Chesapeake Energy Corporation (CHK) Annual Margin Report - Discounting Cash Flows
CHK
Chesapeake Energy Corporation
CHK (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 20
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7,862 10,854 4,235 6,047 14,123 7,301 4,614
Revenue Growth Rate 29.2% 156.3% -29.97% -57.18% 93.44% 58.24% -45.65%
Cost of Revenue 3,646 888 1,035 2,736 7,744 4,881 4,590
Gross Profit 3,991 9,966 3,200 609 8,156 2,420 -403
Gross Margin 43.27% 91.82% 75.56% 10.07% 57.75% 33.15% -8.73%
Operating Income 1,465 1,308 -803 464 6,165 2,325 -670
Operating Margin 10.29% 12.05% -18.96% 7.67% 43.65% 31.84% -14.52%
Net Income 681 867 -714 2,419 4,936 6,328 -9,750
Net Margin -9.76% 7.99% -16.86% 40% 34.95% 86.67% -211.3%

Monetary values in USD

amounts except #

Average LTM
Jan 20
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7,862 10,854 4,235 6,047 14,123 7,301 4,614
Cash From Operating Activities Margin 31.94% 36.42% 36.95% 39.36% 29.21% 24.49% 25.23%
Cash From Operating Activities 2,496 3,953 1,565 2,380 4,125 1,788 1,164
Free Cash Flow Margin 13.07% 13.85% 0.189% 9.11% 16.3% 14.42% 24.56%
Free Cash Flow 1,092 1,503 8 551 2,302 1,053 1,133
Depreciation and Amortization Margin 50.92% 19.23% 40.83% 25.25% 12.41% 13.63% 194.2%
Depreciation and Amortization 2,842 2,087 1,729 1,527 1,753 995 8,961
Capital Expenditure Margin -18.87% -22.57% -36.77% -30.25% -12.91% -10.07% -0.672%
Capital Expenditure -1,404 -2,450 -1,557 -1,829 -1,823 -735 -31
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program