CLPS Incorporation (CLPS) Balance Sheet Annual - Discounting Cash Flows
CLPS
CLPS Incorporation
CLPS (NASDAQ)
Period Ending: 2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
Report Filing: 2025-10-17 2024-10-18 2023-10-18 2022-10-20 2021-10-15 2020-10-22 2019-10-21 2018-09-25 2017-06-30 2016-06-30
Total Current Assets 85.78 78.08 72.87 76.76 76.11 40.51 29.75 29.05 12.33 9.91
Cash and Short Term Investments 29.07 31.22 22.21 18.4 28.9 13.29 8.39 9.74 4.81 5.28
Cash & Equivalents 28.17 29.12 22.21 18.4 24.74 12.65 6.6 9.74 4.81 5.28
Short Term Investments 0.897 2.1 0 0 4.16 0.637 1.79 0 0 0
Receivables 49.27 42.34 48.91 54.15 44.69 25.75 19.49 16.4 6.76 4.37
Inventory 0 0 0.088 0 0 0 0 0 0 0
Other Current Assets 7.44 4.52 1.67 4.22 2.53 1.47 1.86 2.91 0.748 0.26
Total Assets 118.1 110 95.32 101.9 82.73 45.35 32.66 30.94 13.52 10.47
Total Non-Current Assets 32.33 31.95 22.44 24.55 5.11 4.4 2.36 1.89 1.2 0.561
Property, Plant and Equipment 24.62 23.95 20.93 20.6 0.601 0.452 0.567 0.334 0.273 0.327
Goodwill and Intangible Assets 3.49 3.73 0.726 3.33 3.5 3.26 0.876 0.434 0.501 0.486
Goodwill 1.44 1.47 0 2.36 2.44 2.12 0.448 0.174 0.195 0
Intangible Assets 2.06 2.25 0.726 0.97 1.05 1.14 0.428 0.26 0.305 0.486
Long Term Investments 3.66 2.99 0.457 0.61 1.01 0.68 0.914 0.494 0.475 0.045
Deferred Tax Assets 0.074 0.697 0.082 0.327 0.608 0.203 0.338 0.512 0.299 0.074
Other Long Term Assets 0.482 0.595 0.253 -0.327 -0.608 -0.203 -0.338 0.119 -0.351 -0.372
Total Current Liabilities 54.36 39.8 26.31 30.38 23.03 16.35 11.27 12.79 8.21 6.26
Accounts Payable 2.52 0.949 0.69 0.344 0.559 0.269 0.197 1.45 0.239 0.059
Notes Payable/Short Term Debt 32.57 24.59 11.27 14.47 7.54 2.16 2.18 2.55 0 0
Tax Payables 0 2.35 2.5 0.463 0.04 0.225 0.916 0.097 0 0.429
Deferred Revenue 2.47 1.14 0.918 0.587 0.327 0.755 0.124 0.201 0.208 0.05
Other Current Liabilities 16.81 10.76 10.94 14.52 14.57 12.94 7.84 8.48 7.76 5.73
Total Liabilities 60.52 46.11 29.81 34.08 25 16.73 11.27 12.79 8.21 6.26
Total Non-Current Liabilities 6.17 6.31 3.5 3.7 1.96 0.381 0 0 0 0
Total Long Term Debt 1.3 1.64 0.104 0 0.01 0.023 0 0 0 0
Deferred Tax Liabilities Non-Current 3.97 0.378 0.185 0.151 0.155 0.163 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 1.3 3 0.816 0 0 0 0 0 0 0
Other Long Term Liabilities -0.405 1.3 2.39 3.55 1.8 0.195 0 0 0 0
Total Equity 57.58 63.92 65.51 67.8 57.73 28.62 21.4 18.16 5.31 4.21
Non-Controlling Interest 2.05 1.41 0.928 1.25 1.04 1.27 0.608 0.676 0.477 0.004
Total Stockholders' Equity 55.54 62.51 64.58 66.55 56.69 27.35 20.79 17.48 4.83 4.2
Retained Earnings -7.4 -0.052 5.03 6.32 2.73 -2.68 -4.51 -0.525 -2.52 -2.98
Accumulated Other Earnings 2.76 1.21 1.37 4.52 5.44 1.44 1.02 0.717 0.233 0.066
Common Stock 0.003 0.003 0.002 0.002 0.002 0.002 0.001 0.001 0.001 0.001
Preferred Stock 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 60.18 61.35 58.18 55.71 48.52 28.59 24.28 17.29 7.12 7.12
Total Liabilities & Total Equity 118.1 110 95.32 101.9 82.73 45.35 32.66 30.94 13.52 10.47
Total Liabilities & Shareholders' Equity 118.1 110 95.32 101.9 82.73 45.35 32.66 30.94 13.52 10.47
Total Investments 4.56 5.09 0.457 0.61 5.17 1.32 2.71 0.494 0.475 0.045
Total Debt 33.87 26.23 11.37 14.47 7.55 2.18 2.18 2.55 0 0
Net Debt 5.69 -2.88 -10.84 -3.92 -17.19 -10.47 -4.42 -7.19 -4.81 -5.28
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program