CES Energy Solutions Corp. (CEU.TO) Annual Margin Report - Discounting Cash Flows
CEU.TO
CES Energy Solutions Corp.
CEU.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Feb 28
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,827 2,435 2,354 2,164 1,922 1,196 888
Revenue Growth Rate 14.95% 3.46% 8.79% 12.55% 60.67% 34.72% -30.47%
Cost of Revenue 1,416 1,858 1,773 1,684 1,525 935.3 722.4
Gross Profit 410.1 576.7 581.1 479.3 396.9 261.1 165.6
Gross Margin 21.94% 23.68% 24.69% 22.16% 20.65% 21.82% 18.65%
Operating Income 165.5 266.6 266.3 223.2 167 74.16 -4.09
Operating Margin 7.83% 10.95% 11.31% 10.32% 8.69% 6.2% -0.461%
Net Income 74.37 178.3 191.1 154.6 95.22 49.88 -222.9
Net Margin 1.1% 7.32% 8.12% 7.15% 4.95% 4.17% -25.1%

Monetary values in CAD

amounts except #

Average LTM
Feb 28
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,827 2,435 2,354 2,164 1,922 1,196 888
Cash From Operating Activities Margin 8% 9.85% 12.94% 13.95% -0.142% -6.22% 17.64%
Cash From Operating Activities 154.3 240 304.7 301.8 -2.74 -74.41 156.7
Free Cash Flow Margin 4.77% 5.76% 8.99% 10.53% -2.91% -8.51% 14.74%
Free Cash Flow 92.15 140.3 211.6 227.9 -55.91 -101.8 130.9
Depreciation and Amortization Margin 4.86% 4.09% 3.64% 3.37% 3.88% 5.68% 8.5%
Depreciation and Amortization 79.34 99.56 85.68 72.84 74.48 67.98 75.51
Capital Expenditure Margin -3.24% -4.09% -3.96% -3.42% -2.77% -2.29% -2.9%
Capital Expenditure -62.17 -99.68 -93.11 -73.9 -53.17 -27.42 -25.76
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program