| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 5.73 | 5.66 | 9.65 | 12.73 | 10.83 | 25.73 | 41.75 | 63.84 | 53.83 | 8.72 | 16.88 | -68.32 | -88.63 | -74.59 | -22.6 | -15.2 | -16.81 | 0.317 | -4.82 | -7.21 | -7.67 | -10.15 | -2.19 | -39.17 | -3.71 | -7.24 | -8.62 | -106 | -3,508,861 | |
| Price to Sales Ratio | 0.531 | 0.515 | 0.89 | 1.06 | 1.01 | 2.32 | 2.8 | 2.33 | 1.52 | 2.07 | 2.05 | 1.9 | 1.78 | 1.55 | 0.916 | 0.779 | 0.564 | 0.534 | 1.82 | 1.94 | 1.91 | 1.87 | 1.91 | 1.93 | 2.04 | 2.16 | 2.2 | 4.91 | 511.8 | |
| Price to Book Ratio | 1.78 | 1.76 | 3.15 | 5.23 | 6.01 | 8.52 | 5.65 | 3.39 | 1.82 | 2.21 | 1.48 | -402.5 | 111.1 | 83.48 | 46.11 | 13.71 | 2.7 | 1.88 | -1.12 | -1.48 | -1.69 | -2 | -2.16 | -53.28 | 227.3 | 2.98 | 2.29 | 2.33 | 8,455 | |
| Price to Free Cash Flow Ratio | 6.58 | 6.39 | 15.51 | 16.62 | 8.97 | 13.79 | 20.36 | 23.11 | 30.49 | 21.12 | -2.33 | 33.85 | 94.85 | -47.21 | 42.15 | 14.24 | 5.61 | 7.42 | -14.72 | -12.71 | -12.78 | -11.85 | -19.2 | -104.8 | -6.32 | -3.4 | -4.22 | -26.83 | -1,164 | |
| Price to Operating Cash Flow Ratio | 1.78 | 1.75 | 3.4 | 4.02 | 3.67 | 7.37 | 9.24 | 9.06 | 5.63 | 7.21 | 7.4 | 7.85 | 6.88 | 5.84 | 3.66 | 3.23 | 2.08 | 6.07 | 29.62 | 35.64 | 32.52 | 37.75 | 20.13 | 12.19 | 12.46 | 16.45 | 6.31 | 14.62 | 918.1 | |
| Price Earnings to Growth Ratio | 14.06 | 1.47 | 0.59 | -5.24 | 0.461 | 0.43 | 0.385 | 1.46 | -0.624 | 0.069 | -0.023 | -1.61 | -32.44 | 1.63 | 2.23 | -0.247 | 0.165 | -0 | -0.097 | -1.13 | -0.238 | 0.129 | -0.001 | 0.433 | -0.039 | -0.382 | -0.008 | -0 | 0 | |
| EV to EBITDA | 5.57 | 5.56 | 6.59 | 7.33 | 7.19 | 10.44 | 11.92 | 11.08 | 8.78 | 10.36 | 11.57 | 15.95 | 11.84 | 9.52 | 7.44 | 6.99 | 6.33 | 6.58 | 14.26 | 15.07 | 15.49 | 15.6 | 14.94 | 13.96 | -9.72 | 13.71 | 13.37 | 25.92 | 1,571 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||
| Current Ratio | 0.387 | 0.387 | 0.314 | 0.313 | 0.333 | 0.286 | 0.396 | 0.522 | 0.226 | 0.23 | 0.345 | 0.175 | 0.227 | 0.219 | 0.272 | 0.321 | 0.311 | 1.11 | 0.831 | 0.252 | 0.261 | 0.275 | 0.758 | 0.283 | 0.451 | 0.267 | 0.316 | 0.365 | 0.191 | |
| Quick Ratio | 0.387 | 0.387 | 0.314 | 0.313 | 0.333 | 0.286 | 0.396 | 0.522 | 0.226 | 0.23 | 0.345 | 0.175 | 0.227 | 0.219 | 0.272 | 0.321 | 0.311 | 1.11 | 0.831 | 0.252 | 0.261 | 0.275 | 0.758 | 0.283 | 0.451 | 0.267 | 0.316 | 0.365 | 0.191 | |
| Cash Ratio | 0.036 | 0.036 | 0.034 | 0.054 | 0.053 | 0.048 | 0.101 | 0.281 | 0.046 | 0.056 | 0.16 | 0.003 | 0.002 | 0.014 | 0.006 | 0.002 | 0.004 | 0.732 | 0.655 | 0.056 | 0.046 | 0.018 | 0.534 | 0.103 | 0.228 | 0.001 | 0.096 | 0.186 | 0.067 | |
| Debt Ratio | 0.614 | 0.614 | 0.638 | 0.667 | 0.677 | 0.644 | 0.575 | 0.542 | 0.498 | 0.479 | 0.414 | 0.909 | 0.851 | 0.82 | 0.821 | 0.824 | 0.783 | 0.8 | 1.57 | 1.36 | 1.27 | 1.18 | 1.1 | 0.873 | 0.834 | 0.655 | 0.567 | 0.471 | 0.462 | |
| Debt to Equity Ratio | 5.9 | 5.9 | 6.14 | 8.86 | 10.74 | 6.54 | 3.49 | 2.55 | 2.01 | 1.8 | 1.54 | -776.6 | 143.1 | 93.91 | 85.96 | 31.43 | 8.33 | 6.96 | -2.07 | -2.53 | -3.07 | -3.95 | -4.42 | -106.6 | 455.4 | 5.71 | 4.18 | 2.97 | 2,412 | |
| Long Term Debt to Capitalization | 0.854 | 0.854 | 0.855 | 0.896 | 0.913 | 0.863 | 0.774 | 0.706 | 0.657 | 0.636 | 0.598 | 1 | 0.993 | 0.989 | 0.989 | 0.969 | 0.893 | 0.874 | 1.95 | 1.65 | 1.48 | 1.34 | 1.29 | 1.01 | 0.998 | 0.851 | 0.807 | 0.748 | 1 | |
| Total Debt to Capitalization | 0.855 | 0.855 | 0.86 | 0.899 | 0.915 | 0.867 | 0.777 | 0.719 | 0.667 | 0.642 | 0.606 | 1 | 0.993 | 0.989 | 0.989 | 0.969 | 0.893 | 0.874 | 1.94 | 1.65 | 1.48 | 1.34 | 1.29 | 1.01 | 0.998 | 0.851 | 0.807 | 0.748 | 1 | |
| Interest Coverage Ratio | 2.64 | 2.64 | 2.53 | 2.41 | 2.69 | 2.69 | 2.2 | 1.74 | 1.54 | 1.44 | 1.38 | 0.976 | 1.13 | 1.13 | 1.03 | 1.09 | 1.2 | -16.91 | 0.513 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | -1.1 | |
| Cash Flow to Debt Ratio | 0.17 | 0.17 | 0.151 | 0.147 | 0.152 | 0.177 | 0.175 | 0.146 | 0.162 | 0.17 | 0.13 | 0.066 | 0.113 | 0.152 | 0.146 | 0.135 | 0.155 | 0.045 | 0.018 | 0.016 | 0.017 | 0.013 | 0.024 | 0.041 | 0.04 | 0.032 | 0.087 | 0.054 | 0.004 | |
| Margins | ||||||||||||||||||||||||||||||
| Gross Profit Margin | 46.32% | 46.32% | 45.97% | 38.95% | 43.36% | 39.87% | 36.05% | 32.57% | 29% | 25.38% | 29.04% | 28.82% | 26.83% | 27.49% | 27.72% | 34.34% | 35% | 37.66% | 36.69% | 34.22% | 31.1% | 26.4% | 28.17% | 59.49% | 60.49% | 46.62% | 75.55% | 100% | 100% | |
| Operating Profit Margin | 24.33% | 24.33% | 24.04% | 22.9% | 22.66% | 21% | 17.6% | 14.45% | 12.5% | 10.71% | 11.86% | 13.07% | 11.34% | 11.72% | 12.41% | 14.55% | 14.86% | 17.02% | 15.06% | 12.75% | 9.94% | 7.14% | 8.04% | 10.71% | -93.82% | -30.25% | -29.9% | -9.45% | -18.84% | |
| Pretax Profit Margin | 13.62% | 13.62% | 13.62% | 12.55% | 13.81% | 12.36% | 8.94% | 5.31% | 3.86% | 2.47% | 2.83% | -3.39% | 0.582% | -0.601% | -0.626% | -0.972% | 0.822% | 144.5% | -39.42% | -23.44% | -25.42% | -16.22% | -73.92% | -7.22% | -60.62% | -34.45% | -30.87% | -44.66% | -38.48% | |
| Net Profit Margin | 9.1% | 9.1% | 9.23% | 8.35% | 9.36% | 9.01% | 6.7% | 3.64% | 2.82% | 23.8% | 12.14% | -2.78% | -2.01% | -2.07% | -4.05% | -5.12% | -3.36% | 168.3% | -37.83% | -26.92% | -24.89% | -18.41% | -87.22% | -4.94% | -55.06% | -29.79% | -25.5% | -4.64% | -0.015% | |
| Operating Cash Flow Margin | 29.35% | 29.35% | 26.2% | 26.43% | 27.63% | 31.42% | 30.28% | 25.67% | 26.97% | 28.75% | 27.72% | 24.18% | 25.9% | 26.46% | 25% | 24.11% | 27.07% | 8.79% | 6.16% | 5.45% | 5.87% | 4.95% | 9.48% | 15.87% | 16.38% | 13.12% | 34.81% | 33.6% | 55.74% | |
| Free Cash Flow Margin | 8.07% | 8.07% | 5.74% | 6.39% | 11.3% | 16.8% | 13.73% | 10.07% | 4.98% | 9.82% | -87.89% | 5.61% | 1.88% | -3.27% | 2.17% | 5.47% | 10.06% | 7.19% | -12.39% | -15.28% | -14.93% | -15.76% | -9.95% | -1.85% | -32.28% | -63.45% | -52.13% | -18.32% | -43.96% | |
| Return | ||||||||||||||||||||||||||||||
| Return on Assets | 3.23% | 3.23% | 3.39% | 3.1% | 3.5% | 3.27% | 2.23% | 1.13% | 0.842% | 6.75% | 2.36% | -0.689% | -0.745% | -0.977% | -1.95% | -2.36% | -1.51% | 68.23% | -17.66% | -11.02% | -9.07% | -5.89% | -24.56% | -1.11% | -11.23% | -4.72% | -3.6% | -0.349% | -0% | |
| Return on Equity | 31.24% | 31.06% | 32.61% | 41.11% | 55.43% | 33.12% | 13.53% | 5.3% | 3.39% | 25.32% | 8.77% | 589.1% | -125.3% | -111.9% | -204% | -90.22% | -16.04% | 593.5% | 23.33% | 20.48% | 22.03% | 19.65% | 98.52% | 136% | -6,132% | -41.15% | -26.53% | -2.2% | -0.241% | |
| Return on Capital Employed | 9.46% | 9.46% | 9.7% | 9.33% | 9.24% | 8.35% | 6.3% | 4.87% | 4.07% | 3.28% | 2.47% | 3.41% | 4.51% | 6.04% | 6.48% | 7.25% | 7.16% | 7.33% | 7.86% | 5.74% | 3.96% | 2.46% | 2.43% | 2.56% | -20.42% | -5.07% | -4.48% | -0.74% | -0.062% | |
| Return on Invested Capital | 7.34% | 7.34% | 7.59% | 7.2% | 7.28% | 6.98% | 5.42% | 4.1% | 3.65% | 32.47% | 11.39% | 2.8% | -15.57% | 20.86% | 41.91% | 38.23% | -29.25% | 7.68% | 8.18% | 6.63% | 4.51% | 2.79% | 2.44% | 1.76% | -17.29% | -5.03% | -4.46% | -0.747% | -0.062% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 14.88 | 14.88 | 17.79 | 18.42 | 18.49 | 20.04 | 18.94 | 20.55 | 25.18 | 25.43 | 20.25 | 34.96 | 31.96 | 34.85 | 32.07 | 26.88 | 28.58 | 27.24 | 29.18 | 26.68 | 28.23 | 24.55 | 26.19 | 25.5 | 17.1 | 13.31 | 14.5 | 15.24 | 0.908 | |
| Payables Turnover Ratio | 28.44 | 28.44 | 33.82 | 35.81 | 32.14 | 42.92 | 40.31 | 39.26 | 40.87 | 41.93 | 45.33 | 51.81 | 47.6 | 64.98 | 50.69 | 27.18 | 27.31 | 37.27 | 41.43 | 31.09 | 41.22 | 31.98 | 18.33 | 1.52 | 1.28 | 1.53 | 0.581 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.18 | 1.18 | 1.28 | 1.38 | 1.5 | 1.51 | 1.4 | 1.28 | 1.24 | 1.23 | 0.88 | 1.17 | 1.09 | 1.02 | 1.04 | 1.04 | 1.04 | 0.989 | 1.3 | 1.18 | 1.06 | 0.9 | 0.791 | 0.687 | 0.595 | 0.553 | 0.617 | 0.409 | 0.019 | |
| Asset Turnover Ratio | 0.355 | 0.355 | 0.367 | 0.371 | 0.374 | 0.363 | 0.334 | 0.309 | 0.299 | 0.284 | 0.195 | 0.248 | 0.371 | 0.472 | 0.481 | 0.462 | 0.449 | 0.406 | 0.467 | 0.409 | 0.365 | 0.32 | 0.282 | 0.226 | 0.204 | 0.158 | 0.141 | 0.075 | 0.003 | |
| Per Share Items () | ||||||||||||||||||||||||||||||
| Revenue Per Share | 430.5 | 405.3 | 385 | 366 | 334.5 | 281.4 | 236.6 | 208.5 | 187.8 | 162 | 140.4 | 96.46 | 93.57 | 88.48 | 83.28 | 73.13 | 69 | 65.58 | 19.19 | 18.03 | 18.34 | 18.73 | 18.33 | 18.09 | 17.15 | 16.22 | 15.92 | 7.12 | 0.068 | |
| Operating Cash Flow Per Share | 126.4 | 119 | 100.9 | 96.73 | 92.41 | 88.41 | 71.62 | 53.52 | 50.64 | 46.56 | 38.93 | 23.33 | 24.23 | 23.41 | 20.82 | 17.63 | 18.68 | 5.77 | 1.18 | 0.982 | 1.08 | 0.927 | 1.74 | 2.87 | 2.81 | 2.13 | 5.54 | 2.39 | 0.038 | |
| Free Cash Flow Per Share | 34.72 | 32.69 | 22.1 | 23.39 | 37.78 | 47.28 | 32.49 | 20.99 | 9.35 | 15.91 | -123.4 | 5.41 | 1.76 | -2.9 | 1.81 | 4 | 6.94 | 4.72 | -2.38 | -2.75 | -2.74 | -2.95 | -1.82 | -0.334 | -5.54 | -10.29 | -8.3 | -1.3 | -0.03 | |
| Cash & Short Term Investments | 3.75 | 3.53 | 3.21 | 4.75 | 3.99 | 3.27 | 4.92 | 15.87 | 2.37 | 2.42 | 7.43 | 0.049 | 0.031 | 0.228 | 0.078 | 0.02 | 0.039 | 6.88 | 2.84 | 0.225 | 0.2 | 0.075 | 2.39 | 0.477 | 1.21 | 0.007 | 0.64 | 0.667 | 0.048 | |
| Earnings Per Share | 39.2 | 36.9 | 35.53 | 30.54 | 31.3 | 25.34 | 15.85 | 7.6 | 5.29 | 38.54 | 17.05 | -2.68 | -1.88 | -1.83 | -3.37 | -3.75 | -2.32 | 110.3 | -7.26 | -4.85 | -4.56 | -3.45 | -15.99 | -0.893 | -9.44 | -4.83 | -4.06 | -0.33 | -0 | |
| EBITDA Per Share | 173.2 | 163 | 153.2 | 142.1 | 130.9 | 110 | 89.35 | 75.35 | 67.89 | 58.59 | 50.1 | 33.62 | 32.21 | 30.49 | 29.34 | 26.8 | 25.15 | 23.94 | 6.77 | 6.29 | 6.36 | 6.68 | 6.98 | 7.49 | -10.69 | 7.44 | 7.36 | 3.04 | 0.029 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 964.3 | 906.3 | 1,009 | 1,042 | 941.3 | 1,149 | 1,065 | 834.9 | 596 | 607.1 | 579.4 | 536.3 | 381.2 | 290.4 | 218.3 | 187.4 | 159.2 | 157.5 | 96.54 | 94.76 | 98.5 | 104.2 | 104.3 | 104.5 | 103.9 | 102 | 98.36 | 78.9 | 44.94 | |
| Book Value Per Share | 125.5 | 118.8 | 109 | 74.3 | 56.46 | 76.5 | 117.1 | 143.3 | 156.2 | 152.2 | 194.3 | -0.455 | 1.5 | 1.64 | 1.65 | 4.15 | 14.45 | 18.59 | -31.11 | -23.7 | -20.72 | -17.54 | -16.23 | -0.657 | 0.154 | 11.74 | 15.3 | 15.02 | 0.004 | |
| Price Per Share | 223.3 | 208.8 | 342.8 | 388.7 | 339.1 | 652 | 661.5 | 485.1 | 285 | 336 | 287.9 | 183.1 | 166.6 | 136.8 | 76.24 | 56.94 | 38.94 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | |
| Effective Tax Rate | 22.69% | 22.69% | 21.98% | 23.24% | 21.62% | 16.72% | 14.55% | 18.06% | 10.68% | -883.9% | -356.7% | 18.13% | 445.3% | -244.9% | -546.8% | -427.1% | 508.6% | -0.082% | 4.03% | -14.85% | -13.37% | -13.15% | 3.64% | 31.61% | 16.62% | 0.881% | 0.997% | -0.157% | 0% | |
| Short Term Coverage Ratio | 21.44 | 21.44 | 5.09 | 5.95 | 9.88 | 5.42 | 14.45 | 3.36 | 3.58 | 5.85 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 8.49 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | |
| Capital Expenditure Coverage Ratio | 1.38 | 1.38 | 1.28 | 1.32 | 1.69 | 2.15 | 1.83 | 1.65 | 1.23 | 1.52 | 0.24 | 1.3 | 1.08 | 0.89 | 1.1 | 1.29 | 1.59 | 5.5 | 0.332 | 0.263 | 0.282 | 0.239 | 0.488 | 0.896 | 0.337 | 0.171 | 0.4 | 0.647 | 0.559 | |
| EBIT Per Revenue | 0.243 | 0.243 | 0.24 | 0.229 | 0.227 | 0.21 | 0.176 | 0.145 | 0.125 | 0.107 | 0.119 | 0.131 | 0.113 | 0.117 | 0.124 | 0.145 | 0.149 | 0.17 | 0.151 | 0.127 | 0.099 | 0.071 | 0.08 | 0.107 | -0.938 | -0.303 | -0.299 | -0.095 | -0.188 | |
| EBITDA Per Revenue | 0.402 | 0.402 | 0.398 | 0.388 | 0.391 | 0.391 | 0.378 | 0.361 | 0.362 | 0.362 | 0.357 | 0.349 | 0.344 | 0.345 | 0.352 | 0.366 | 0.364 | 0.365 | 0.353 | 0.349 | 0.347 | 0.357 | 0.381 | 0.414 | -0.624 | 0.459 | 0.462 | 0.427 | 0.418 | |
| Days of Sales Outstanding | 24.52 | 24.52 | 20.52 | 19.82 | 19.74 | 18.21 | 19.27 | 17.76 | 14.5 | 14.35 | 18.02 | 10.44 | 11.42 | 10.47 | 11.38 | 13.58 | 12.77 | 13.4 | 12.51 | 13.68 | 12.93 | 14.87 | 13.93 | 14.32 | 21.34 | 27.42 | 25.18 | 23.95 | 402.1 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 12.84 | 12.84 | 10.79 | 10.19 | 11.36 | 8.5 | 9.05 | 9.3 | 8.93 | 8.71 | 8.05 | 7.04 | 7.67 | 5.62 | 7.2 | 13.43 | 13.37 | 9.79 | 8.81 | 11.74 | 8.86 | 11.41 | 19.91 | 240.5 | 284.3 | 238.5 | 627.9 | 0 | 0 | |
| Cash Conversion Cycle | 11.69 | 11.69 | 9.73 | 9.62 | 8.38 | 9.71 | 10.21 | 8.47 | 5.57 | 5.65 | 9.97 | 3.4 | 3.75 | 4.86 | 4.18 | 0.152 | -0.594 | 3.61 | 3.7 | 1.94 | 4.08 | 3.45 | -5.97 | -226.2 | -262.9 | -211.1 | -602.8 | 23.95 | 402.1 | |
| Cash Conversion Ratio | 3.22 | 3.22 | 2.84 | 3.17 | 2.95 | 3.49 | 4.52 | 7.04 | 9.57 | 1.21 | 2.28 | -8.7 | -12.89 | -12.77 | -6.17 | -4.71 | -8.06 | 0.052 | -0.163 | -0.202 | -0.236 | -0.269 | -0.109 | -3.21 | -0.298 | -0.44 | -1.37 | -7.25 | -3,822 | |
| Free Cash Flow to Earnings | 0.886 | 0.886 | 0.622 | 0.766 | 1.21 | 1.87 | 2.05 | 2.76 | 1.77 | 0.413 | -7.24 | -2.02 | -0.934 | 1.58 | -0.536 | -1.07 | -3 | 0.043 | 0.328 | 0.567 | 0.6 | 0.856 | 0.114 | 0.374 | 0.586 | 2.13 | 2.04 | 3.95 | 3,014 | |