| Period Ending: |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2018
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-10 | 2025-11-18 | 2025-08-14 | 2025-05-20 | 2025-04-18 | 2024-12-09 |
1234
|
||||||||||||||||||||
| Total Current Assets | 433.3 | 517.4 | 421 | 435.2 | 334 | 307.5 |
1234
|
||||||||||||||||||||
| Cash and Short Term Investments | 80.78 | 119.2 | 65.9 | 96.77 | 96.49 | 71.78 |
1234
|
||||||||||||||||||||
| Cash & Equivalents | 80.78 | 119.2 | 65.9 | 96.77 | 96.49 | 71.78 |
1234
|
||||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Receivables | 19.29 | 120.2 | 127.9 | 62.61 | 114.7 | 67.72 |
1234
|
||||||||||||||||||||
| Inventory | 180.8 | 201.7 | 108 | 113.9 | 94.62 | 87.8 |
1234
|
||||||||||||||||||||
| Other Current Assets | 152.4 | 76.26 | 119.2 | 161.9 | 28.25 | 80.19 |
1234
|
||||||||||||||||||||
| Total Assets | 602.9 | 670 | 592.2 | 565.6 | 463 | 502.1 |
1234
|
||||||||||||||||||||
| Total Non-Current Assets | 169.6 | 152.6 | 171.2 | 130.4 | 129 | 194.6 |
1234
|
||||||||||||||||||||
| Property, Plant and Equipment | 46.91 | 63.72 | 72.69 | 43.99 | 43.66 | 43.52 |
1234
|
||||||||||||||||||||
| Goodwill and Intangible Assets | 0.689 | 0.742 | 0.795 | 0.848 | 0.901 | 0.954 |
1234
|
||||||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Intangible Assets | 0.689 | 0.742 | 0.795 | 0.848 | 0.901 | 0.954 |
1234
|
||||||||||||||||||||
| Long Term Investments | 121.3 | 87.4 | 2.79 | 2.79 | 2.78 | 2.85 |
1234
|
||||||||||||||||||||
| Deferred Tax Assets | 0 | 0.298 | 0.296 | 0.295 | 0.295 | 76.09 |
1234
|
||||||||||||||||||||
| Other Long Term Assets | 0.679 | 0.483 | 94.61 | 82.48 | 81.35 | 71.23 |
1234
|
||||||||||||||||||||
| Total Current Liabilities | 131.1 | 279 | 236.9 | 289.9 | 178.6 | 151.2 |
1234
|
||||||||||||||||||||
| Accounts Payable | 25.6 | 33.67 | 29.96 | 15.72 | 13.97 | 16.73 |
1234
|
||||||||||||||||||||
| Notes Payable/Short Term Debt | 30.22 | 48.05 | 25.79 | 209.2 | 86.01 | 2.81 |
1234
|
||||||||||||||||||||
| Tax Payables | 0 | 0 | 10.83 | 10.74 | 12.78 | 3.54 |
1234
|
||||||||||||||||||||
| Deferred Revenue | 0 | 86.91 | 5.97 | 17.52 | 37.11 | 16.24 |
1234
|
||||||||||||||||||||
| Other Current Liabilities | 75.27 | 110.3 | 164.4 | 36.7 | 28.69 | 111.9 |
1234
|
||||||||||||||||||||
| Total Liabilities | 165.5 | 290.1 | 268.6 | 320.9 | 196.8 | 186.3 |
1234
|
||||||||||||||||||||
| Total Non-Current Liabilities | 34.43 | 11.14 | 31.63 | 31.05 | 18.19 | 35.13 |
1234
|
||||||||||||||||||||
| Total Long Term Debt | 24.68 | 1.28 | 22.4 | 21.84 | 8.98 | 25.6 |
1234
|
||||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0.126 | 0.135 | 0.144 | 0.153 | 0.162 |
1234
|
||||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 9.05 | 9.29 |
1234
|
||||||||||||||||||||
| Capital Lease Obligations | 2.65 | 2.96 | 3.48 | 2.52 | 2.94 | 3.04 |
1234
|
||||||||||||||||||||
| Other Long Term Liabilities | 7.09 | 6.77 | 5.62 | 6.55 | -2.94 | -2.96 |
1234
|
||||||||||||||||||||
| Total Equity | 437.4 | 379.9 | 323.6 | 244.6 | 266.3 | 315.8 |
1234
|
||||||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Total Stockholders' Equity | 437.4 | 379.9 | 323.6 | 244.6 | 266.3 | 315.8 |
1234
|
||||||||||||||||||||
| Retained Earnings | -645.9 | -575.7 | -548 | -536.9 | -450.5 | -357.6 |
1234
|
||||||||||||||||||||
| Accumulated Other Earnings | -56.65 | -57.79 | -42.24 | -43.62 | -42.56 | -32.84 |
1234
|
||||||||||||||||||||
| Common Stock | 0.001 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Additional Paid in Capital | 1,140 | 1,013 | 913.8 | 825.2 | 759.3 | 706.2 |
1234
|
||||||||||||||||||||
| Total Liabilities & Total Equity | 602.9 | 670 | 592.2 | 565.6 | 463 | 502.1 |
1234
|
||||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 602.9 | 670 | 592.2 | 565.6 | 463 | 502.1 |
1234
|
||||||||||||||||||||
| Total Investments | 121.3 | 87.4 | 2.79 | 2.79 | 2.78 | 2.85 |
1234
|
||||||||||||||||||||
| Total Debt | 54.9 | 47.66 | 48.19 | 231 | 94.99 | 27.01 |
1234
|
||||||||||||||||||||
| Net Debt | -25.88 | -71.55 | -17.71 | 134.2 | -1.5 | -44.78 |
1234
|
||||||||||||||||||||