Comcast Corporation (CMCSA) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
CMCSA
Comcast Corporation
CMCSA (NASDAQ)
  • Financials

  • Comcast Corporation Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2030
12-31 		2030
09-30 		2030
06-30 		2030
03-31 		2029
12-31 		2029
09-30 		2029
06-30 		2029
03-31 		2028
12-31 		2028
09-30 		2028
06-30 		2028
03-31 		2027
12-31 		2027
09-30 		2027
06-30 		2027
03-31 		2026
12-31 		2026
09-30 		2026
06-30 		2026
03-31 		2025
12-31 		2025
09-30 		2025
06-30 		2025
03-31 		2024
12-31 		2024
09-30 		2024
06-30 		2024
03-31 		2023
12-30 		2023
09-29 		2023
06-29 		2023
03-29 		2022
12-29 		2022
09-29 		2022
06-29 		2022
03-29 		2021
12-29 		2021
09-29 		2021
06-29 		2021
03-29 		2020
12-29 		2020
09-29 		2020
06-29 		2020
03-29 		2019
12-29 		2019
09-29 		2019
06-29 		2019
03-29 		2018
12-29 		2018
09-29 		2018
06-29 		2018
03-29 		2017
12-29 		2017
09-29 		2017
06-29 		2017
03-29 		2016
12-29 		2016
09-29 		2016
06-29 		2016
03-29 		2015
12-29 		2015
09-29 		2015
06-29 		2015
03-29 		2014
12-29 		2014
09-29 		2014
06-29 		2014
03-29 		2013
12-29 		2013
09-29 		2013
06-29 		2013
03-29 		2012
12-29 		2012
09-29 		2012
06-29 		2012
03-29 		2011
12-29 		2011
09-29 		2011
06-29 		2011
03-29 		2010
12-29 		2010
09-29 		2010
06-29 		2010
03-29 		2009
12-29 		2009
09-29 		2009
06-29 		2009
03-29 		2008
12-29 		2008
09-29 		2008
06-29 		2008
03-29 		2007
12-29 		2007
09-29 		2007
06-29 		2007
03-29 		2006
12-29 		2006
09-29 		2006
06-29 		2006
03-29 		2005
12-29 		2005
09-29 		2005
06-29 		2005
03-29 		2004
12-29 		2004
09-29 		2004
06-29 		2004
03-29 		2003
12-29 		2003
06-29 		2003
03-29 		2002
12-29 		2002
09-29 		2002
06-29 		2002
03-29 		2001
12-29 		2001
09-29 		2001
06-29 		2001
03-29 		2000
12-29 		2000
06-29 		2000
03-29 		1999
12-29 		1999
09-29 		1999
06-29 		1999
03-29 		1998
12-29 		1998
09-29 		1998
06-29 		1998
03-29 		1997
12-29 		1997
09-29 		1997
06-29 		1997
03-29
Number of Analysts
1234
14 15 15 14 15 14 14 13 17 18 16 9 11 8 8 11 9 9 14 10 10 10 10 10 9 9 9 9 20 18 11 11 20 9 11 20 17 10 11 11 17 7 8 20 16 15 12 11 14 19 12 9 14 17 18 19 7 16 17 13 10 20 17 16 7 18 8 12 13 14 16 18 18 20 10 20 11 16 15 17 9 18 11 14 10 17 13 20 16 19 10 13 18 10 18 17 15 12 20 19 13 8 18 17 9 8 9 9 10 18 19 18 19 11
Estimated Revenue
Low
1234
31,795 29,708 29,533 29,360 31,339 31,317 29,545 29,458 29,897 29,329 29,485 28,692 29,692 28,922 29,083 29,835 28,970 29,216 26,569 26,122 26,207 24,200 23,064 26,285 27,560 26,175 26,483 26,620 21,581 16,618 16,050 17,351 16,939 16,216 15,719 13,984 16,072 17,055 14,681 13,665 15,781 14,935 14,994 12,889 14,952 9,634 12,766 13,107 13,951 12,138 12,622 11,777 13,240 13,235 11,682 10,867 10,529 13,496 11,466 9,702 7,319 7,117 7,172 6,902 5,974 5,411 5,492 6,080 5,538 5,869 6,842 6,040 5,770 6,225 5,553 5,254 6,428 3,430 4,726 3,197 10,832 7,045 3,341 3,432 2,792 5,438 3,040 7,853 13,657 5,524 2,680 5,511 1,607 1,788 2,138 1,678 1,542 1,655 2,050 2,119 2,065 13,386 13,188 1,342 1,352 3,957 975.8 17,405 1,057 1,088 1,114 1,301 784.5 995.1
Average
1234
32,338 30,700 29,802 29,768 31,609 31,787 30,035 29,829 30,439 29,689 30,142 29,331 30,353 29,566 29,731 30,500 29,616 29,867 27,161 26,704 26,791 24,739 23,577 26,870 28,174 26,758 27,073 27,213 26,976 20,773 20,063 21,688 21,174 20,270 19,649 17,480 20,091 21,319 18,351 17,082 19,726 18,669 18,743 16,111 18,690 12,042 15,957 16,384 17,439 15,172 15,777 14,721 16,550 16,544 14,603 13,584 13,162 16,869 14,333 12,128 9,149 8,896 8,965 8,627 7,467 6,764 6,866 7,599 6,923 7,336 8,553 7,550 7,213 7,781 6,941 6,567 8,035 4,288 5,908 3,996 13,540 8,807 4,177 4,290 3,490 6,797 3,800 9,816 17,071 6,905 3,350 6,889 2,008 2,235 2,672 2,097 1,927 2,069 2,562 2,648 2,581 16,733 16,484 1,678 1,690 4,946 1,220 21,756 1,322 1,360 1,393 1,626 980.6 1,244
High
1234
32,881 31,071 30,100 30,505 31,739 32,067 30,314 30,040 30,944 30,265 30,580 29,758 30,795 29,996 30,163 30,944 30,047 30,302 27,557 27,093 27,180 25,099 23,920 27,261 28,584 27,147 27,467 27,609 32,371 24,927 24,076 26,026 25,409 24,324 23,578 20,975 24,109 25,583 22,022 20,498 23,671 22,403 22,492 19,333 22,429 14,450 19,149 19,661 20,927 18,207 18,932 17,665 19,860 19,853 17,523 16,301 15,794 20,243 17,200 14,554 10,979 10,675 10,758 10,352 8,960 8,117 8,239 9,119 8,308 8,803 10,264 9,060 8,655 9,337 8,329 7,881 9,643 5,146 7,090 4,796 16,248 10,568 5,012 5,148 4,188 8,157 4,559 11,779 20,485 8,286 4,019 8,267 2,410 2,682 3,207 2,516 2,313 2,482 3,075 3,178 3,098 20,079 19,781 2,013 2,028 5,936 1,464 26,107 1,586 1,632 1,672 1,951 1,177 1,493
Estimated EBITDA
Low
1234
9,786 9,144 9,090 9,037 9,646 9,639 9,094 8,397 7,927 7,966 7,219 7,634 7,207 7,242 6,563 6,940 6,551 6,584 6,098 5,027 5,770 4,379 4,956 5,600 6,388 6,315 6,527 6,423 5,669 5,266 5,501 5,649 14,955 5,341 5,270 4,665 5,238 5,426 4,885 4,627 4,980 4,849 5,059 4,311 4,872 2,723 2,265 6,358 6,419 5,408 5,825 5,341 5,858 10,725 3,610 3,289 3,242 3,788 3,616 3,189 2,954 2,703 2,756 2,696 2,173 1,921 1,995 2,291 1,625 2,186 2,645 2,475 2,294 2,472 2,229 2,403 2,419 1,518 2,022 1,183 2,488 2,453 1,226 1,135 1,033 1,594 921.1 1,414 4,133 879 9.6 1,124 289.2 91.84 160.5 279.7 517.5 700.3 601.4 1,851 1,088 2,321 1,029 605.4 1,035 920.2 496.3 12,653 139.4 150.7 121 201 134.7 130
Average
1234
9,953 9,449 9,173 9,162 9,729 9,784 9,244 10,496 9,909 9,958 9,024 9,542 9,008 9,052 8,203 8,675 8,189 8,229 7,622 6,284 7,212 5,474 6,195 7,000 7,985 7,894 8,159 8,029 7,087 6,582 6,877 7,062 18,694 6,677 6,588 5,831 6,548 6,783 6,106 5,783 6,225 6,061 6,324 5,389 6,090 3,404 2,831 7,947 8,023 6,760 7,281 6,676 7,323 13,406 4,513 4,111 4,053 4,735 4,520 3,986 3,692 3,379 3,444 3,370 2,716 2,402 2,494 2,863 2,031 2,733 3,306 3,093 2,868 3,090 2,787 3,004 3,024 1,898 2,528 1,478 3,110 3,067 1,532 1,418 1,291 1,992 1,151 1,767 5,166 1,099 12 1,405 361.5 114.8 200.6 349.6 646.9 875.4 751.8 2,314 1,360 2,902 1,286 756.7 1,293 1,150 620.4 15,816 174.3 188.4 151.3 251.2 168.4 162.5
High
1234
10,121 9,563 9,265 9,389 9,769 9,870 9,330 12,596 11,891 11,949 10,829 11,451 10,810 10,863 9,844 10,410 9,827 9,875 9,147 7,541 8,655 6,568 7,434 8,400 9,582 9,473 9,791 9,634 8,504 7,899 8,252 8,474 22,433 8,012 7,906 6,997 7,857 8,140 7,327 6,940 7,470 7,273 7,589 6,467 7,308 4,085 3,398 9,537 9,628 8,112 8,737 8,011 8,787 16,087 5,415 4,933 4,863 5,681 5,424 4,783 4,430 4,054 4,133 4,044 3,259 2,882 2,992 3,436 2,438 3,279 3,967 3,712 3,441 3,708 3,344 3,605 3,629 2,277 3,034 1,774 3,732 3,680 1,838 1,702 1,549 2,391 1,382 2,121 6,199 1,318 14.4 1,686 433.8 137.8 240.7 419.5 776.3 1,051 902.1 2,776 1,632 3,482 1,543 908 1,552 1,380 744.5 18,980 209.2 226.1 181.6 301.5 202.1 195
Estimated EBIT
Low
1234
5,964 5,573 5,540 5,508 5,879 5,875 5,542 4,986 4,411 4,432 5,055 4,533 4,010 4,029 4,595 4,121 3,645 3,662 3,288 2,870 2,612 2,446 2,771 3,710 4,032 4,044 4,113 3,658 3,495 3,615 3,677 3,527 3,146 3,680 3,343 2,980 3,253 3,552 3,090 2,944 3,280 3,201 3,284 2,776 3,185 1,814 2,874 2,676 3,003 2,555 2,662 2,355 2,733 2,438 2,361 1,996 2,001 2,430 2,350 1,779 1,510 1,459 1,558 1,445 1,142 947.6 1,038 1,207 1,022 1,093 1,400 1,106 1,037 1,113 1,044 882.7 1,096 538.6 983.2 554.4 1,029 890.1 670.7 519.6 312.8 686 454.4 711.7 2,137 734.7 252.3 414.5 225 301.5 224.6 -262 -175 -144 -140.7 -150.7 -51.19 296.6 -40,107 233.7 235.4 689.1 169.9 3,031 184.1 189.4 194.1 226.5 750.6 173.3
Average
1234
6,066 5,759 5,590 5,584 5,929 5,963 5,634 6,233 5,514 5,539 6,319 5,666 5,013 5,036 5,744 5,151 4,557 4,578 4,110 3,587 3,265 3,057 3,464 4,638 5,040 5,055 5,142 4,572 4,368 4,519 4,596 4,409 3,932 4,600 4,178 3,725 4,066 4,440 3,863 3,680 4,100 4,001 4,105 3,469 3,981 2,268 3,593 3,345 3,754 3,194 3,328 2,944 3,416 3,048 2,951 2,495 2,501 3,037 2,938 2,224 1,887 1,824 1,948 1,806 1,428 1,185 1,298 1,509 1,278 1,366 1,750 1,382 1,296 1,391 1,305 1,103 1,370 673.2 1,229 693 1,286 1,113 838.4 649.5 391.1 857.5 568 889.6 2,671 918.3 315.3 518.2 281.2 376.9 280.7 -218.3 -145.8 -120 -117.2 -125.6 -42.66 370.8 -33,422 292.1 294.2 861.3 212.4 3,788 230.1 236.8 242.6 283.1 938.3 216.6
High
1234
6,168 5,829 5,646 5,722 5,954 6,015 5,687 7,480 6,617 6,647 7,582 6,800 6,015 6,043 6,893 6,182 5,468 5,494 4,932 4,305 3,918 3,668 4,157 5,566 6,048 6,066 6,170 5,487 5,242 5,423 5,515 5,291 4,719 5,520 5,014 4,470 4,879 5,328 4,635 4,416 4,920 4,801 4,926 4,163 4,777 2,722 4,311 4,014 4,505 3,832 3,993 3,533 4,099 3,658 3,541 2,994 3,001 3,645 3,526 2,669 2,265 2,188 2,338 2,167 1,713 1,421 1,558 1,811 1,533 1,640 2,100 1,659 1,555 1,669 1,566 1,324 1,644 807.8 1,475 831.6 1,543 1,335 1,006 779.4 469.3 1,029 681.6 1,068 3,205 1,102 378.4 621.8 337.4 452.3 336.9 -174.6 -116.6 -95.98 -93.8 -100.5 -34.13 445 -26,738 350.5 353.1 1,034 254.9 4,546 276.2 284.1 291.1 339.7 1,126 259.9
Estimated Net Income
Low
1234
2,510 3,617 3,761 3,198 2,802 3,449 3,680 3,178 2,797 3,281 2,696 2,889 2,543 2,983 2,451 2,626 2,312 2,712 2,232 1,896 2,253 1,211 1,782 1,642 2,430 2,436 2,400 2,508 1,944 2,157 2,358 2,368 11,489 2,029 1,849 1,692 1,751 1,790 1,541 1,536 1,615 1,597 1,710 1,469 1,619 1,256 1,505 1,403 1,575 1,296 1,344 1,104 1,259 1,690 1,033 885.9 882.5 835.4 817.6 754.4 763.5 647.4 663 646.6 600.3 522.8 535.6 514.7 239.7 504.7 505.6 520.5 428.1 448 418.1 585.9 351 535.5 368 246 153.2 223.8 275.2 85.8 186.1 220 139.7 70.2 1,103 -39.68 -237.6 -96.58 39.51 -198.2 -71.12 -251.6 -104.9 25.34 934.5 685.1 202.7 -2,068 -2,313 330.1 753.4 233.3 371.2 9,172 -101.8 -94.68 -97.68 -89.42 -35.55 -85.4
Average
1234
2,651 3,754 3,961 3,362 2,935 3,620 3,818 3,972 3,496 4,101 3,370 3,611 3,178 3,728 3,064 3,283 2,889 3,389 2,790 2,370 2,817 1,514 2,227 2,052 3,037 3,045 3,000 3,135 2,430 2,697 2,948 2,959 14,361 2,536 2,311 2,116 2,189 2,237 1,927 1,921 2,019 1,996 2,137 1,836 2,024 1,570 1,881 1,754 1,969 1,620 1,680 1,380 1,574 2,113 1,292 1,107 1,103 1,044 1,022 943 954.4 809.2 828.8 808.3 750.4 653.5 669.5 643.3 299.6 630.8 632 650.7 535.1 560 522.7 732.4 438.8 669.4 460 307.6 191.5 279.7 344 107.2 232.7 275 174.7 87.75 1,379 -33.07 -198 -80.48 49.38 -165.1 -59.27 -209.7 -87.38 31.68 1,168 856.4 253.4 -1,724 -1,928 412.6 941.7 291.6 464 11,465 -84.8 -78.9 -81.4 -74.52 -29.62 -71.17
High
1234
2,828 3,924 4,127 3,494 3,002 3,791 3,956 4,767 4,196 4,921 4,044 4,333 3,814 4,474 3,677 3,939 3,467 4,067 3,347 2,844 3,380 1,817 2,673 2,463 3,645 3,655 3,600 3,762 2,916 3,236 3,538 3,551 17,233 3,044 2,773 2,539 2,627 2,684 2,312 2,305 2,423 2,395 2,564 2,204 2,428 1,884 2,258 2,105 2,363 1,944 2,016 1,655 1,889 2,536 1,550 1,329 1,324 1,253 1,226 1,132 1,145 971 994.5 969.9 900.4 784.2 803.4 772 359.6 757 758.4 780.8 642.1 672 627.2 878.9 526.5 803.2 552 369.1 229.8 335.7 412.8 128.7 279.2 330 209.6 105.3 1,655 -26.45 -158.4 -64.39 59.26 -132.1 -47.41 -167.7 -69.91 38.02 1,402 1,028 304.1 -1,379 -1,542 495.1 1,130 349.9 556.8 13,758 -67.84 -63.12 -65.12 -59.62 -23.7 -56.94
Estimated SGA Expenses
Low
1234
12,322 11,514 11,446 11,379 12,146 12,137 11,450 1,846 11,029 8,925 8,966 1,678 10,026 8,113 8,151 1,526 9,115 7,376 6,209 5,629 7,400 5,743 5,360 7,783 8,193 7,542 7,593 6,873 8,329 6,063 5,880 6,164 6,459 6,059 5,779 4,944 5,895 5,985 5,565 5,034 5,849 5,522 5,446 4,591 5,464 3,060 4,659 4,472 4,965 4,516 4,555 4,311 4,765 978.4 3,521 3,164 3,036 4,019 3,354 2,991 1,580 1,582 1,471 1,422 1,242 1,100 1,029 1,217 707.5 1,451 1,689 1,499 1,443 1,674 1,384 1,306 1,787 745.8 1,189 794.1 1,728 1,484 924.8 825.6 566.3 1,401 704 1,410 3,594 1,538 681.1 1,227 268.5 308.9 259.8 223 259.7 266.9 334.4 329.2 315.5 1,987 5,066 515.5 519.3 1,520 374.8 6,686 406.2 417.9 428.1 499.6 301.3 382.2
Average
1234
12,533 11,898 11,550 11,537 12,250 12,319 11,640 2,308 13,786 11,156 11,208 2,098 12,533 10,142 10,189 1,907 11,394 9,220 7,761 7,037 9,250 7,178 6,699 9,729 10,241 9,427 9,492 8,591 10,411 7,579 7,350 7,705 8,073 7,573 7,224 6,180 7,369 7,481 6,956 6,293 7,311 6,903 6,808 5,738 6,830 3,825 5,823 5,589 6,206 5,645 5,693 5,388 5,957 1,223 4,402 3,955 3,795 5,023 4,192 3,739 1,974 1,978 1,838 1,778 1,553 1,375 1,286 1,522 884.4 1,814 2,111 1,874 1,804 2,093 1,730 1,633 2,234 932.2 1,486 992.6 2,160 1,855 1,156 1,032 707.9 1,751 880 1,763 4,493 1,922 851.3 1,534 335.6 386.1 324.7 278.8 324.7 333.6 418 411.5 394.3 2,484 6,332 644.4 649.1 1,900 468.6 8,357 507.7 522.3 535.1 624.5 376.7 477.8
High
1234
12,743 12,042 11,666 11,823 12,301 12,428 11,749 2,769 16,543 13,387 13,450 2,518 15,039 12,170 12,227 2,289 13,672 11,064 9,313 8,444 11,100 8,614 8,039 11,675 12,289 11,312 11,390 10,310 12,493 9,095 8,820 9,246 9,688 9,088 8,669 7,416 8,842 8,977 8,347 7,551 8,773 8,284 8,170 6,886 8,196 4,589 6,988 6,707 7,448 6,774 6,832 6,466 7,148 1,468 5,282 4,746 4,555 6,028 5,030 4,487 2,369 2,373 2,206 2,134 1,863 1,650 1,544 1,826 1,061 2,177 2,533 2,249 2,164 2,512 2,076 1,959 2,681 1,119 1,783 1,191 2,592 2,226 1,387 1,238 849.4 2,102 1,056 2,116 5,391 2,307 1,022 1,841 402.7 463.4 389.7 334.5 389.6 400.4 501.6 493.8 473.2 2,981 7,598 773.3 778.9 2,280 562.3 10,028 609.2 626.8 642.1 749.4 452 573.4
Estimated EPS
Low
1234
0.69 0.995 1.03 0.879 0.771 0.949 1.01 0.912 0.689 0.901 0.954 0.8 0.754 0.871 0.889 0.781 0.713 0.729 0.642 0.572 0.468 0.5 0.535 0.666 0.745 0.72 0.73 0.661 0.48 0.46 0.44 0.45 0.36 0.38 0.35 0.3 0.33 0.37 0.3 0.29 0.34 0.32 0.34 0.26 0.66 0.34 0.27 0.24 0.28 0.23 0.25 0.19 0.22 0.18 0.18 0.15 0.14 0.18 0.17 0.14 0.12 0.11 0.12 0.11 0.09 0.07 0.07 0.08 0.06 0.07 0.09 0.06 0.06 0.07 0.06 0.06 0.07 0.029 0.06 0.029 0.06 0.05 0.03 0.02 0.019 0.04 0.019 0.02 0.03 -0.019 -0.02 -0.08 0.029 0.04 0.019 -0.08 -0.11 -0.11 -0.17 -0.07 0.02 0.07 0.07 0.01 -0.1 -0.09 -0.03 -0.39 -0.02 -0.02 -0.02 -0.029 -0.01 -0.01
Average
1234
0.729 1.03 1.09 0.925 0.807 0.996 1.05 0.931 0.786 0.951 0.982 0.823 0.776 0.896 0.915 0.804 0.734 0.75 0.661 0.588 0.481 0.515 0.551 0.686 0.766 0.741 0.751 0.681 0.6 0.57 0.55 0.56 0.45 0.48 0.44 0.37 0.41 0.46 0.38 0.36 0.42 0.4 0.42 0.33 0.82 0.43 0.34 0.3 0.35 0.29 0.31 0.24 0.28 0.23 0.23 0.19 0.18 0.23 0.21 0.17 0.15 0.14 0.15 0.14 0.11 0.09 0.09 0.1 0.08 0.09 0.11 0.08 0.08 0.09 0.08 0.07 0.09 0.03 0.07 0.03 0.07 0.06 0.04 0.03 0.02 0.05 0.02 0.03 0.04 -0.015 -0.02 -0.06 0.03 0.05 0.02 -0.07 -0.09 -0.09 -0.14 -0.06 0.03 0.09 0.09 0.01 -0.08 -0.07 -0.025 -0.32 -0.02 -0.02 -0.02 -0.025 -0.01 -0.01
High
1234
0.778 1.08 1.14 0.961 0.826 1.04 1.09 0.941 0.883 1 1 0.839 0.791 0.913 0.932 0.819 0.748 0.765 0.673 0.599 0.491 0.525 0.561 0.699 0.781 0.755 0.765 0.693 0.72 0.68 0.66 0.67 0.54 0.58 0.53 0.44 0.49 0.55 0.46 0.43 0.5 0.48 0.5 0.4 0.98 0.52 0.41 0.36 0.42 0.35 0.37 0.29 0.34 0.28 0.28 0.23 0.22 0.28 0.25 0.2 0.18 0.17 0.18 0.17 0.13 0.11 0.11 0.12 0.1 0.11 0.13 0.1 0.1 0.11 0.1 0.08 0.11 0.04 0.08 0.04 0.09 0.08 0.05 0.04 0.03 0.06 0.02 0.031 0.041 -0.01 -0.019 -0.05 0.04 0.06 0.02 -0.05 -0.07 -0.07 -0.11 -0.04 0.031 0.11 0.11 0.01 -0.06 -0.06 -0.02 -0.26 -0.019 -0.019 -0.019 -0.02 -0.01 -0.01

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.