| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-17 | 2024-10-18 | 2023-10-18 | 2022-10-20 | 2021-10-15 | 2020-10-22 | 2019-10-21 | 2018-09-25 | 2017-06-30 | 2016-06-30 |
| Total Current Assets | 85.78 | 78.08 | 72.87 | 76.76 | 76.11 | 40.51 | 29.75 | 29.05 | 12.33 | 9.91 |
| Cash and Short Term Investments | 29.07 | 31.22 | 22.21 | 18.4 | 28.9 | 13.29 | 8.39 | 9.74 | 4.81 | 5.28 |
| Cash & Equivalents | 28.17 | 29.12 | 22.21 | 18.4 | 24.74 | 12.65 | 6.6 | 9.74 | 4.81 | 5.28 |
| Short Term Investments | 0.897 | 2.1 | 0 | 0 | 4.16 | 0.637 | 1.79 | 0 | 0 | 0 |
| Receivables | 49.27 | 42.34 | 48.91 | 54.15 | 44.69 | 25.75 | 19.49 | 16.4 | 6.76 | 4.37 |
| Inventory | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 7.44 | 4.52 | 1.67 | 4.22 | 2.53 | 1.47 | 1.86 | 2.91 | 0.748 | 0.26 |
| Total Assets | 118.1 | 110 | 95.32 | 101.9 | 82.73 | 45.35 | 32.66 | 30.94 | 13.52 | 10.47 |
| Total Non-Current Assets | 32.33 | 31.95 | 22.44 | 24.55 | 5.11 | 4.4 | 2.36 | 1.89 | 1.2 | 0.561 |
| Property, Plant and Equipment | 24.62 | 23.95 | 20.93 | 20.6 | 0.601 | 0.452 | 0.567 | 0.334 | 0.273 | 0.327 |
| Goodwill and Intangible Assets | 3.49 | 3.73 | 0.726 | 3.33 | 3.5 | 3.26 | 0.876 | 0.434 | 0.501 | 0.486 |
| Goodwill | 1.44 | 1.47 | 0 | 2.36 | 2.44 | 2.12 | 0.448 | 0.174 | 0.195 | 0 |
| Intangible Assets | 2.06 | 2.25 | 0.726 | 0.97 | 1.05 | 1.14 | 0.428 | 0.26 | 0.305 | 0.486 |
| Long Term Investments | 3.66 | 2.99 | 0.457 | 0.61 | 1.01 | 0.68 | 0.914 | 0.494 | 0.475 | 0.045 |
| Deferred Tax Assets | 0.074 | 0.697 | 0.082 | 0.327 | 0.608 | 0.203 | 0.338 | 0.512 | 0.299 | 0.074 |
| Other Long Term Assets | 0.482 | 0.595 | 0.253 | -0.327 | -0.608 | -0.203 | -0.338 | 0.119 | -0.351 | -0.372 |
| Total Current Liabilities | 54.36 | 39.8 | 26.31 | 30.38 | 23.03 | 16.35 | 11.27 | 12.79 | 8.21 | 6.26 |
| Accounts Payable | 2.52 | 0.949 | 0.69 | 0.344 | 0.559 | 0.269 | 0.197 | 1.45 | 0.239 | 0.059 |
| Notes Payable/Short Term Debt | 32.57 | 24.59 | 11.27 | 14.47 | 7.54 | 2.16 | 2.18 | 2.55 | 0 | 0 |
| Tax Payables | 0 | 2.35 | 2.5 | 0.463 | 0.04 | 0.225 | 0.916 | 0.097 | 0 | 0.429 |
| Deferred Revenue | 2.47 | 1.14 | 0.918 | 0.587 | 0.327 | 0.755 | 0.124 | 0.201 | 0.208 | 0.05 |
| Other Current Liabilities | 16.81 | 10.76 | 10.94 | 14.52 | 14.57 | 12.94 | 7.84 | 8.48 | 7.76 | 5.73 |
| Total Liabilities | 60.52 | 46.11 | 29.81 | 34.08 | 25 | 16.73 | 11.27 | 12.79 | 8.21 | 6.26 |
| Total Non-Current Liabilities | 6.17 | 6.31 | 3.5 | 3.7 | 1.96 | 0.381 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 1.3 | 1.64 | 0.104 | 0 | 0.01 | 0.023 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 3.97 | 0.378 | 0.185 | 0.151 | 0.155 | 0.163 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.3 | 3 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.405 | 1.3 | 2.39 | 3.55 | 1.8 | 0.195 | 0 | 0 | 0 | 0 |
| Total Equity | 57.58 | 63.92 | 65.51 | 67.8 | 57.73 | 28.62 | 21.4 | 18.16 | 5.31 | 4.21 |
| Non-Controlling Interest | 2.05 | 1.41 | 0.928 | 1.25 | 1.04 | 1.27 | 0.608 | 0.676 | 0.477 | 0.004 |
| Total Stockholders' Equity | 55.54 | 62.51 | 64.58 | 66.55 | 56.69 | 27.35 | 20.79 | 17.48 | 4.83 | 4.2 |
| Retained Earnings | -7.4 | -0.052 | 5.03 | 6.32 | 2.73 | -2.68 | -4.51 | -0.525 | -2.52 | -2.98 |
| Accumulated Other Earnings | 2.76 | 1.21 | 1.37 | 4.52 | 5.44 | 1.44 | 1.02 | 0.717 | 0.233 | 0.066 |
| Common Stock | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 60.18 | 61.35 | 58.18 | 55.71 | 48.52 | 28.59 | 24.28 | 17.29 | 7.12 | 7.12 |
| Total Liabilities & Total Equity | 118.1 | 110 | 95.32 | 101.9 | 82.73 | 45.35 | 32.66 | 30.94 | 13.52 | 10.47 |
| Total Liabilities & Shareholders' Equity | 118.1 | 110 | 95.32 | 101.9 | 82.73 | 45.35 | 32.66 | 30.94 | 13.52 | 10.47 |
| Total Investments | 4.56 | 5.09 | 0.457 | 0.61 | 5.17 | 1.32 | 2.71 | 0.494 | 0.475 | 0.045 |
| Total Debt | 33.87 | 26.23 | 11.37 | 14.47 | 7.55 | 2.18 | 2.18 | 2.55 | 0 | 0 |
| Net Debt | 5.69 | -2.88 | -10.84 | -3.92 | -17.19 | -10.47 | -4.42 | -7.19 | -4.81 | -5.28 |