Companhia Energética de Minas Gerais (CIG) Analyst Estimates Quarterly - Discounting Cash Flows
CIG
Companhia Energética de Minas Gerais
CIG (NYSE)
Period Ending: 2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
09-29
2018
06-29
2018
03-29
2017
09-29
2017
06-29
2017
03-29
2016
09-29
2016
06-29
2015
09-29
2015
06-29
2014
06-29
2014
03-29
2011
09-29
2011
06-29
2010
06-29
2010
03-29
2009
09-29
2009
06-29
2006
06-29
2005
09-29
2005
06-29
2005
03-29
2004
03-29
2003
09-29
2003
06-29
2003
03-29
2002
06-29
2001
09-29
Number of Analysts
1234
3 6 3 5 7 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 10 10 10 10 5 5 5 5 12 11 20 19 7 17 11 16 10 15 15 20 10 11 13 15 15 12 9 10 13 14 8 13 19 19 9 16
Estimated Revenue
Low
1234
9,039 8,993 9,083 8,386 8,252 8,739 9,108 8,303 8,146 8,491 8,436 8,383 9,559 8,810 8,283 7,268 7,526 6,699 5,944 6,217 5,777 5,730 5,480 5,481 5,160 5,426 5,599 5,311 7,717 8,746 3,257 9,244 6,246 3,850 4,518 21,223 4,594 5,676 4,219 5,230 3,013 2,810 3,148 1,979 2,195 2,259 2,021 1,704 1,529 1,399 1,309 1,215 1,061 717 1,427 531.3
Average
1234
9,466 9,917 9,497 9,461 9,831 8,739 9,108 8,303 8,146 8,725 8,668 8,613 9,822 9,052 8,511 7,468 7,733 6,883 6,107 6,388 5,935 5,888 5,630 5,632 5,302 5,575 5,752 5,457 9,646 10,933 4,072 11,556 7,808 4,813 5,647 26,528 5,742 7,095 5,273 6,537 3,767 3,512 3,935 2,474 2,743 2,824 2,526 2,131 1,912 1,749 1,636 1,518 1,326 896.3 1,784 664.1
High
1234
10,087 10,776 9,788 9,995 11,489 8,739 9,108 8,303 8,146 8,958 8,900 8,843 10,084 9,294 8,739 7,668 7,940 7,067 6,271 6,559 6,094 6,045 5,781 5,782 5,443 5,724 5,906 5,603 11,576 13,119 4,886 13,867 9,369 5,776 6,777 31,834 6,890 8,514 6,328 7,845 4,520 4,215 4,722 2,968 3,292 3,388 3,031 2,557 2,294 2,099 1,963 1,822 1,591 1,076 2,141 796.9
Estimated EBITDA
Low
1234
2,125 2,114 2,135 1,971 1,940 2,054 2,141 1,952 1,915 1,996 1,983 1,971 2,247 2,071 1,947 1,709 1,769 1,251 1,238 800.8 1,358 1,347 1,288 1,288 1,213 1,276 1,316 1,248 1,138 1,125 504 822.5 1,332 1,024 1,315 4,214 713.8 1,804 1,519 2,594 1,253 1,027 1,098 779.3 510.5 896.9 480.3 355.5 714 552.1 389.7 405 285.6 181.3 -1,713 -38.88
Average
1234
2,225 2,331 2,232 2,224 2,311 2,054 2,141 1,952 1,915 2,051 2,038 2,025 2,309 2,128 2,001 1,756 1,818 1,564 1,547 1,001 1,395 1,384 1,323 1,324 1,246 1,311 1,352 1,283 1,422 1,407 630 1,028 1,665 1,280 1,644 5,267 892.2 2,255 1,899 3,243 1,566 1,284 1,373 974.1 638.1 1,121 600.4 444.3 892.5 690.1 487.1 506.3 357 226.6 -1,428 -32.4
High
1234
2,371 2,533 2,301 2,350 2,701 2,054 2,141 1,952 1,915 2,106 2,092 2,079 2,371 2,185 2,054 1,802 1,866 1,877 1,857 1,201 1,433 1,421 1,359 1,359 1,280 1,346 1,388 1,317 1,706 1,688 756 1,234 1,998 1,536 1,973 6,320 1,071 2,706 2,278 3,891 1,879 1,541 1,648 1,169 765.8 1,345 720.5 533.2 1,071 828.1 584.5 607.5 428.5 271.9 -1,142 -25.92
Estimated EBIT
Low
1234
1,811 1,801 1,820 1,680 1,653 1,751 1,824 1,663 1,632 1,701 1,690 1,679 1,915 1,765 1,659 1,456 1,508 972.7 1,013 1,414 1,157 1,148 1,098 1,098 1,034 1,087 1,121 1,064 884.3 921.1 349.4 -284.6 636.2 719.1 2,231 1,808 429.2 1,100 1,221 1,990 926.3 750.6 709.5 516.1 439.4 655.7 224.7 286.7 266.3 556.7 395.4 206.6 36.3 54.08 -570.3 -263
Average
1234
1,896 1,986 1,902 1,895 1,969 1,751 1,824 1,663 1,632 1,748 1,736 1,725 1,967 1,813 1,705 1,496 1,549 1,216 1,267 1,768 1,189 1,179 1,128 1,128 1,062 1,117 1,152 1,093 1,105 1,151 436.7 -237.2 795.3 898.9 2,789 2,260 536.5 1,375 1,527 2,488 1,158 938.3 886.9 645.1 549.3 819.6 280.9 358.4 332.9 695.9 494.3 258.3 45.38 67.6 -475.2 -219.1
High
1234
2,021 2,158 1,961 2,002 2,301 1,751 1,824 1,663 1,632 1,794 1,783 1,771 2,020 1,862 1,750 1,536 1,590 1,459 1,520 2,121 1,221 1,211 1,158 1,158 1,090 1,147 1,183 1,122 1,326 1,382 524 -189.7 954.4 1,079 3,347 2,712 643.8 1,650 1,832 2,985 1,389 1,126 1,064 774.2 659.1 983.5 337.1 430.1 399.5 835 593.2 310 54.46 81.12 -380.2 -175.3
Estimated Net Income
Low
1234
848 1,014 810.1 803.8 1,095 2,049 1,607 952.8 984.2 995.9 -81.79 1,149 720.4 788.6 806.2 774.8 369.1 331.7 -28.41 371.4 182.7 567.9 486.1 583.7 274.7 450.4 406.5 522.7 301.6 -25.83 204.4 -226.3 165.6 274.1 400.1 901.9 160.2 562.2 668.7 1,373 490.7 386.3 309.6 284.9 277.2 398.1 309 238.2 371 353.6 238.8 148.7 178.1 66.64 -2,289 -201
Average
1234
848 1,014 813.6 803.8 1,095 2,049 1,607 953.3 1,020 1,032 -79.05 1,191 746.3 817 835.3 802.7 382.4 414.6 -23.68 464.2 189.3 588.4 503.6 604.7 284.6 466.6 421.1 541.6 377 -21.52 255.4 -188.6 207 342.6 500.1 1,127 200.2 702.8 835.9 1,717 613.4 482.8 387 356.1 346.5 497.6 386.2 297.7 463.8 442 298.5 185.8 222.6 83.3 -1,908 -167.5
High
1234
848 1,014 817.2 803.8 1,095 2,049 1,607 953.8 1,055 1,068 -76.3 1,232 772.3 845.4 864.3 830.5 395.7 497.6 -18.94 557.1 195.9 608.8 521.1 625.8 294.5 482.8 435.8 560.4 452.3 -17.22 306.5 -150.9 248.4 411.1 600.1 1,353 240.3 843.4 1,003 2,060 736.1 579.4 464.4 427.4 415.8 597.1 463.4 357.2 556.5 530.4 358.2 223 267.2 99.96 -1,526 -134
Estimated SGA Expenses
Low
1234
296.1 294.6 297.6 274.7 270.4 286.3 298.4 272 266.9 278.2 276.4 274.6 313.2 288.6 271.4 238.1 246.6 295 322.3 218.6 189.2 187.7 179.5 179.6 169 177.8 183.4 174 268.2 293 128.8 289.2 402.6 242.6 268 899.2 252.5 286.3 47.82 58.2 233.4 158 485 412.1 68.66 442 134.3 55.84 33.2 64.17 934.4 92.94 77.27 73.8 1,296 17.4
Average
1234
310.1 324.9 311.1 310 322.1 286.3 298.4 272 266.9 285.8 284 282.2 321.8 296.6 278.8 244.7 253.3 368.8 402.9 273.3 194.4 192.9 184.4 184.5 173.7 182.6 188.4 178.8 335.3 366.3 161.1 361.4 503.3 303.3 335 1,124 315.6 357.9 59.77 72.75 291.8 197.5 606.2 515.1 85.83 552.5 167.8 69.8 41.5 80.21 1,168 116.2 96.58 92.25 1,620 21.76
High
1234
330.5 353 320.6 327.4 376.4 286.3 298.4 272 266.9 293.5 291.6 289.7 330.4 304.5 286.3 251.2 260.1 442.5 483.5 327.9 199.6 198 189.4 189.4 178.3 187.5 193.5 183.5 402.3 439.6 193.3 433.7 604 363.9 402 1,349 378.7 429.5 71.73 87.3 350.1 237 727.4 618.1 103 663 201.4 83.76 49.8 96.25 1,402 139.4 115.9 110.7 1,944 26.11
Estimated EPS
Low
1234
0.296 0.355 0.283 0.281 0.383 0.716 0.562 0.333 0.344 0.348 -0.029 0.402 0.252 0.276 0.282 0.271 0.129 0.271 0.192 0.245 0.064 0.199 0.17 0.204 0.096 0.157 0.142 0.183 0.363 0.347 0.064 0.222 0.363 0.188 0.389 0.713 0.199 0.624 0.776 1.67 0.406 0.297 0.483 0.248 0.16 0.292 0.306 0.134 0.306 0.08 0.174 0.086 0.055 0.031 -0.137 -0.135
Average
1234
0.296 0.355 0.284 0.281 0.383 0.716 0.562 0.333 0.356 0.361 -0.028 0.416 0.261 0.286 0.292 0.281 0.134 0.281 0.199 0.253 0.066 0.206 0.176 0.211 0.099 0.163 0.147 0.189 0.444 0.463 0.066 0.286 0.462 0.219 0.486 0.908 0.239 0.78 0.975 2.08 0.517 0.375 0.59 0.301 0.195 0.37 0.393 0.178 0.377 0.107 0.202 0.115 0.057 0.032 -0.125 -0.108
High
1234
0.296 0.355 0.286 0.281 0.383 0.716 0.562 0.333 0.369 0.373 -0.027 0.431 0.27 0.296 0.302 0.29 0.138 0.291 0.206 0.262 0.068 0.213 0.182 0.219 0.103 0.169 0.152 0.196 0.524 0.541 0.099 0.349 0.528 0.251 0.583 1.07 0.279 0.936 1.17 2.48 0.627 0.453 0.715 0.354 0.23 0.448 0.481 0.223 0.447 0.133 0.231 0.143 0.085 0.033 -0.114 -0.081
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program