CMC Materials, Inc. (CCMP) Annual Margin Report - Discounting Cash Flows
CCMP
CMC Materials, Inc.
CCMP (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 15
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
Revenue 952.3 1,263 1,200 1,116 1,038 590.1 507.2
Revenue Growth Rate 21.72% 5.23% 7.49% 7.57% 75.84% 16.35% 17.83%
Cost of Revenue 535.1 757 701.7 627.7 595 276 253.1
Gross Profit 417.2 505.6 498.2 488.6 442.7 314.1 254.1
Gross Margin 45.22% 40.04% 41.52% 43.77% 42.66% 53.23% 50.11%
Operating Income 128.9 188.9 -15.3 216.9 110.5 160.1 112
Operating Margin 15.5% 14.96% -1.28% 19.43% 10.65% 27.13% 22.08%
Net Income 70.36 111.7 -68.58 142.8 39.22 110 86.95
Net Margin 9.25% 8.85% -5.72% 12.8% 3.78% 18.65% 17.14%

Monetary values in USD

amounts except #

Average LTM
Jan 15
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
Revenue 952.3 1,263 1,200 1,116 1,038 590.1 507.2
Cash From Operating Activities Margin 23.67% 20.38% 22.55% 25.74% 16.86% 28.62% 27.87%
Cash From Operating Activities 216.7 257.3 270.6 287.3 175 168.9 141.4
Free Cash Flow Margin 18.43% 16.87% 19.05% 14.46% 11.47% 25% 23.7%
Free Cash Flow 165 213 228.5 161.4 119 147.6 120.2
Depreciation and Amortization Margin 8.67% 10.57% 11.02% 11.44% 9.5% 4.38% 5.11%
Depreciation and Amortization 90.63 133.5 132.2 127.7 98.59 25.88 25.93
Capital Expenditure Margin -5.24% -3.51% -3.51% -11.27% -5.39% -3.61% -4.17%
Capital Expenditure -51.78 -44.29 -42.1 -125.8 -55.97 -21.31 -21.17
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program