Companhia Energética de Minas Gerais (CIG) Annual Margin Report - Discounting Cash Flows
CIG
Companhia Energética de Minas Gerais
CIG (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 6,621 8,357 6,423 7,580 6,493 6,026 4,846
Revenue Growth Rate 6.7% 30.11% -15.26% 16.74% 7.75% 24.34% -23.48%
Cost of Revenue 5,342 7,194 5,160 5,855 5,209 4,822 3,812
Gross Profit 1,279 1,163 1,263 1,725 1,283 1,204 1,034
Gross Margin 19.57% 13.92% 19.66% 22.75% 19.77% 19.98% 21.34%
Operating Income 1,154 1,216 1,208 1,278 1,071 1,245 904
Operating Margin 17.67% 14.55% 18.81% 16.86% 16.5% 20.66% 18.65%
Net Income 850 773.6 1,148 1,186 770.9 671.8 550.2
Net Margin 12.86% 9.26% 17.87% 15.64% 11.87% 11.15% 11.35%

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 6,621 8,357 6,423 7,580 6,493 6,026 4,846
Cash From Operating Activities Margin 17.66% 9.86% 13.8% 18.03% 19.19% 10.95% 34.12%
Cash From Operating Activities 1,106 823.6 886.5 1,367 1,246 660 1,653
Free Cash Flow Margin 15.45% 4.56% 11.49% 14.61% 18.34% 10.26% 33.43%
Free Cash Flow 942.7 381.4 738.3 1,107 1,191 618.3 1,620
Depreciation and Amortization Margin 3.22% 1.89% 3.46% 3.46% 3.43% 3.12% 3.98%
Depreciation and Amortization 207.5 157.8 221.9 262.1 222.7 187.9 192.9
Capital Expenditure Margin -2.21% -5.29% -2.31% -3.43% -0.847% -0.693% -0.686%
Capital Expenditure -163.4 -442.2 -148.2 -259.9 -55.01 -41.73 -33.23
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program