CES Energy Solutions Corp. (CEU.TO) Analyst Estimates Annual

CES Energy Solutions Corp.

CEU.TO (TSX)

Financials
CES Energy Solutions Corp. Analyst Estimates Annual

Annual Quarterly

* (except for per share items) of CAD

Period Ending:	2029 12-31	2028 12-31	2027 12-31	2026 12-31	2025 12-31	2024 12-31	2023 12-31	2022 12-30	2021 12-30	2020 12-30	2019 12-30	2018 12-30	2017 12-30	2016 12-30	2015 12-30	2014 12-30	2013 12-30	2012 12-30	2011 12-30	2010 12-30	2009 12-30	2008 12-30	2007 12-30	2006 12-30
Number of Analysts	1	2	8	8	7	7	6	6	7	7	6	5	5	4	5	10	12	9	7	5	6	4	6	3
Estimated Revenue
Low	3,009	2,882	2,784	2,566	2,451	2,314	2,175	1,858	1,137	853.9	1,243	1,225	998.8	544.2	744.6	913.8	618.9	459.3	432.5	231.6	84.89	118.4	56.06	44.33
Average	3,088	2,957	2,785	2,633	2,466	2,351	2,232	1,894	1,158	870.4	1,267	1,249	1,018	554.7	759	971.8	656	494.4	461	249	90.6	123.9	59.31	46.9
High	3,133	3,000	2,786	2,671	2,477	2,369	2,264	1,921	1,175	883	1,285	1,267	1,033	562.7	769.9	996.5	673.6	510.2	473.2	258.3	94.35	124.5	60.18	47.64
Estimated EBITDA
Low	197.2	188.8	182.4	168.2	160.6	151.6	142.5	70.3	58.17	56.33	90.31	66.85	-46.17	-85.72	85.86	88.3	68.13	71.25	69.81	23.2	12.83	21.11	-33.52	2.92
Average	202.3	193.8	182.5	172.6	161.6	153.4	146.2	79.61	60.18	60.05	90.59	67.57	-45.69	-83.19	86.18	88.47	68.46	71.96	70.53	23.27	13.09	21.31	-33.51	3.09
High	205.3	196.6	182.6	175.1	162.3	155.2	148.4	87.27	66.46	62.22	91.11	67.68	-44.5	-82.32	86.27	88.58	69.53	72.34	71.14	23.36	13.56	21.55	-33.48	3.14
Estimated EBIT
Low	46.33	44.36	42.85	39.51	37.74	35.62	33.48	55.17	45.65	44.21	74.28	80.19	-59.2	-110.1	92.51	104.7	62.71	68.7	57.9	13.64	10.97	19.25	-33.9	0.701
Average	47.54	45.52	42.87	40.54	37.97	36.05	34.36	62.48	47.23	47.13	74.5	81.05	-58.58	-106.8	92.86	104.9	63.02	69.39	58.5	13.69	11.19	19.43	-33.89	0.741
High	48.22	46.18	42.89	41.12	38.14	36.47	34.85	68.49	52.16	48.83	74.93	81.18	-57.06	-105.7	92.96	105	64.01	69.75	59	13.74	11.59	19.65	-33.86	0.753
Estimated Net Income
Low	347.7	272.1	240.2	217.6	191.4	194.6	181.9	23.53	19.47	18.86	48.35	43.92	-119.9	-69.21	53.57	55.07	36.84	44.28	48.19	20.47	10.89	15.11	-33.9	20.09
Average	359.6	304	263.3	234.2	197.3	199.9	190.4	26.65	20.15	20.1	48.49	44.4	-118.7	-67.16	53.77	55.18	37.02	44.72	48.69	20.53	11.11	15.25	-33.89	21.33
High	366.3	335.9	286.4	250.8	203.2	205.1	191.7	29.21	22.25	20.83	48.77	44.47	-115.6	-66.47	53.83	55.25	37.6	44.96	49.11	20.61	11.52	15.42	-33.86	23.18
Estimated SGA Expenses
Low	417.2	399.5	385.9	355.8	339.8	320.8	301.5	137.4	113.7	110.1	188.1	190	211.7	92.53	104.1	135.8	77.63	58.62	61.2	48.03	13.04	18.21	7.33	6.15
Average	428.1	409.9	386.1	365.1	341.9	324.6	309.4	155.6	117.6	117.3	188.7	192	217.3	93.5	104.5	136.1	78.02	59.2	61.83	48.18	13.31	18.39	7.33	6.5
High	434.3	415.8	386.2	370.3	343.4	328.4	313.9	170.5	129.9	121.6	189.8	192.3	219.6	96.35	104.6	136.3	79.24	59.51	62.36	48.38	13.79	18.59	7.34	6.6
Estimated EPS
Low	1.47	1.15	1.02	0.92	0.809	0.823	0.769	0.339	0.141	-1.03	0.098	0.151	0.164	-0.243	0.083	0.284	0.173	0.17	0.219	0.171	0.015	0.156	0.074	0.085
Average	1.52	1.28	1.1	0.986	0.836	0.851	0.795	0.347	0.145	-1.01	0.101	0.155	0.168	-0.239	0.085	0.33	0.204	0.191	0.242	0.178	0.028	0.169	0.086	0.09
High	1.55	1.42	1.21	1.06	0.859	0.867	0.81	0.354	0.147	-0.981	0.102	0.158	0.171	-0.233	0.086	0.43	0.263	0.21	0.283	0.19	0.054	0.182	0.111	0.098

CES Energy Solutions Corp. Analyst Estimates Annual