| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-06 | 2025-08-07 | 2025-05-07 | 2025-03-20 | 2024-11-13 | 2024-08-08 |
1234
|
|||||||||||||
| Total Current Assets | 42.88 | 19.05 | 22.87 | 29.55 | 26.83 | 33.55 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 39.82 | 10.74 | 16.43 | 25.01 | 22.01 | 28.53 |
1234
|
|||||||||||||
| Cash & Equivalents | 39.82 | 10.74 | 16.43 | 25.01 | 22.01 | 28.53 |
1234
|
|||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Receivables | 1.9 | 6.29 | 4.78 | 2.69 | 3.37 | 3.1 |
1234
|
|||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Current Assets | 1.16 | 2.02 | 1.66 | 1.86 | 1.45 | 1.92 |
1234
|
|||||||||||||
| Total Assets | 43.4 | 19.62 | 23.5 | 30.23 | 27.58 | 34.37 |
1234
|
|||||||||||||
| Total Non-Current Assets | 0.512 | 0.573 | 0.634 | 0.679 | 0.749 | 0.819 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 0.512 | 0.573 | 0.634 | 0.679 | 0.749 | 0.819 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Current Liabilities | 6.65 | 12.36 | 10.95 | 11.14 | 12.71 | 10.92 |
1234
|
|||||||||||||
| Accounts Payable | 0.827 | 0.771 | 1.82 | 1.98 | 1.9 | 3.03 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 0.168 | 0.239 | 0.355 | 0.472 | 0.188 | 0.369 |
1234
|
|||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue | 1.74 | 1.98 | 1.07 | 1.07 | 1.12 | 1.45 |
1234
|
|||||||||||||
| Other Current Liabilities | 3.92 | 9.37 | 7.71 | 7.62 | 9.51 | 6.06 |
1234
|
|||||||||||||
| Total Liabilities | 6.87 | 12.59 | 11.23 | 11.48 | 13.1 | 11.36 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 0.212 | 0.229 | 0.28 | 0.342 | 0.392 | 0.44 |
1234
|
|||||||||||||
| Total Long Term Debt | 0.212 | 0.229 | 0.28 | 0.342 | 0.392 | 0.44 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Capital Lease Obligations | 0.212 | 0.427 | 0.474 | 0.535 | 0.58 | 0.624 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -0.212 | -0.427 | -0.474 | -0.535 | -0.58 | -0.624 |
1234
|
|||||||||||||
| Total Equity | 36.53 | 7.03 | 12.27 | 18.75 | 14.48 | 23.01 |
1234
|
|||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 36.53 | 7.03 | 12.27 | 18.75 | 14.48 | 23.01 |
1234
|
|||||||||||||
| Retained Earnings | -195.3 | -190.4 | -183.6 | -175.2 | -167.3 | -157.4 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Common Stock | 0.088 | 0.065 | 0.062 | 0.06 | 0.041 | 0.04 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 231.7 | 197.3 | 195.8 | 193.8 | 181.8 | 180.3 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 43.4 | 19.62 | 23.5 | 30.23 | 27.58 | 34.37 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 43.4 | 19.62 | 23.5 | 30.23 | 27.58 | 34.37 |
1234
|
|||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Debt | 0.38 | 0.468 | 0.635 | 0.814 | 0.58 | 0.809 |
1234
|
|||||||||||||
| Net Debt | -39.44 | -10.28 | -15.79 | -24.2 | -21.43 | -27.72 |
1234
|
|||||||||||||