| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
2019
03-31 |
2018
03-31 |
2017
03-30 |
2014
03-29 |
2012
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 9 | 9 | 9 | 5 | 5 | 5 | 5 | 12 | 20 | 19 | 15 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
33.02 | 30.15 | 27.8 | 26.65 | 25.89 | 22.71 | 23.27 | 22.06 | 20.58 | 20.3 | 19.42 | 19.28 | 20.22 | 18.69 | 18.68 | 17.52 | 18.57 | 17.18 | 17.16 | 16.68 | 15.36 | 14.29 | 14.32 | 13.59 | 12.97 | 11.52 | 10.81 | 9.63 | 2.1 | 0.539 | 2.46 | 5.81 | |||||||
| Average |
1234
|
33.02 | 30.15 | 28.3 | 27.07 | 26.77 | 24.03 | 23.32 | 23.48 | 20.81 | 20.3 | 19.42 | 19.41 | 21.14 | 18.69 | 18.68 | 17.52 | 18.57 | 17.18 | 17.16 | 16.68 | 15.36 | 14.29 | 14.32 | 13.59 | 12.97 | 11.52 | 10.81 | 9.63 | 2.63 | 0.674 | 3.07 | 7.26 | |||||||
| High |
1234
|
33.02 | 30.15 | 29 | 27.5 | 27.66 | 25.35 | 23.38 | 24.89 | 21.13 | 20.3 | 19.42 | 19.49 | 21.95 | 18.69 | 18.68 | 17.52 | 18.57 | 17.18 | 17.16 | 16.68 | 15.36 | 14.29 | 14.32 | 13.59 | 12.97 | 11.52 | 10.81 | 9.63 | 3.15 | 0.809 | 3.68 | 8.71 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-5.55 | -5.07 | -4.87 | -4.62 | -4.65 | -4.26 | -3.93 | -4.18 | -3.55 | -3.41 | -3.26 | -3.28 | -7.06 | -6.25 | -6.25 | -6.7 | -6.21 | -5.75 | -5.74 | -5.56 | -5.14 | -4.78 | -4.79 | -7.24 | -4.34 | -3.86 | -3.62 | -7.17 | -5.43 | -13.15 | -2.14 | -2.37 | |||||||
| Average |
1234
|
-5.55 | -5.07 | -4.76 | -4.55 | -4.5 | -4.04 | -3.92 | -3.95 | -3.5 | -3.41 | -3.26 | -3.26 | -6.8 | -6.25 | -6.25 | -5.59 | -6.21 | -5.75 | -5.74 | -4.64 | -5.14 | -4.78 | -4.79 | -6.04 | -4.34 | -3.86 | -3.62 | -5.97 | -4.52 | -10.95 | -1.78 | -1.98 | |||||||
| High |
1234
|
-5.55 | -5.07 | -4.67 | -4.48 | -4.35 | -3.82 | -3.91 | -3.71 | -3.46 | -3.41 | -3.26 | -3.24 | -6.51 | -6.25 | -6.25 | -4.47 | -6.21 | -5.75 | -5.74 | -3.71 | -5.14 | -4.78 | -4.79 | -4.83 | -4.34 | -3.86 | -3.62 | -4.78 | -3.62 | -8.76 | -1.43 | -1.58 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-6.19 | -5.65 | -5.43 | -5.15 | -5.18 | -4.75 | -4.38 | -4.66 | -3.96 | -3.8 | -3.64 | -3.65 | -7.63 | -6.74 | -6.73 | -7.22 | -6.69 | -6.19 | -6.19 | -5.89 | -5.54 | -5.15 | -5.16 | -7.71 | -4.68 | -4.15 | -3.9 | -7.53 | -5.54 | -14.29 | -2.21 | -2.48 | |||||||
| Average |
1234
|
-6.19 | -5.65 | -5.3 | -5.07 | -5.02 | -4.5 | -4.37 | -4.4 | -3.9 | -3.8 | -3.64 | -3.63 | -7.35 | -6.74 | -6.73 | -6.01 | -6.69 | -6.19 | -6.19 | -4.91 | -5.54 | -5.15 | -5.16 | -6.43 | -4.68 | -4.15 | -3.9 | -6.28 | -4.62 | -11.91 | -1.84 | -2.07 | |||||||
| High |
1234
|
-6.19 | -5.65 | -5.21 | -4.99 | -4.85 | -4.25 | -4.36 | -4.13 | -3.86 | -3.8 | -3.64 | -3.61 | -7.03 | -6.74 | -6.73 | -4.81 | -6.69 | -6.19 | -6.19 | -3.93 | -5.54 | -5.15 | -5.16 | -5.14 | -4.68 | -4.15 | -3.9 | -5.02 | -3.7 | -9.53 | -1.47 | -1.65 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4.11 | 3.03 | 1.19 | 1.7 | 1.95 | 0.484 | -1.73 | -1.73 | -1.95 | -2.59 | -3.33 | -3.83 | -2.04 | -4.66 | -6.35 | -7.22 | -7.5 | -6.98 | -6.2 | -5.9 | -7.18 | -7.4 | -7.56 | -7.73 | -8.16 | -8.31 | -10.07 | -7.5 | -5.57 | -14.59 | -2.22 | -2.49 | |||||||
| Average |
1234
|
4.11 | 3.03 | 2.38 | 1.71 | 1.95 | 0.496 | -1.73 | -1.73 | -1.95 | -2.59 | -3.33 | -3.8 | -1.94 | -4.66 | -6.35 | -6.02 | -7.5 | -6.98 | -6.2 | -4.92 | -7.18 | -7.4 | -7.56 | -6.44 | -8.16 | -8.31 | -10.07 | -6.25 | -4.64 | -12.16 | -1.85 | -2.08 | |||||||
| High |
1234
|
4.11 | 3.03 | 3.57 | 1.72 | 1.95 | 0.508 | -1.15 | -1.73 | -1.3 | -2.59 | -3.33 | -3.77 | -1.84 | -4.66 | -6.35 | -4.82 | -7.5 | -6.98 | -6.2 | -3.94 | -7.18 | -7.4 | -7.56 | -5.15 | -8.16 | -8.31 | -10.07 | -5 | -3.71 | -9.73 | -1.48 | -1.66 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
26.45 | 24.15 | 22.27 | 21.34 | 20.73 | 18.19 | 18.64 | 17.67 | 16.49 | 16.26 | 15.55 | 15.44 | 17.65 | 16.14 | 16.13 | 10.69 | 16.04 | 14.83 | 14.82 | 8.41 | 13.27 | 12.34 | 12.37 | 11.73 | 11.2 | 9.95 | 9.34 | 7.5 | 1.82 | 0.466 | 2.24 | 3.01 | |||||||
| Average |
1234
|
26.45 | 24.15 | 22.67 | 21.69 | 21.45 | 19.25 | 18.68 | 18.8 | 16.67 | 16.26 | 15.55 | 15.54 | 18.44 | 16.14 | 16.13 | 13.37 | 16.04 | 14.83 | 14.82 | 10.51 | 13.27 | 12.34 | 12.37 | 11.73 | 11.2 | 9.95 | 9.34 | 9.38 | 2.27 | 0.582 | 2.8 | 3.76 | |||||||
| High |
1234
|
26.45 | 24.15 | 23.23 | 22.03 | 22.16 | 20.3 | 18.72 | 19.94 | 16.92 | 16.26 | 15.55 | 15.61 | 19.15 | 16.14 | 16.13 | 16.04 | 16.04 | 14.83 | 14.82 | 12.62 | 13.27 | 12.34 | 12.37 | 11.73 | 11.2 | 9.95 | 9.34 | 11.25 | 2.72 | 0.699 | 3.36 | 4.51 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.048 | 0.035 | 0.014 | 0.02 | 0.022 | 0.006 | -0.02 | -0.02 | -0.022 | -0.03 | -0.04 | -0.047 | -0.026 | -0.062 | -0.084 | -0.089 | -0.099 | -0.092 | -0.082 | -0.086 | -0.095 | -0.098 | -0.1 | -0.11 | -0.108 | -0.11 | -0.133 | -0.117 | -0.04 | 0.05 | -0.07 | -0.19 | |||||||
| Average |
1234
|
0.048 | 0.035 | 0.028 | 0.02 | 0.022 | 0.006 | -0.02 | -0.02 | -0.022 | -0.03 | -0.04 | -0.047 | -0.025 | -0.062 | -0.084 | -0.089 | -0.099 | -0.092 | -0.082 | -0.086 | -0.095 | -0.098 | -0.1 | -0.11 | -0.108 | -0.11 | -0.133 | -0.117 | -0.03 | 0.06 | -0.06 | -0.16 | |||||||
| High |
1234
|
0.048 | 0.035 | 0.041 | 0.02 | 0.022 | 0.006 | -0.013 | -0.02 | -0.015 | -0.03 | -0.04 | -0.046 | -0.024 | -0.062 | -0.084 | -0.089 | -0.099 | -0.092 | -0.082 | -0.086 | -0.095 | -0.098 | -0.1 | -0.11 | -0.108 | -0.11 | -0.133 | -0.117 | -0.03 | 0.08 | -0.05 | -0.13 | |||||||
