| Period Ending: |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-04-01 | 2023-11-09 | 2023-08-14 | 2023-05-11 | 2023-03-30 | 2022-11-09 |
1234
|
|||||||||||
| Total Current Assets | 13.94 | 17.93 | 18.41 | 21.13 | 26.25 | 40.55 |
1234
|
|||||||||||
| Cash and Short Term Investments | 6.83 | 6.47 | 5.08 | 6.36 | 12.45 | 17.18 |
1234
|
|||||||||||
| Cash & Equivalents | 6.83 | 6.47 | 5.08 | 6.36 | 12.45 | 17.18 |
1234
|
|||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Receivables | 2.08 | 2.83 | 4.59 | 2.66 | 2.31 | 4.64 |
1234
|
|||||||||||
| Inventory | 4.48 | 7.71 | 7.47 | 8.02 | 8.4 | 16.65 |
1234
|
|||||||||||
| Other Current Assets | 0.547 | 0.927 | 1.27 | 4.09 | 3.09 | 2.07 |
1234
|
|||||||||||
| Total Assets | 31.24 | 37.78 | 42.83 | 46.24 | 52.1 | 81.42 |
1234
|
|||||||||||
| Total Non-Current Assets | 17.3 | 19.84 | 24.42 | 25.11 | 25.85 | 40.87 |
1234
|
|||||||||||
| Property, Plant and Equipment | 13.15 | 13.57 | 14.07 | 14.63 | 16.77 | 31.86 |
1234
|
|||||||||||
| Goodwill and Intangible Assets | 2.65 | 2.82 | 2.99 | 3.16 | 3.35 | 3.54 |
1234
|
|||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Intangible Assets | 2.65 | 2.82 | 2.99 | 3.16 | 3.35 | 3.54 |
1234
|
|||||||||||
| Long Term Investments | 0 | 1.9 | 5.78 | 5.75 | 5.68 | 5.41 |
1234
|
|||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Long Term Assets | 1.5 | 1.55 | 1.58 | 1.55 | 0.052 | 0.054 |
1234
|
|||||||||||
| Total Current Liabilities | 5.81 | 6.85 | 7.56 | 7.8 | 9.43 | 8.22 |
1234
|
|||||||||||
| Accounts Payable | 2.06 | 2.09 | 2.3 | 1.78 | 2.3 | 2.34 |
1234
|
|||||||||||
| Notes Payable/Short Term Debt | 0.884 | 1.5 | 1.8 | 1.06 | 1.7 | 3.44 |
1234
|
|||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Revenue | 0.02 | 0.437 | 0.845 | 0.988 | 1.07 | 1.28 |
1234
|
|||||||||||
| Other Current Liabilities | 2.84 | 2.82 | 2.62 | 3.98 | 4.35 | 1.16 |
1234
|
|||||||||||
| Total Liabilities | 7.03 | 8.09 | 8.88 | 9.47 | 11.69 | 11.91 |
1234
|
|||||||||||
| Total Non-Current Liabilities | 1.22 | 1.24 | 1.32 | 1.66 | 2.26 | 3.7 |
1234
|
|||||||||||
| Total Long Term Debt | 1.2 | 1.59 | 1.69 | 1.64 | 2.15 | 4.46 |
1234
|
|||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Capital Lease Obligations | 0.869 | 0.878 | 1.05 | 1.22 | 2.33 | 3 |
1234
|
|||||||||||
| Other Long Term Liabilities | -0.857 | -1.23 | -1.42 | -1.19 | -2.21 | -3.76 |
1234
|
|||||||||||
| Total Equity | 24.22 | 29.69 | 33.95 | 36.77 | 40.41 | 69.5 |
1234
|
|||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Total Stockholders' Equity | 24.22 | 29.69 | 33.95 | 36.77 | 40.41 | 69.5 |
1234
|
|||||||||||
| Retained Earnings | -198.8 | -193.7 | -188.6 | -185 | -180.9 | -152.1 |
1234
|
|||||||||||
| Accumulated Other Earnings | 0 | -0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Additional Paid in Capital | 223 | 223.4 | 222.5 | 221.8 | 221.3 | 221.6 |
1234
|
|||||||||||
| Total Liabilities & Total Equity | 31.24 | 37.78 | 42.83 | 46.24 | 52.1 | 81.42 |
1234
|
|||||||||||
| Total Liabilities & Shareholders' Equity | 31.24 | 37.78 | 42.83 | 46.24 | 52.1 | 81.42 |
1234
|
|||||||||||
| Total Investments | 0 | 1.9 | 5.78 | 5.75 | 5.68 | 5.41 |
1234
|
|||||||||||
| Total Debt | 2.09 | 3.09 | 2.43 | 2.69 | 3.86 | 4.9 |
1234
|
|||||||||||
| Net Debt | -4.74 | -3.38 | -2.65 | -3.67 | -8.59 | -12.28 |
1234
|
|||||||||||