| Period Ending: |
2030
10-31 |
2030
07-31 |
2030
04-30 |
2030
01-31 |
2029
10-31 |
2029
07-31 |
2029
04-30 |
2029
01-31 |
2028
10-31 |
2028
07-31 |
2028
04-30 |
2028
01-31 |
2027
10-31 |
2027
07-31 |
2027
04-30 |
2027
01-31 |
2026
10-31 |
2026
07-31 |
2026
04-30 |
2026
01-31 |
2025
10-31 |
2025
07-31 |
2025
04-30 |
2025
01-31 |
2024
10-31 |
2024
07-31 |
2024
04-30 |
2024
01-31 |
2023
10-30 |
2023
07-30 |
2023
04-29 |
2023
01-30 |
2022
10-30 |
2022
07-30 |
2022
04-29 |
2022
01-30 |
2021
10-30 |
2021
07-30 |
2021
04-29 |
2021
01-30 |
2020
10-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
7 | 7 | 6 | 6 | 9 | 10 | 9 | 10 | 17 | 12 | 6 | 6 | 6 | 10 | 10 | 9 | 10 | 7 | 7 | 6 | 7 | 6 | ||||||||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
103.8 | 94.35 | 91.24 | 96.97 | 94.74 | 83.61 | 112.4 | 99.76 | 97.25 | 115.8 | 150.9 | 126.3 | 162.1 | 130.3 | 101.6 | 74.93 | 74.71 | 62.64 | 48.31 | 37.27 | 37.64 | 31.8 | ||||||||||||||||||
| Average |
1234
|
104.7 | 96.52 | 96.41 | 100.5 | 101.6 | 89.77 | 113.5 | 105.8 | 119.8 | 124.9 | 153.2 | 128.2 | 164.6 | 132.3 | 103.2 | 76.1 | 75.87 | 63.62 | 49.06 | 37.85 | 38.23 | 32.3 | ||||||||||||||||||
| High |
1234
|
106 | 98.52 | 98.77 | 102.8 | 107 | 93.69 | 114.8 | 109.7 | 136.1 | 169 | 157.1 | 131.5 | 168.7 | 135.6 | 105.8 | 78.01 | 77.78 | 65.22 | 50.29 | 38.8 | 39.18 | 33.11 | ||||||||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-74 | -68.8 | -68.97 | -71.8 | -74.7 | -65.42 | -80.16 | -71.15 | -95.07 | -131 | -94.78 | -64.69 | -79.41 | -119.1 | -86.16 | -58.8 | -72.19 | -94.14 | -35.12 | -27.09 | -27.36 | -23.12 | ||||||||||||||||||
| Average |
1234
|
-73.11 | -67.4 | -67.32 | -70.2 | -70.94 | -62.69 | -79.27 | -59.29 | -83.65 | -109.2 | -78.98 | -53.9 | -66.17 | -99.24 | -71.8 | -49 | -60.16 | -78.45 | -34.26 | -26.43 | -26.69 | -22.56 | ||||||||||||||||||
| High |
1234
|
-72.51 | -65.89 | -63.71 | -67.72 | -66.16 | -58.39 | -78.47 | -47.44 | -67.91 | -87.33 | -63.19 | -43.12 | -52.94 | -79.39 | -57.44 | -39.2 | -48.13 | -62.76 | -33.73 | -26.02 | -26.28 | -22.21 | ||||||||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-79.83 | -74.22 | -74.41 | -77.46 | -80.59 | -70.58 | -86.48 | -99.7 | -102.6 | -118.7 | -106.1 | -90.64 | -79.59 | -107.9 | -96.45 | -82.4 | -72.36 | -85.27 | -36.53 | -29.23 | -29.52 | -24.94 | ||||||||||||||||||
| Average |
1234
|
-78.87 | -72.72 | -72.63 | -75.74 | -76.53 | -67.63 | -85.52 | -83.09 | -90.24 | -98.88 | -88.41 | -75.53 | -66.33 | -89.89 | -80.37 | -68.67 | -60.3 | -71.06 | -30.44 | -28.51 | -28.8 | -24.33 | ||||||||||||||||||
| High |
1234
|
-78.22 | -71.08 | -68.74 | -73.05 | -71.38 | -62.99 | -84.65 | -66.47 | -73.26 | -79.1 | -70.73 | -60.43 | -53.06 | -71.91 | -64.3 | -54.93 | -48.24 | -56.85 | -24.35 | -28.08 | -28.35 | -23.96 | ||||||||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-54.89 | -66.89 | -62.89 | -58.61 | -63.61 | -86.13 | -93.42 | -75.69 | -187.9 | -135.7 | -105.4 | -68.81 | -84.61 | -123.3 | -95.84 | -62.55 | -76.92 | -97.49 | 43 | -51.83 | -529.9 | -52.75 | ||||||||||||||||||
| Average |
1234
|
-45.53 | -56.09 | -52.11 | -57.85 | -60 | -77.51 | -74.73 | -63.08 | -106.2 | -113.1 | -87.86 | -57.34 | -70.51 | -102.8 | -79.87 | -52.13 | -64.1 | -81.25 | 53.75 | -50.19 | -513.2 | -51.08 | ||||||||||||||||||
| High |
1234
|
-35.31 | -41.55 | -44.92 | -57.1 | -56.39 | -51.68 | -65.39 | -50.46 | -24.51 | -90.44 | -70.29 | -45.87 | -56.41 | -82.22 | -63.9 | -41.7 | -51.28 | -65 | 64.5 | -49.19 | -502.9 | -50.06 | ||||||||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
57.7 | 52.43 | 50.7 | 53.89 | 52.65 | 46.47 | 62.45 | 45.47 | 54.04 | 47.55 | 42.23 | 41.34 | 36.25 | 43.23 | 38.39 | 37.58 | 32.96 | 34.17 | 15.91 | 20.71 | 20.92 | 17.67 | ||||||||||||||||||
| Average |
1234
|
58.18 | 53.64 | 53.58 | 55.87 | 56.46 | 49.89 | 63.08 | 56.84 | 66.57 | 59.44 | 52.79 | 51.68 | 45.32 | 54.03 | 47.99 | 46.98 | 41.2 | 42.71 | 19.88 | 21.03 | 21.24 | 17.95 | ||||||||||||||||||
| High |
1234
|
58.89 | 54.75 | 54.89 | 57.14 | 59.45 | 52.06 | 63.79 | 68.21 | 75.66 | 71.32 | 63.35 | 62.01 | 54.38 | 64.84 | 57.59 | 56.37 | 49.44 | 51.26 | 23.86 | 21.56 | 21.78 | 18.4 | ||||||||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-2.36 | -2.88 | -2.71 | -2.52 | -2.74 | -3.71 | -4.02 | -4.46 | -8.09 | -9.38 | -2.76 | -3.37 | -3.84 | -4.22 | -4.55 | -4.05 | -3.28 | -2.57 | -2.68 | -2.23 | -22.82 | -2.27 | ||||||||||||||||||
| Average |
1234
|
-1.96 | -2.42 | -2.24 | -2.49 | -2.58 | -3.34 | -3.22 | -3.82 | -4.57 | -6.26 | -2.68 | -3.27 | -3.72 | -4.08 | -4.41 | -3.92 | -3.17 | -2.48 | -2.6 | -2.16 | -22.1 | -2.2 | ||||||||||||||||||
| High |
1234
|
-1.52 | -1.79 | -1.93 | -2.46 | -2.43 | -2.23 | -2.82 | -3.5 | -1.06 | -3.13 | -2.62 | -3.2 | -3.64 | -4 | -4.32 | -3.84 | -3.11 | -2.44 | -2.55 | -2.12 | -21.66 | -2.16 | ||||||||||||||||||
