| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2025-11-03 | 2025-02-25 | 2024-03-05 | 2023-03-14 | 2022-03-04 | 2021-02-17 |
| Revenue | 206.5 | 151.3 | 126.8 | 3.04 | 0 | 0 |
| Cost of Revenue | 136.3 | 123.2 | 50.31 | 0.748 | 0.005 | 0 |
| Gross Profit | 70.15 | 28.11 | 76.53 | 2.29 | -0.005 | 0 |
| Operating Expenses | 174 | 71.81 | 96.65 | 39.71 | 72.15 | 0.154 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 35.49 | 32.66 | 85.19 | 70.84 | 72.15 | 0.154 |
| Other Operating Expenses | 138.5 | 39.15 | 11.45 | -31.13 | 0 | 0 |
| Operating Income | -103.9 | -43.7 | -20.11 | -37.42 | -72.15 | -0.154 |
| Net Non-Operating Interest | -2.49 | 1.68 | -1.83 | 0.078 | -0.025 | 0.027 |
| Interest Income | 1.3 | 3.38 | 0.164 | 0.215 | 0 | 0.027 |
| Interest Expense | 3.79 | 1.71 | 2 | 0.137 | 0.025 | 0 |
| Equity & Other Income/(Expense) | 34.62 | -2.29 | -0.26 | 0.13 | 0.024 | 1.24 |
| Income Before Tax | -71.74 | -44.32 | -22.21 | -37.21 | -72.15 | 1.11 |
| Income Tax Expense | -1.21 | 0.318 | 3.57 | 1.84 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -70.53 | -44.63 | -25.78 | -39.05 | -72.15 | 1.11 |
| Depreciation and Amortization | 185 | 103.7 | 59.91 | 5.15 | 0.005 | 0 |
| EBITDA | 81.12 | 60 | 39.8 | -32.27 | -72.15 | -0.154 |
| Earnings Per Share (EPS) | -0.166 | -0.14 | -0.1 | -0.16 | -0.36 | -0.005 |
| Diluted Earnings Per Share | -0.166 | -0.14 | -0.1 | -0.16 | -0.36 | -0.005 |
| Weighted Average Shares Outstanding | 376.4 | 323.1 | 252.4 | 248.2 | 218 | 214.8 |
| Diluted Weighted Average Shares Outstanding | 376.4 | 323.1 | 252.4 | 248.2 | 218 | 214.8 |
