| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 10.98 | 5.88 | 5.73 | 8.42 | 8.36 | 8.7 | 7.13 | 13.21 | 9.6 | 29.81 | 2.47 | 5.41 | 4.33 | 5.66 | 9.86 | 7.39 | 8.9 | 11.32 | 12.43 | 19.96 | 25.95 | 6.49 | 15.77 | -1,166 | -19.67 | 12.51 | |
| Price to Sales Ratio | 1.02 | 1.05 | 0.897 | 0.999 | 0.932 | 0.988 | 0.893 | 1.02 | 0.443 | 0.53 | 0.279 | 0.865 | 0.918 | 1.71 | 1.92 | 1.21 | 1.56 | 1.45 | 2.13 | 1.62 | 6.25 | 1.51 | 3.65 | 2.87 | 2.83 | 1.22 | |
| Price to Book Ratio | 1.54 | 1.53 | 1.34 | 1.58 | 1.61 | 1.43 | 1.41 | 1.54 | 0.671 | 0.77 | 0.469 | 1.5 | 1.06 | 2.09 | 2.03 | 1.45 | 1.7 | 2.13 | 2.45 | 1.67 | 5.07 | 1.22 | 2.58 | 1.88 | 1.88 | 0.561 | |
| Price to Free Cash Flow Ratio | 22.25 | 8.67 | 6.14 | 5.51 | 9.08 | 2.95 | 22.02 | 173.6 | -34.83 | 138.3 | 3.17 | 6.03 | 5.21 | 16.6 | 9.98 | 20.55 | 72.76 | 9.97 | 11.72 | 14.63 | 177.8 | 25.81 | -177.5 | 145.8 | 35.63 | 10.77 | |
| Price to Operating Cash Flow Ratio | 10.3 | 7.61 | 4.97 | 5.26 | 8.51 | 2.89 | 11.18 | 22.56 | 16.57 | 8.21 | 2.03 | 4.54 | 3.82 | 8.55 | 6.5 | 4.94 | 7.39 | 6.7 | 7.09 | 6.13 | 26.52 | 7.53 | 33.46 | 19.11 | 19.75 | 5.51 | |
| Price Earnings to Growth Ratio | -0.288 | 0.246 | 0.141 | 0.919 | 0.27 | -0.812 | 0.079 | 0.193 | 0.057 | -0.331 | 1.05 | -0.24 | -0.831 | 0.074 | -9.76 | 0.356 | 0.575 | -0.687 | 0.096 | 0.369 | -0.392 | 0.024 | -0.001 | 11.81 | 0.105 | 0 | |
| EV to EBITDA | 8 | 5.76 | 5.37 | 5.99 | 4.86 | 6.12 | 8.98 | 8.06 | 6.03 | 8.49 | 3.08 | 4.31 | 3.81 | 7.67 | 8.79 | 5.83 | 6.11 | 7.98 | 8.5 | 12.27 | 25.3 | 5.21 | 12.69 | 17.56 | -12.93 | 4.33 | |
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 0.896 | 0.865 | 0.907 | 1.2 | 1.21 | 1.6 | 1.3 | 1.19 | 0.985 | 0.724 | 0.717 | 0.647 | 1.13 | 0.688 | 0.701 | 1.26 | 0.838 | 1.27 | 1.32 | 1.1 | 0.968 | 0.887 | 0.786 | 0.645 | 0.938 | 0.679 | |
| Quick Ratio | 0.896 | 0.865 | 0.907 | 1.2 | 1.21 | 1.6 | 1.3 | 1.19 | 0.981 | 0.72 | 0.714 | 0.643 | 1.12 | 0.685 | 0.697 | 1.26 | 0.835 | 1.27 | 1.31 | 1.1 | 0.963 | 0.882 | 0.78 | 0.637 | 0.938 | 0.679 | |
| Cash Ratio | 0.098 | 0.134 | 0.117 | 0.129 | 0.077 | 0.173 | 0.067 | 0.038 | 0.119 | 0.087 | 0.071 | 0.088 | 0.372 | 0.15 | 0.235 | 0.465 | 0.43 | 0.403 | 0.395 | 0.256 | 0.273 | 0.23 | 0.132 | 0.043 | 0.116 | 0.158 | |
| Debt Ratio | 0.245 | 0.213 | 0.187 | 0.204 | 0.223 | 0.282 | 0.298 | 0.245 | 0.341 | 0.361 | 0.371 | 0.386 | 0.317 | 0.343 | 0.426 | 0.395 | 0.373 | 0.263 | 0.28 | 0.28 | 0.226 | 0.216 | 0.233 | 0.456 | 0.174 | 0.006 | |
| Debt to Equity Ratio | 0.551 | 0.464 | 0.416 | 0.502 | 0.597 | 0.873 | 0.936 | 1 | 1.01 | 1.17 | 1.17 | 1.2 | 0.748 | 0.969 | 1.34 | 1.15 | 1.01 | 0.698 | 0.829 | 0.779 | 0.522 | 0.452 | 0.468 | 0.951 | 0.325 | 0.01 | |
| Long Term Debt to Capitalization | 0.302 | 0.256 | 0.226 | 0.307 | 0.337 | 0.426 | 0.428 | 0.461 | 0.456 | 0.444 | 0.406 | 0.421 | 0.364 | 0.255 | 0.404 | 0.49 | 0.293 | 0.363 | 0.417 | 0.411 | 0.293 | 0.23 | 0.215 | 0.258 | 0.21 | 0 | |
| Total Debt to Capitalization | 0.355 | 0.317 | 0.294 | 0.334 | 0.374 | 0.466 | 0.483 | 0.501 | 0.501 | 0.54 | 0.539 | 0.545 | 0.428 | 0.492 | 0.573 | 0.535 | 0.503 | 0.411 | 0.453 | 0.438 | 0.343 | 0.312 | 0.319 | 0.487 | 0.245 | 0.01 | |
| Interest Coverage Ratio | 4.33 | 6.79 | 5.22 | 5.59 | 5.54 | 3.72 | 2.28 | 2.12 | 1.65 | 0.888 | 3.1 | 5.47 | 5.5 | 3.84 | 3.18 | 2.92 | 2.78 | 3.67 | 3.23 | 1.46 | 4.04 | 8.31 | 0 | 1 | -12.35 | 10.48 | |
| Cash Flow to Debt Ratio | 0.271 | 0.433 | 0.647 | 0.598 | 0.317 | 0.565 | 0.135 | 0.068 | 0.04 | 0.08 | 0.198 | 0.276 | 0.372 | 0.253 | 0.232 | 0.255 | 0.228 | 0.455 | 0.416 | 0.35 | 0.367 | 0.359 | 0.165 | 0.103 | 0.292 | 10.13 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 13.92% | 19.66% | 22.75% | 19.77% | 19.98% | 21.34% | 23.1% | 20.73% | 19.45% | 23.13% | 27.83% | 34.67% | 32.67% | 31.42% | 35.39% | 34.74% | 39.18% | 65.62% | 69.68% | 68.63% | 69.93% | 69.8% | 67.64% | 63.4% | 56.75% | 70.13% | |
| Operating Profit Margin | 14.55% | 18.81% | 16.86% | 16.5% | 20.66% | 18.65% | 11.82% | 12.91% | 12.17% | 9.61% | 21.51% | 28.77% | 29.83% | 24.58% | 26.01% | 25.81% | 27.17% | 16.73% | 22.05% | 8.95% | 17.62% | 28.32% | 22.03% | 10.82% | -11.85% | 11.71% | |
| Pretax Profit Margin | 10.58% | 23.5% | 18.59% | 11.95% | 13.97% | 15.07% | 17.93% | 9.02% | 7.58% | 1.95% | 15.37% | 22.86% | 27.72% | 36.1% | 25.53% | 20.35% | 27.45% | 18.34% | 24.42% | 13.88% | 28.04% | 33% | 33.21% | 0.041% | -12.78% | 10.6% | |
| Net Profit Margin | 9.26% | 17.87% | 15.64% | 11.87% | 11.15% | 11.35% | 12.53% | 7.72% | 4.61% | 1.78% | 11.29% | 16.01% | 21.22% | 30.22% | 19.49% | 16.37% | 17.54% | 12.82% | 17.16% | 8.12% | 24.08% | 23.25% | 23.14% | -0.246% | -14.36% | 9.74% | |
| Operating Cash Flow Margin | 9.87% | 13.8% | 18.03% | 18.99% | 10.95% | 34.12% | 7.99% | 4.52% | 2.67% | 6.46% | 13.75% | 19.06% | 24.03% | 20.01% | 29.57% | 24.48% | 21.14% | 21.66% | 30.07% | 26.46% | 23.56% | 20.03% | 10.91% | 15.02% | 14.31% | 22.12% | |
| Free Cash Flow Margin | 4.57% | 12.12% | 14.61% | 18.14% | 10.26% | 33.43% | 4.06% | 0.587% | -1.27% | 0.384% | 8.8% | 14.36% | 17.62% | 10.31% | 19.25% | 5.89% | 2.15% | 14.56% | 18.2% | 11.09% | 3.51% | 5.84% | -2.06% | 1.97% | 7.93% | 11.32% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 6.21% | 11.92% | 10.48% | 7.62% | 7.21% | 5.3% | 6.32% | 2.85% | 2.37% | 0.795% | 6.04% | 8.96% | 10.41% | 13.12% | 6.53% | 6.75% | 7.04% | 7.07% | 6.64% | 3.01% | 8.47% | 9.03% | 8.15% | -0.077% | -5.11% | 2.87% | |
| Return on Equity | 14.29% | 26% | 23.38% | 18.79% | 19.28% | 16.39% | 19.84% | 11.7% | 6.99% | 2.58% | 19.02% | 27.81% | 24.56% | 36.99% | 20.56% | 19.68% | 19.1% | 18.78% | 19.67% | 8.39% | 19.55% | 18.88% | 16.38% | -0.161% | -9.53% | 4.48% | |
| Return on Capital Employed | 12.67% | 16.44% | 14.83% | 13.39% | 16.81% | 10.6% | 7.08% | 7.8% | 7.87% | 5.9% | 16.93% | 22.66% | 18.26% | 17.58% | 12.98% | 13.15% | 16.5% | 11.5% | 10.48% | 4.07% | 8.07% | 13.7% | 9.65% | 4.17% | -4.86% | 3.92% | |
| Return on Invested Capital | 11.42% | 13.05% | 12.96% | 13.77% | 13.7% | 8.3% | 4.66% | 5.57% | 4.94% | 5.55% | 12.86% | 16.46% | 15.4% | 16.29% | 11.19% | 11.89% | 14.01% | 8.92% | 8.09% | 2.53% | 7.54% | 10.22% | 6.95% | -50.5% | -5.55% | 3.68% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.3 | 5.41 | 4.99 | 4.13 | 4.19 | 3.11 | 4.55 | 4.28 | 4.61 | 4.27 | 5.08 | 7.19 | 5.5 | 2.92 | 3.97 | 4.41 | 3.84 | 4.71 | 3.27 | 3.85 | 3.82 | 6.13 | 4.88 | 4.96 | 9.98 | 5.28 | |
| Payables Turnover Ratio | 7.71 | 7.61 | 7.65 | 8.41 | 9.22 | 8.42 | 9.42 | 9.82 | 7.46 | 7.44 | 8.3 | 7.98 | 9.24 | 7.42 | 6.73 | 8.03 | 8.68 | 6.54 | 3.65 | 3.53 | 3.08 | 2.53 | 3.16 | 1.4 | 2.3 | 4.73 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 502.5 | 491 | 460.2 | 294.5 | 426.6 | 320.1 | 259.2 | 236.5 | 148.3 | 219.5 | 211.3 | 174.1 | 81.69 | 93.45 | 90.36 | 118.9 | 88.73 | 84.9 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 9.88 | 9.71 | 10.08 | 12.58 | 12.72 | 9.63 | 9.35 | 8.38 | 7.86 | 4.97 | 5.55 | 3.53 | 2.51 | 2.31 | 1.43 | 1.68 | 1.46 | 0.996 | 0.693 | 0.654 | 0.628 | 0.668 | 0.595 | 0.482 | 0.509 | 0.365 | |
| Asset Turnover Ratio | 0.67 | 0.667 | 0.67 | 0.642 | 0.646 | 0.466 | 0.504 | 0.37 | 0.514 | 0.447 | 0.535 | 0.56 | 0.491 | 0.434 | 0.335 | 0.412 | 0.401 | 0.552 | 0.387 | 0.371 | 0.352 | 0.388 | 0.352 | 0.314 | 0.356 | 0.295 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 15.18 | 13.92 | 12.88 | 12.05 | 11.76 | 8.81 | 8.9 | 7.79 | 7.59 | 7.39 | 11.52 | 7.94 | 7.7 | 5.73 | 5.02 | 6.05 | 4.92 | 5.54 | 4.97 | 4.55 | 1.01 | 3.03 | 0.814 | 0.658 | 0.895 | 1.55 | |
| Operating Cash Flow Per Share | 1.5 | 1.92 | 2.32 | 2.29 | 1.29 | 3.01 | 0.711 | 0.352 | 0.203 | 0.478 | 1.58 | 1.51 | 1.85 | 1.15 | 1.48 | 1.48 | 1.04 | 1.2 | 1.49 | 1.2 | 0.239 | 0.607 | 0.089 | 0.099 | 0.128 | 0.343 | |
| Free Cash Flow Per Share | 0.694 | 1.69 | 1.88 | 2.19 | 1.21 | 2.94 | 0.361 | 0.046 | -0.096 | 0.028 | 1.01 | 1.14 | 1.36 | 0.59 | 0.966 | 0.356 | 0.106 | 0.806 | 0.904 | 0.505 | 0.036 | 0.177 | -0.017 | 0.013 | 0.071 | 0.175 | |
| Cash & Short Term Investments | 0.81 | 1.2 | 1.09 | 1.48 | 1.42 | 1.85 | 0.757 | 0.869 | 1.03 | 1.08 | 2.23 | 1.11 | 1.65 | 1.16 | 1.76 | 1.72 | 1.79 | 0.798 | 0.94 | 0.584 | 0.182 | 0.354 | 0.059 | 0.017 | 0.122 | 0.097 | |
| Earnings Per Share | 1.4 | 2.49 | 2.01 | 1.43 | 1.31 | 1 | 1.12 | 0.602 | 0.35 | 0.132 | 1.3 | 1.27 | 1.63 | 1.73 | 0.978 | 0.991 | 0.864 | 0.71 | 0.852 | 0.37 | 0.244 | 0.704 | 0.188 | -0.002 | -0.129 | 0.151 | |
| EBITDA Per Share | 2.48 | 3.1 | 2.62 | 2.4 | 2.8 | 1.99 | 1.39 | 1.52 | 1.22 | 1.04 | 2.92 | 2.61 | 2.73 | 1.72 | 1.62 | 1.95 | 1.71 | 1.24 | 1.56 | 0.834 | 0.269 | 1.13 | 0.272 | 0.161 | -0.22 | 0.422 | |
| Dividend Per Share | 1.47 | 1.5 | 0.637 | 0.732 | 0.495 | 0.209 | 0.245 | 0.178 | 0.189 | 0.266 | 0.419 | 1.59 | 2.42 | 0.708 | 0.824 | 0.803 | 0.379 | 0.35 | 0.703 | 1.09 | 0.066 | 0.125 | 0.027 | 0.029 | 0.031 | 0.081 | |
| Enterprise Value Per Share | 19.83 | 17.87 | 14.05 | 14.38 | 13.6 | 12.17 | 12.45 | 12.25 | 7.37 | 8.82 | 8.97 | 11.24 | 10.4 | 13.17 | 14.27 | 11.4 | 10.47 | 9.88 | 13.24 | 10.23 | 6.81 | 5.9 | 3.45 | 2.83 | 2.85 | 1.83 | |
| Book Value Per Share | 9.83 | 9.57 | 8.62 | 7.61 | 6.8 | 6.1 | 5.62 | 5.15 | 5.01 | 5.09 | 6.84 | 4.57 | 6.66 | 4.68 | 4.76 | 5.04 | 4.52 | 3.78 | 4.33 | 4.41 | 1.25 | 3.73 | 1.15 | 1.01 | 1.35 | 3.37 | |
| Price Per Share | 15.11 | 14.63 | 11.55 | 12.04 | 10.96 | 8.7 | 7.95 | 7.95 | 3.36 | 3.92 | 3.21 | 6.87 | 7.07 | 9.8 | 9.64 | 7.32 | 7.69 | 8.04 | 10.59 | 7.38 | 6.34 | 4.57 | 2.97 | 1.89 | 2.53 | 1.89 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 76.96% | 60.34% | 31.63% | 51.17% | 37.76% | 20.88% | 21.95% | 29.56% | 53.91% | 202.1% | 32.24% | 124.9% | 148.2% | 40.91% | 84.31% | 81% | 43.93% | 49.34% | 82.45% | 295.2% | 27.14% | 17.72% | 14.33% | -1,783% | -23.78% | 53.55% | |
| Annual Dividend Yield | 9.75% | 10.26% | 5.52% | 6.08% | 4.52% | 2.4% | 3.08% | 2.24% | 5.61% | 6.78% | 13.06% | 23.1% | 34.26% | 7.22% | 8.55% | 10.96% | 4.93% | 4.36% | 6.63% | 14.79% | 1.05% | 2.73% | 0.908% | 1.53% | 1.21% | 4.28% | |
| Effective Tax Rate | 12.45% | 23.93% | 15.82% | 0.631% | 20.13% | 24.63% | 34.99% | 30.33% | 39.13% | 8.99% | 26.56% | 29.96% | 23.43% | 16.3% | 23.67% | 19.53% | 33.89% | 30.1% | 29.74% | 41.45% | 14.24% | 29.62% | 30.3% | 1,300% | -12.19% | 8.04% | |
| Short Term Coverage Ratio | 1.44 | 1.91 | 2.53 | 6.85 | 2.52 | 4.18 | 0.741 | 0.459 | 0.245 | 0.251 | 0.477 | 0.706 | 1.57 | 0.438 | 0.468 | 1.53 | 0.386 | 2.47 | 3.01 | 3.31 | 1.8 | 1.06 | 0.396 | 0.774 | 1.59 | 10.13 | |
| Capital Expenditure Coverage Ratio | 1.86 | 8.19 | 5.26 | 22.41 | 15.82 | 49.75 | 2.03 | 1.15 | 0.678 | 1.06 | 2.78 | 4.06 | 3.6 | 2.06 | 2.87 | 1.28 | 1.11 | 3.05 | 2.53 | 1.72 | 1.17 | 1.41 | 0.841 | 1.15 | 2.22 | 2.05 | |
| EBIT Per Revenue | 0.146 | 0.188 | 0.169 | 0.165 | 0.207 | 0.187 | 0.118 | 0.129 | 0.122 | 0.096 | 0.215 | 0.288 | 0.298 | 0.246 | 0.26 | 0.258 | 0.272 | 0.167 | 0.22 | 0.089 | 0.176 | 0.283 | 0.22 | 0.108 | -0.118 | 0.117 | |
| EBITDA Per Revenue | 0.163 | 0.223 | 0.203 | 0.199 | 0.238 | 0.226 | 0.156 | 0.167 | 0.161 | 0.141 | 0.253 | 0.329 | 0.355 | 0.3 | 0.323 | 0.323 | 0.348 | 0.224 | 0.314 | 0.183 | 0.265 | 0.374 | 0.334 | 0.245 | -0.246 | 0.272 | |
| Days of Sales Outstanding | 68.85 | 67.51 | 73.1 | 88.28 | 87.14 | 117.3 | 80.23 | 85.2 | 79.2 | 85.55 | 71.91 | 50.74 | 66.35 | 124.9 | 92.04 | 82.77 | 95.02 | 77.47 | 111.6 | 94.93 | 95.66 | 59.54 | 74.79 | 73.64 | 36.56 | 69.19 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0.726 | 0.743 | 0.793 | 1.24 | 0.856 | 1.14 | 1.41 | 1.54 | 2.46 | 1.66 | 1.73 | 2.1 | 4.47 | 3.91 | 4.04 | 3.07 | 4.11 | 4.3 | 0 | 0 | |
| Days of Payables Outstanding | 47.32 | 47.96 | 47.72 | 43.39 | 39.57 | 43.37 | 38.74 | 37.19 | 48.9 | 49.07 | 43.96 | 45.73 | 39.51 | 49.17 | 54.25 | 45.46 | 42.05 | 55.84 | 100.1 | 103.4 | 118.6 | 144.4 | 115.6 | 261 | 158.5 | 77.1 | |
| Cash Conversion Cycle | 21.53 | 19.55 | 25.37 | 44.89 | 47.57 | 73.94 | 42.22 | 48.75 | 31.09 | 37.72 | 28.8 | 6.15 | 28.25 | 77.31 | 40.25 | 38.97 | 54.69 | 23.73 | 15.93 | -4.61 | -18.9 | -81.84 | -36.65 | -183.1 | -122 | -7.91 | |
| Cash Conversion Ratio | 1.07 | 0.772 | 1.15 | 1.6 | 0.982 | 3.01 | 0.637 | 0.585 | 0.579 | 3.63 | 1.22 | 1.19 | 1.13 | 0.662 | 1.52 | 1.5 | 1.2 | 1.69 | 1.75 | 3.26 | 0.978 | 0.861 | 0.471 | -61 | -0.996 | 2.27 | |
| Free Cash Flow to Earnings | 0.494 | 0.678 | 0.934 | 1.53 | 0.92 | 2.94 | 0.324 | 0.076 | -0.276 | 0.216 | 0.78 | 0.897 | 0.83 | 0.341 | 0.988 | 0.36 | 0.122 | 1.14 | 1.06 | 1.36 | 0.146 | 0.251 | -0.089 | -8 | -0.552 | 1.16 | |