| Period Ending: |
2025
(Q4)
06-30 |
2025
(Q2)
12-31 |
2024
(Q4)
06-30 |
2024
(Q2)
12-31 |
2023
(Q4)
06-30 |
2023
(Q2)
12-31 |
2022
(Q4)
06-30 |
2022
(Q2)
12-31 |
2021
(Q4)
06-30 |
2021
(Q2)
12-31 |
2020
(Q4)
06-30 |
2020
(Q2)
12-31 |
2019
(Q4)
06-30 |
2019
(Q2)
12-31 |
2018
(Q4)
06-30 |
2018
(Q2)
12-31 |
2017
(Q4)
06-30 |
2016
(Q4)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-17 | 2025-03-05 | 2024-10-18 | 2024-03-05 | 2023-10-18 | 2023-03-03 |
1234
|
|||||||||||
| Total Current Assets | 85.78 | 86.85 | 78.08 | 78.04 | 72.87 | 85.99 |
1234
|
|||||||||||
| Cash and Short Term Investments | 29.07 | 37.27 | 31.22 | 35.11 | 22.21 | 37.55 |
1234
|
|||||||||||
| Cash & Equivalents | 28.17 | 35.63 | 29.12 | 35.11 | 22.21 | 37.55 |
1234
|
|||||||||||
| Short Term Investments | 0.897 | 1.64 | 2.1 | 0 | 0 | 0 |
1234
|
|||||||||||
| Receivables | 49.27 | 45.29 | 42.34 | 39.56 | 48.91 | 45.05 |
1234
|
|||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0.088 | 0 |
1234
|
|||||||||||
| Other Current Assets | 7.44 | 4.29 | 4.52 | 3.37 | 1.67 | 3.39 |
1234
|
|||||||||||
| Total Assets | 118.1 | 119.4 | 110 | 105.9 | 95.32 | 112.2 |
1234
|
|||||||||||
| Total Non-Current Assets | 32.33 | 32.57 | 31.95 | 27.87 | 22.44 | 26.21 |
1234
|
|||||||||||
| Property, Plant and Equipment | 24.62 | 24.4 | 23.95 | 24.41 | 20.93 | 21.71 |
1234
|
|||||||||||
| Goodwill and Intangible Assets | 3.49 | 3.53 | 3.73 | 0.69 | 0.726 | 3.33 |
1234
|
|||||||||||
| Goodwill | 1.44 | 1.46 | 1.47 | 0 | 0 | 2.41 |
1234
|
|||||||||||
| Intangible Assets | 2.06 | 2.07 | 2.25 | 0.69 | 0.726 | 0.921 |
1234
|
|||||||||||
| Long Term Investments | 3.66 | 0.692 | 2.99 | 1.04 | 0.457 | 0.567 |
1234
|
|||||||||||
| Deferred Tax Assets | 0.074 | 0 | 0.697 | 0.116 | 0.082 | 0.305 |
1234
|
|||||||||||
| Other Long Term Assets | 0.482 | 3.94 | 0.595 | 1.61 | 0.253 | 0.289 |
1234
|
|||||||||||
| Total Current Liabilities | 54.36 | 49.98 | 39.8 | 34.54 | 26.31 | 38.11 |
1234
|
|||||||||||
| Accounts Payable | 2.52 | 1.55 | 0.949 | 0.925 | 0.69 | 0.397 |
1234
|
|||||||||||
| Notes Payable/Short Term Debt | 32.57 | 29.8 | 24.59 | 16.93 | 11.27 | 17.63 |
1234
|
|||||||||||
| Tax Payables | 0 | 0 | 2.35 | 1.86 | 2.5 | 2.51 |
1234
|
|||||||||||
| Deferred Revenue | 2.47 | 3.02 | 1.14 | 1.19 | 0.918 | 2.25 |
1234
|
|||||||||||
| Other Current Liabilities | 16.81 | 15.61 | 10.76 | 13.63 | 10.94 | 15.33 |
1234
|
|||||||||||
| Total Liabilities | 60.52 | 56.76 | 46.11 | 40.31 | 29.81 | 41.83 |
1234
|
|||||||||||
| Total Non-Current Liabilities | 6.17 | 6.78 | 6.31 | 5.77 | 3.5 | 3.72 |
1234
|
|||||||||||
| Total Long Term Debt | 1.3 | 1.85 | 1.64 | 1.91 | 0.104 | 0.376 |
1234
|
|||||||||||
| Deferred Tax Liabilities Non-Current | 3.97 | 0.355 | 0.378 | 0.111 | 0.185 | 0.143 |
1234
|
|||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Capital Lease Obligations | 1.3 | 3.7 | 3 | 3.14 | 0.816 | 1.41 |
1234
|
|||||||||||
| Other Long Term Liabilities | -0.405 | 0.876 | 1.3 | 0.611 | 2.39 | 1.79 |
1234
|
|||||||||||
| Total Equity | 57.58 | 62.66 | 63.92 | 65.6 | 65.51 | 70.37 |
1234
|
|||||||||||
| Non-Controlling Interest | 2.05 | 1.97 | 1.41 | 1.45 | 0.928 | 1.35 |
1234
|
|||||||||||
| Total Stockholders' Equity | 55.54 | 60.69 | 62.51 | 64.14 | 64.58 | 69.03 |
1234
|
|||||||||||
| Retained Earnings | -7.4 | 5.11 | -0.052 | 0.827 | 5.03 | 6.14 |
1234
|
|||||||||||
| Accumulated Other Earnings | 2.76 | -4.24 | 1.21 | 2.4 | 1.37 | 5.24 |
1234
|
|||||||||||
| Common Stock | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 |
1234
|
|||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Additional Paid in Capital | 60.18 | 59.82 | 61.35 | 60.91 | 58.18 | 57.65 |
1234
|
|||||||||||
| Total Liabilities & Total Equity | 118.1 | 119.4 | 110 | 105.9 | 95.32 | 112.2 |
1234
|
|||||||||||
| Total Liabilities & Shareholders' Equity | 118.1 | 119.4 | 110 | 105.9 | 95.32 | 112.2 |
1234
|
|||||||||||
| Total Investments | 4.56 | 2.34 | 5.09 | 1.04 | 0.457 | 0.567 |
1234
|
|||||||||||
| Total Debt | 33.87 | 31.65 | 26.23 | 18.84 | 11.37 | 18 |
1234
|
|||||||||||
| Net Debt | 5.69 | -3.98 | -2.88 | -16.27 | -10.84 | -19.55 |
1234
|
|||||||||||