| Period Ending: |
LTM
(Last Twelve Months) |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2021-03-26 | 2020-03-27 | 2019-03-27 | 2017-12-31 | 2016-12-31 | |
| Revenue | 8.86 | 8.23 | 7.31 | 6.94 | 6.05 | |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 8.86 | 8.23 | 7.31 | 6.94 | 6.05 | |
| Operating Expenses | 6.02 | 5.55 | 5.43 | 5.63 | 4.70 | |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General and Administrative | 5.40 | 4.98 | 4.45 | 3.84 | 3.75 | |
| Other Operating Expenses | 0.62 | 0.57 | 0.98 | 1.78 | 0.95 | |
| Operating Income | 2.84 | 2.68 | 1.87 | 1.32 | 1.35 | |
| Net Non-Operating Interest | 7.29 | 7.64 | 6.72 | 6.12 | 5.42 | |
| Interest Income | 8.77 | 9.04 | 7.70 | 6.93 | 6.16 | |
| Interest Expense | 1.48 | 1.40 | 0.98 | 0.81 | 0.74 | |
| Equity & Other Income/(Expense) | -8.77 | -9.04 | -7.70 | -6.93 | -6.16 | |
| Income Before Tax | 1.36 | 1.28 | 0.90 | 0.51 | 0.60 | |
| Income Tax Expense | 0.42 | 0.37 | 0.22 | 0.51 | 0.23 | |
| Income Attributable to Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 0.94 | 0.91 | 0.67 | 0.00 | 0.37 | |
| Depreciation and Amortization | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | |
| EBITDA | 2.99 | 2.84 | 2.04 | 1.48 | 1.51 | |
| Earnings Per Share (EPS) | 0.260 | 0.230 | 0.170 | 0.000 | 0.088 | |
| Diluted Earnings Per Share | 0.260 | 0.230 | 0.170 | 0.000 | 0.088 | |
| Weighted Average Shares Outstanding | 3.58 | 3.95 | 3.89 | 4.23 | 4.23 | |
| Diluted Weighted Average Shares Outstanding | 3.58 | 3.95 | 3.89 | 4.23 | 4.23 |
