CMC Materials, Inc. (CCMP) Return on Invested Capital (ROIC) - Discounting Cash Flows
CCMP
CMC Materials, Inc.
CCMP (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 15
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
2016
Sep 30
2015
Sep 30
2014
Sep 30
2013
Sep 30
2012
Sep 30
Return on Invested Capital (ROIC) 16.02% 8.07% -1.09% 9.22% 3.61% 33.33% 25.81% 16.9% 24.09% 20.31% 20.29% 15.64%
After-tax Operating Income 76.39 142.3 -19.15 178.7 68.66 109 89.03 63.31 59.18 53.13 52.94 43.2
Operating Income 103.4 188.9 -15.3 216.9 110.5 160.1 112 74.51 75.04 71.81 76.47 66.52
Income Tax Rate 21.4% 24.65% -25.15% 17.61% 37.86% 31.95% 20.5% 15.03% 21.14% 26.01% 30.77% 35.06%
Invested Capital 859.4 1,764 1,759 1,938 1,902 326.9 345 374.6 245.6 261.6 261 276.1
Fixed (Non-Current) Assets 754.7 1,573 1,616 1,799 1,753 258.2 283.1 290.8 166 173.2 188.8 199.9
Current Assets 487.7 627.2 535 577.1 508.6 522.8 551 437.1 494.5 428 365.7 317.9
Current Liabilities 114.8 198.9 205.9 181.3 171.5 101.2 91.21 65.89 60.64 55.45 67.5 63.22
Cash 268.2 237.7 186 257.4 188.5 352.9 397.9 287.5 354.2 284.2 226 178.5
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program