4 782.2 740.9 742.7 775.4 736 711.3 680.9 755.8 659.5 642.1 672.5 701.5 636.2 597.7 634.4 648.6 579.6 504.5 446.7 604.4 581.8 441.2 435.8 854.1 832.3 813.6 831.8 882.3 795.3 800.3 830.1 800.5 738.7 707.2 786.1 853.9 769.5 785.8 917.5 860.3 663.6 735.9 631.2 614.1 580.1 554.7 605.2 576.1 526.2 512.8 514.3 528.3 522.2 484.1 530.6 509.9 596.8 564.8 562.1 386.1 404.9 391.3 394.3 382.3 188.1 171.6 150.4 142.2 135.2 133.5 126.9 129.7 114.2
High
1234
1,641 1,459 1,512 1,388 1,385 1,249 1,446 1,737 1,617 1,654 2,209 1,579 1,470 1,504 2,008 1,436 1,336 1,367 1,826 1,361 1,090 905.6 1,186 1,212 1,052 1,123 1,127 1,169 1,043 1,116 1,394 1,466 932.3 1,160 1,113 1,097 994.3 1,077 1,154 1,014 1,071 753.2 1,006 938.7 889.1 891.2 930.4 883.2 853.5 817.1 907 791.4 770.5 807 841.8 763.4 717.2 761.2 778.4 695.5 605.4 536.1 725.3 698.1 529.4 523 1,025 998.8 976.3 998.1 1,059 954.3 960.4 996.1 960.6 886.5 848.6 943.3 1,025 923.5 942.9 1,101 1,032 796.3 883.1 757.5 737 696.1 665.7 726.2 691.3 631.4 615.4 617.1 634 626.6 581 636.7 611.9 716.2 677.8 674.5 463.3 485.9 469.6 473.2 458.7 225.7 205.9 180.5 170.6 162.2 160.2 152.3 155.6 137
Estimated EPS
Low
1234
2.14 2.12 1.94 2.05 1.49 1.52 1.71 1.9 1.54 1.34 1.46 1.46 1.11 0.914 1.17 1.48 1.2 1.28 1.17 1.52 1.41 1.11 0.877 1.4 1.2 1.07 0.906 1.39 0.71 0.7 0.68 1.3 0.63 0.73 0.94 1.11 0.9 0.94 0.9 0.98 0.98 0.66 0.78 0.9 0.8 0.74 0.63 0.81 0.62 0.64 0.6 0.7 0.63 0.62 0.57 0.66 0.57 0.57 0.45 0.46 0.39 0.32 0.38 0.42 0.28 0.26 0.69 0.74 0.68 0.53 0.74 0.75 0.67 0.69 0.68 0.69 0.58 0.59 0.7 0.68 0.58 0.65 0.8 0.67 0.65 0.41 0.8 0.68 0.62 0.71 0.69 0.62 0.52 0.58 0.55 0.51 0.42 0.46 0.45 0.54 0.46 0.5 0.36 0.31 0.28 0.3 0.28 0.26 0.21 0.24 0.26 0.22 0.18 0.18 0.21 0.18
Average
1234
2.34 2.18 2.04 2.17 1.78 1.62 1.73 1.95 1.6 1.4 1.49 1.49 1.14 0.937 1.18 1.52 1.23 1.32 1.2 1.55 1.44 1.13 0.9 1.43 1.23 1.1 0.929 1.43 0.89 0.87 0.85 1.63 0.79 0.91 1.17 1.39 1.12 1.18 1.12 1.23 1.22 0.82 0.98 1.13 1 0.92 0.79 1.01 0.78 0.8 0.75 0.88 0.79 0.77 0.71 0.82 0.71 0.71 0.56 0.57 0.49 0.4 0.48 0.53 0.35 0.32 0.86 0.93 0.85 0.66 0.93 0.94 0.84 0.86 0.85 0.86 0.73 0.74 0.87 0.85 0.72 0.81 1 0.84 0.81 0.51 1 0.85 0.78 0.89 0.86 0.77 0.65 0.72 0.69 0.64 0.53 0.58 0.56 0.67 0.57 0.62 0.45 0.39 0.35 0.37 0.35 0.33 0.26 0.3 0.32 0.27 0.22 0.23 0.26 0.22
High
1234
2.54 2.39 2.06 2.24 1.89 1.72 1.76 2.02 1.67 1.49 1.54 1.52 1.18 0.965 1.2 1.57 1.27 1.36 1.23 1.6 1.49 1.17 0.927 1.48 1.27 1.13 0.957 1.47 1.07 1.04 1.02 1.96 0.95 1.09 1.4 1.67 1.34 1.42 1.34 1.48 1.46 0.98 1.18 1.36 1.2 1.1 0.95 1.21 0.94 0.96 0.9 1.06 0.95 0.92 0.85 0.98 0.85 0.85 0.67 0.68 0.59 0.48 0.58 0.64 0.42 0.38 1.03 1.12 1.02 0.79 1.12 1.13 1.01 1.03 1.02 1.03 0.88 0.89 1.04 1.02 0.86 0.97 1.2 1.01 0.97 0.61 1.2 1.02 0.94 1.07 1.03 0.92 0.78 0.86 0.83 0.77 0.64 0.7 0.67 0.8 0.68 0.74 0.54 0.47 0.42 0.44 0.42 0.4 0.31 0.36 0.38 0.32 0.26 0.28 0.31 0.26
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program