CLPS Incorporation (CLPS) Annual Margin Report - Discounting Cash Flows
CLPS
CLPS Incorporation
CLPS (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 02
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 150 164.5 164.5 142.8 150.4 152 126.1
Revenue Growth Rate 11.77% 0% 15.17% -5.02% -1.1% 20.59% 40.98%
Cost of Revenue 114 128.2 130.1 111.1 117.1 111.9 85.89
Gross Profit 35.99 36.31 34.43 31.69 33.26 40.08 40.17
Gross Margin 24.26% 22.07% 20.93% 22.19% 22.12% 26.36% 31.87%
Operating Income -0.604 -6.54 -6.54 -3.9 1.2 5.87 6.3
Operating Margin -0.172% -3.98% -3.98% -2.73% 0.8% 3.86% 4.99%
Net Income -0.827 -7.05 -7.05 -2.33 0.193 4.46 6.82
Net Margin -0.29% -4.29% -4.29% -1.63% 0.128% 2.93% 5.41%

Monetary values in USD

amounts except #

Average LTM
Mar 02
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 150 164.5 164.5 142.8 150.4 152 126.1
Cash From Operating Activities Margin 1.61% -1.55% -1.55% 6.25% 6.46% 2.11% -2.07%
Cash From Operating Activities 2.36 -2.54 -2.54 8.93 9.71 3.2 -2.61
Free Cash Flow Margin -1.37% -2.31% -2.31% 4.77% 6.11% -11.54% -2.92%
Free Cash Flow -2.14 -3.8 -3.8 6.81 9.19 -17.55 -3.68
Depreciation and Amortization Margin 0.851% 1.14% 1.14% 0.877% 0.811% 0.6% 0.537%
Depreciation and Amortization 1.3 1.88 1.88 1.25 1.22 0.912 0.677
Capital Expenditure Margin -2.98% -0.765% -0.765% -1.48% -0.345% -13.65% -0.851%
Capital Expenditure -4.5 -1.26 -1.26 -2.12 -0.519 -20.75 -1.07
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program