CLPS Incorporation (CLPS) Balance Sheet Quarterly - Discounting Cash Flows
CLPS
CLPS Incorporation
CLPS (NASDAQ)
Period Ending: 2025 (Q4)
06-30
2025 (Q2)
12-31
2024 (Q4)
06-30
2024 (Q2)
12-31
2023 (Q4)
06-30
2023 (Q2)
12-31
2022 (Q4)
06-30
2022 (Q2)
12-31
2021 (Q4)
06-30
2021 (Q2)
12-31
2020 (Q4)
06-30
2020 (Q2)
12-31
2019 (Q4)
06-30
2019 (Q2)
12-31
2018 (Q4)
06-30
2018 (Q2)
12-31
2017 (Q4)
06-30
2016 (Q4)
06-30
Report Filing: 2025-10-17 2025-03-05 2024-10-18 2024-03-05 2023-10-18 2023-03-03
1234
Total Current Assets 85.78 86.85 78.08 78.04 72.87 85.99
1234
Cash and Short Term Investments 29.07 37.27 31.22 35.11 22.21 37.55
1234
Cash & Equivalents 28.17 35.63 29.12 35.11 22.21 37.55
1234
Short Term Investments 0.897 1.64 2.1 0 0 0
1234
Receivables 49.27 45.29 42.34 39.56 48.91 45.05
1234
Inventory 0 0 0 0 0.088 0
1234
Other Current Assets 7.44 4.29 4.52 3.37 1.67 3.39
1234
Total Assets 118.1 119.4 110 105.9 95.32 112.2
1234
Total Non-Current Assets 32.33 32.57 31.95 27.87 22.44 26.21
1234
Property, Plant and Equipment 24.62 24.4 23.95 24.41 20.93 21.71
1234
Goodwill and Intangible Assets 3.49 3.53 3.73 0.69 0.726 3.33
1234
Goodwill 1.44 1.46 1.47 0 0 2.41
1234
Intangible Assets 2.06 2.07 2.25 0.69 0.726 0.921
1234
Long Term Investments 3.66 0.692 2.99 1.04 0.457 0.567
1234
Deferred Tax Assets 0.074 0 0.697 0.116 0.082 0.305
1234
Other Long Term Assets 0.482 3.94 0.595 1.61 0.253 0.289
1234
Total Current Liabilities 54.36 49.98 39.8 34.54 26.31 38.11
1234
Accounts Payable 2.52 1.55 0.949 0.925 0.69 0.397
1234
Notes Payable/Short Term Debt 32.57 29.8 24.59 16.93 11.27 17.63
1234
Tax Payables 0 0 2.35 1.86 2.5 2.51
1234
Deferred Revenue 2.47 3.02 1.14 1.19 0.918 2.25
1234
Other Current Liabilities 16.81 15.61 10.76 13.63 10.94 15.33
1234
Total Liabilities 60.52 56.76 46.11 40.31 29.81 41.83
1234
Total Non-Current Liabilities 6.17 6.78 6.31 5.77 3.5 3.72
1234
Total Long Term Debt 1.3 1.85 1.64 1.91 0.104 0.376
1234
Deferred Tax Liabilities Non-Current 3.97 0.355 0.378 0.111 0.185 0.143
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 1.3 3.7 3 3.14 0.816 1.41
1234
Other Long Term Liabilities -0.405 0.876 1.3 0.611 2.39 1.79
1234
Total Equity 57.58 62.66 63.92 65.6 65.51 70.37
1234
Non-Controlling Interest 2.05 1.97 1.41 1.45 0.928 1.35
1234
Total Stockholders' Equity 55.54 60.69 62.51 64.14 64.58 69.03
1234
Retained Earnings -7.4 5.11 -0.052 0.827 5.03 6.14
1234
Accumulated Other Earnings 2.76 -4.24 1.21 2.4 1.37 5.24
1234
Common Stock 0.003 0.003 0.003 0.003 0.002 0.002
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 60.18 59.82 61.35 60.91 58.18 57.65
1234
Total Liabilities & Total Equity 118.1 119.4 110 105.9 95.32 112.2
1234
Total Liabilities & Shareholders' Equity 118.1 119.4 110 105.9 95.32 112.2
1234
Total Investments 4.56 2.34 5.09 1.04 0.457 0.567
1234
Total Debt 33.87 31.65 26.23 18.84 11.37 18
1234
Net Debt 5.69 -3.98 -2.88 -16.27 -10.84 -19.55
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program