Cleveland-Cliffs Inc. (CLF) Earnings Report - Discounting Cash Flows

Cleveland-Cliffs Inc. (CLF) Earnings Report - Discounting Cash Flows

Cleveland-Cliffs Inc.

CLF (NYSE)

(%)

Financials
Cleveland-Cliffs Inc. Earnings Report

* (except for per share items) of USD

Period Ending:	2026 05-06	2026 02-09	2025 10-20	2025 07-21	2025 05-07	2025 02-24	2024 11-04	2024 07-22	2024 04-22	2024 01-29	2023 10-23	2023 07-24	2023 04-24	2023 02-13	2022 10-25	2022 07-22	2022 04-22	2022 02-11	2021 10-22	2021 07-22	2021 04-22	2021 02-25	2020 10-23	2020 07-30	2020 05-11	2020 02-20	2019 10-23	2019 07-19	2019 04-25	2019 02-08	2018 10-19	2018 07-20	2018 04-20	2018 01-25	2017 10-20	2017 07-27	2017 04-27	2017 02-09	2016 10-27	2016 07-28	2016 04-28	2016 01-27	2015 10-29	2015 07-29	2015 04-28	2015 02-02	2014 10-27	2014 07-23	2014 04-24	2014 02-13	2013 10-24	2013 07-25	2013 04-24	2013 02-12	2012 10-24	2012 07-25	2012 04-25	2012 02-15	2011 10-27	2011 07-27	2011 04-28	2011 02-16	2010 10-28	2010 07-28	2010 04-28	2010 02-17	2009 10-29	2009 07-29	2009 04-29	2009 02-25	2008 10-29	2008 07-30	2008 05-05	2008 02-21	2007 11-01	2007 07-26	2007 06-08	2007 02-21	2006 10-25	2006 07-26	2006 04-26	2006 02-15	2005 10-26	2005 07-27	2005 04-27	2005 02-16	2004 10-27	2004 07-28	2004 04-28	2004 02-04	2003 10-29	2003 07-30	2003 04-23	2003 01-29	2002 10-23	2002 07-24	2002 04-24	2002 01-30	2001 10-24	2001 07-25	2001 04-25	2001 01-31	2000 10-25	2000 07-26	2000 04-19	2000 01-20	1999 10-20	1999 07-21	1999 04-21	1999 01-21	1998 10-21	1998 07-22	1998 04-20	1998 01-23	1997 10-23	1997 07-22	1997 04-17	1997 01-21	1996 10-22	1996 07-18	1996 04-17	1996 01-25	1995 10-24	1995 07-20	1995 04-19	1995 01-26	1994 10-20	1994 07-26	1994 04-20	1994 01-26	1993 10-19	1993 09-29	1993 04-13	1993 02-02	1992 12-30	1992 06-29	1992 03-30	1991 12-30	1991 09-29	1991 06-29	1991 03-30	1990 12-30	1990 09-29	1990 06-29	1990 03-30	1989 12-30	1989 09-29	1989 06-29	1989 03-30	1988 12-30	1988 09-29	1988 06-29	1988 03-30	1987 12-30	1987 09-29	1987 06-29	1987 03-30	1986 12-30	1986 09-29	1986 06-29	1986 03-30	1985 12-30	1985 09-29
Actual EPS	-	-0.43	-0.45	-0.50	-0.92	-0.68	-0.33	0.11	0.18	-0.05	0.52	0.67	-0.11	-0.30	0.29	1.13	1.50	1.69	2.33	1.32	0.35	0.24	0.04	-0.31	0.04	0.25	0.33	0.57	-0.08	0.55	0.64	0.55	-0.08	0.26	0.36	0.26	-0.11	0.34	-0.02	0.07	-0.07	-0.14	-0.15	-0.21	0.02	1.00	0.21	-0.01	-0.68	1.22	0.66	1.20	0.60	0.41	0.61	1.63	0.84	1.42	4.07	2.92	3.11	2.82	2.18	1.92	0.55	0.75	0.45	-0.08	-0.07	1.71	2.13	2.57	0.16	0.89	0.54	0.83	0.31	0.80	0.84	0.77	0.34	0.70	0.77	0.90	0.21	0.26	0.34	0.30	-0.01	-0.13	-0.06	-0.26	0.03	0.06	0.04	0.01	-0.16	-0.07	-0.02	-0.19	-0.12	0.05	0.08	0.09	-0.04	0.06	-0.12	0.09	0.03	0.22	0.22	0.19	0.01	0.19	0.17	0.11	0.03	0.20	0.23	0.18	0.04	0.19	0.18	0.16	0.05	0.16	0.15	0.11	0.03	0.14	0.08	0.08	0.00	0.08	-0.42	0.13	0.06	0.12	0.14	0.12	0.20	0.54	0.05	0.15	0.06	0.14	0.18	0.19	0.14	0.08	0.15	0.12	0.04	0.38	-0.01	-0.22	-0.08	-0.35	-0.13	-0.04	0.05	0.01	0.07
Estimated EPS	-0.14	-0.62	-0.48	-0.68	-0.83	-0.65	-0.31	0.06	0.22	-0.07	0.43	0.69	-0.21	-0.33	0.55	1.32	1.41	2.12	2.26	1.52	0.33	0.28	-0.18	-0.51	-0.18	0.24	0.24	0.52	-0.14	0.57	0.66	0.52	-0.21	0.15	0.30	0.18	0.16	0.23	0.19	0.02	-0.29	-0.17	-0.23	-0.11	-0.19	0.13	0.07	-0.08	-0.24	0.77	0.71	0.62	0.34	0.55	1.05	1.77	1.10	1.52	3.68	3.71	2.22	2.16	2.58	2.06	0.52	0.39	0.03	-0.33	-0.14	1.23	2.27	1.99	0.50	0.83	0.76	0.84	0.42	0.76	0.86	0.67	0.26	0.69	0.70	0.78	0.26	0.33	0.38	0.24	0.06	-0.17	-	-0.11	0.01	0.05	0.06	0.00	-0.06	-0.10	-0.06	0.00	-0.04	0.03	0.07	0.08	-0.03	0.01	0.09	0.11	0.01	0.17	0.21	0.18	0.02	0.19	0.19	0.17	0.03	0.20	0.21	0.17	0.05	0.18	0.17	0.13	0.03	0.17	0.15	0.11	0.04	0.11	0.13	-	-	0.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Actual Revenue	-	4,313	4,734	4,934	4,629	4,325	4,569	5,092	5,199	5,112	5,605	5,984	5,295	5,044	5,653	6,337	5,955	5,346	6,004	5,045	4,049	2,256	1,646	1,093	359.1	534.1	555.6	743.2	157	696.3	741.8	714.3	239	600.9	698.4	569.3	461.6	754	553.3	496.2	305.5	476	593.2	498.1	446	1,285	1,298	1,101	940	1,516	1,547	1,488	1,140	1,536	1,545	1,626	1,265	1,662	2,143	1,806	1,183	1,424	1,346	1,184	727.7	820.5	666.4	390.3	464.8	916.3	1,190	1,009	494.4	782.5	619.6	547.6	325.5	549	580.1	489.2	306.4	468.5	514.1	485.3	271.6	250.6	409.7	305.6	240.8	248.3	234.2	213.7	151.1	170.8	207.7	135.9	55	66.4	131	96.9	29.7	120.9	144.2	132	33	151.7	90.5	96.4	13.6	128.5	173.6	156.1	27.2	148.2	146.8	115.1	28.8	146.1	163.7	136.3	57.1	142.8	141.5	116.2	60.2	150	107.4	83.4	49.5	103.3	84.5	87.6	40.7	101.6	68.9	90.2	50	81.2	96.5	82.7	57	64.8	96.3	89.3	59.5	98.2	91.7	115.8	83.5	113.9	102.6	110.3	66.5	27	117.4	125.1	93.7	73.4	64.4	63.2	65.8	76.5	82.8
Estimated Revenue	-	4,996	4,657	4,896	4,626	4,461	4,770	5,204	5,345	5,149	5,577	5,796	5,214	5,202	5,779	6,125	5,398	5,727	5,656	5,708	5,190	3,692	143.4	1,951	302.4	512.7	404.1	678	274.8	211	563.3	675.3	136.6	378.3	1,061	771.2	442.3	510.1	783.8	141.8	49.27	884	389.8	378.2	4,237	144.2	170.4	5,982	872.4	1,111	1,664	1,264	996.3	1,985	2,659	1,715	1,569	1,717	1,889	2,145	844.6	939	1,593	1,271	688	790.8	44.43	1,610	929.6	659.1	1,268	781	1,545	729.7	872	554.2	441	520.1	593.9	423.1	234.3	462.2	467.4	420.6	335.8	414.9	384.5	238.8	460.5	324.7	-	90.41	374	157.8	311.6	637.6	22.76	86.32	378.9	5.09	10.77	507	133.4	135.5	27.23	546.1	271.5	113.9	61.2	90.71	168.2	149.8	36.72	148.2	166.4	188.7	31.3	146.1	152.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-