| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-08-12 | 2023-03-31 | 2022-03-31 | 2021-03-26 | 2020-04-17 | 2019-04-01 | 2018-04-02 | 2017-03-28 |
| Revenue | -0.282 | 0.153 | 25.03 | 11.85 | 19.58 | 23.19 | 0 | 0 |
| Cost of Revenue | 0.098 | 0.098 | 16.78 | 10.75 | 19.02 | 18.67 | 0 | 0 |
| Gross Profit | -0.185 | 0.056 | 8.25 | 1.1 | 0.562 | 4.52 | 0 | 0 |
| Operating Expenses | -0.442 | 30.88 | 33.93 | 2.06 | 0.852 | 2.39 | 0.906 | 0.628 |
| Research & Development | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 6.57 | 0.476 | 22.9 | 1.73 | 1.17 | 3 | 0.906 | 0.628 |
| Other Operating Expenses | -7.46 | 30.4 | 11.03 | 0.33 | -0.319 | -0.61 | 0 | 0 |
| Operating Income | 0.257 | -30.82 | -25.68 | -0.953 | -0.289 | 2.13 | -0.906 | -0.628 |
| Net Non-Operating Interest | -0.033 | 0 | 0.051 | -0.01 | -0.021 | -0.179 | 0 | 0 |
| Interest Income | -0.032 | 0 | 0.051 | 0.008 | 0.002 | 0.002 | 0.333 | 0.086 |
| Interest Expense | 0.001 | -0 | 0 | 0.018 | 0.023 | 0.182 | 0.333 | 0.086 |
| Equity & Other Income/(Expense) | -2.76 | 30.4 | 11.1 | 3.41 | -16.39 | 0.018 | 0.333 | 0.086 |
| Income Before Tax | -2.53 | -0.424 | -14.53 | 2.45 | -16.7 | 1.97 | -0.574 | -0.542 |
| Income Tax Expense | 3.32 | 0.001 | 1.3 | -0.061 | 0.129 | 0.516 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -5.94 | -0.425 | -15.82 | 2.51 | -16.83 | 1.45 | -0.574 | -0.542 |
| Depreciation and Amortization | -0.124 | 30.4 | 1.3 | 0.02 | 0.114 | 0.672 | 0.665 | 0.172 |
| EBITDA | 0.133 | -0.423 | -24.38 | -0.933 | -0.175 | 2.8 | -0.241 | -0.456 |
| Earnings Per Share (EPS) | -0.514 | -0.28 | -11.94 | 2.65 | -23.8 | 1.86 | -3.36 | -3.17 |
| Diluted Earnings Per Share | -0.514 | -0.28 | -11.94 | 2.65 | -23.8 | 1.86 | -3.36 | -3.17 |
| Weighted Average Shares Outstanding | 15.34 | 1.53 | 1.32 | 0.948 | 0.707 | 0.778 | 0.171 | 0.171 |
| Diluted Weighted Average Shares Outstanding | 15.34 | 1.53 | 1.32 | 0.948 | 0.707 | 0.778 | 0.171 | 0.171 |
