| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | 6.39 | 3.55 | 2.41 | 1.52 | 2.65 | 83.48 | 8.27 | 5.35 | 6.17 | 3.92 | 4.03 | 8.49 | 9.83 | 8.61 | 7.23 | 6.49 | 3.53 | 4.14 | |
| Price to Sales Ratio | 1.36 | 0.546 | 0.614 | 0.76 | 1.45 | 1.61 | 1.71 | 0.946 | 1.09 | 0.685 | 1.18 | 2.02 | 2.45 | 1.81 | 1.66 | 1.49 | 1.03 | 0.969 | |
| Price to Book Ratio | 1.02 | 0.452 | 0.39 | 0.392 | 0.669 | 0.549 | 0.58 | 0.265 | 0.369 | 0.298 | 0.602 | 1.22 | 1.54 | 1.34 | 1.92 | 1.46 | 2.66 | -38.43 | |
| Price to Free Cash Flow Ratio | 10.13 | 4.42 | 18.94 | 1.69 | -2.2 | 4.3 | 4.34 | -2.52 | 3.54 | 1.43 | 2.4 | 6.29 | -2.22 | -7.19 | -4.42 | 6.83 | 3.93 | 2.88 | |
| Price to Operating Cash Flow Ratio | 7.76 | 2.11 | 2.8 | 1.5 | 2.47 | 2.7 | 3.27 | 2,556 | 2.35 | 1.41 | 2.37 | 4.02 | 5.43 | 4.15 | 3.24 | 4.12 | 2.55 | 1.67 | |
| Price Earnings to Growth Ratio | 1.08 | -0.206 | -0.078 | 0.051 | -0.001 | -0.64 | -2.52 | 0.309 | -0.18 | -0.074 | 0.186 | 5.77 | 0.737 | -0.499 | -0.596 | -0.192 | 0.202 | 0 | |
| EV to EBITDA | 5.97 | 4.35 | 4.36 | 3.13 | 5.95 | 12.87 | 7.73 | 8.58 | 6.2 | 5.71 | 6.37 | 8.21 | 10.76 | 8.47 | 7.93 | 7.51 | 6.84 | 7.21 | |
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 1.68 | 1.4 | 1.69 | 2.4 | 1.15 | 0.928 | 0.74 | 0.76 | 0.819 | 0.749 | 0.533 | 0.544 | 0.463 | 1.2 | 0.613 | 1.14 | 0.264 | 0.423 | |
| Quick Ratio | 1.65 | 1.32 | 1.59 | 2.33 | 1.09 | 0.877 | 0.7 | 0.711 | 0.784 | 0.709 | 0.494 | 0.504 | 0.426 | 1.16 | 0.572 | 1.09 | 0.201 | 0.379 | |
| Cash Ratio | 1.28 | 0.945 | 1.12 | 1.7 | 0.746 | 0.72 | 0.585 | 0.506 | 0.647 | 0.589 | 0.368 | 0.389 | 0.317 | 1.07 | 0.432 | 0.865 | 0.067 | 0.314 | |
| Debt Ratio | 0.41 | 0.457 | 0.501 | 0.528 | 0.581 | 0.527 | 0.516 | 0.54 | 0.491 | 0.553 | 0.59 | 0.651 | 0.695 | 0.676 | 0.728 | 0.734 | 0.839 | 0.843 | |
| Debt to Equity Ratio | 0.781 | 0.935 | 1.11 | 1.2 | 1.48 | 1.18 | 1.1 | 1.21 | 1 | 1.32 | 1.62 | 2.2 | 2.84 | 3 | 4.37 | 3.71 | 9.25 | -142.3 | |
| Long Term Debt to Capitalization | 0.393 | 0.406 | 0.456 | 0.512 | 0.557 | 0.492 | 0.461 | 0.461 | 0.346 | 0.444 | 0.541 | 0.623 | 0.717 | 0.729 | 0.796 | 0.772 | 0.896 | 1.01 | |
| Total Debt to Capitalization | 0.439 | 0.483 | 0.526 | 0.545 | 0.597 | 0.54 | 0.524 | 0.548 | 0.501 | 0.568 | 0.618 | 0.688 | 0.74 | 0.75 | 0.814 | 0.787 | 0.902 | 1.01 | |
| Interest Coverage Ratio | 4.34 | 3.08 | 3.08 | 6.18 | 6.15 | 0.895 | 1.9 | 1.83 | 1.9 | 2.72 | 4.56 | 4.34 | 6.48 | 7.22 | 2.26 | 2.17 | 2.21 | 2.62 | |
| Cash Flow to Debt Ratio | 0.167 | 0.229 | 0.125 | 0.218 | 0.182 | 0.173 | 0.161 | 0 | 0.156 | 0.16 | 0.157 | 0.138 | 0.1 | 0.108 | 0.135 | 0.095 | 0.113 | 0.162 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 39.79% | 26.71% | 28.88% | 53.93% | 55.68% | 45.97% | 47.9% | 39.19% | 46.16% | 51.55% | 51.52% | 49.24% | 46.73% | 45.78% | 69.27% | 70.31% | 70.6% | 64.33% | |
| Operating Profit Margin | 32% | 22.18% | 30.97% | 59.46% | 55.61% | 13.11% | 36.21% | 30.8% | 33.22% | 35.47% | 44.44% | 44.36% | 40.8% | 40.11% | 44.66% | 44.14% | 47.9% | 42.1% | |
| Pretax Profit Margin | 23.64% | 15.18% | 25.21% | 49.8% | 54.83% | 1.93% | 20.71% | 17.68% | 17.67% | 17.45% | 29.32% | 23.78% | 24.89% | 21.01% | 30.6% | 28.25% | 50.28% | 38.14% | |
| Net Profit Margin | 22.49% | 15.35% | 25.52% | 49.82% | 54.83% | 1.93% | 20.71% | 17.68% | 17.67% | 17.45% | 29.32% | 23.78% | 24.89% | 21.01% | 22.92% | 23% | 29.24% | 23.4% | |
| Operating Cash Flow Margin | 18.51% | 25.8% | 21.92% | 50.52% | 58.78% | 59.59% | 52.37% | 0.037% | 46.31% | 48.4% | 49.9% | 50.26% | 45.07% | 43.53% | 51.07% | 36.23% | 40.48% | 58.06% | |
| Free Cash Flow Margin | 13.44% | 12.34% | 3.24% | 44.97% | -66.23% | 37.45% | 39.41% | -37.55% | 30.74% | 47.8% | 49.34% | 32.07% | -110% | -25.15% | -37.52% | 21.85% | 26.29% | 33.62% | |
| Return | |||||||||||||||||||
| Return on Assets | 8.33% | 6.21% | 7.3% | 11.33% | 9.87% | 0.295% | 3.29% | 2.2% | 2.93% | 3.19% | 5.45% | 4.24% | 3.84% | 3.51% | 4.42% | 4.44% | 6.84% | 5.5% | |
| Return on Equity | 14.18% | 12.73% | 16.19% | 25.73% | 25.21% | 0.658% | 7.02% | 4.95% | 5.98% | 7.6% | 14.92% | 14.34% | 15.69% | 15.59% | 26.54% | 22.43% | 75.33% | -928.2% | |
| Return on Capital Employed | 13.21% | 10.5% | 10.12% | 14.8% | 10.93% | 2.15% | 6.31% | 4.15% | 6.19% | 7.29% | 9.21% | 8.86% | 7.07% | 7.51% | 9.72% | 9.48% | 12.55% | 11.75% | |
| Return on Invested Capital | 15.46% | 12.5% | 12.07% | 17.64% | 11.73% | 2.27% | 6.69% | 4.32% | 6.73% | 7.86% | 9.61% | 9.29% | 7.36% | 8.63% | 2.99% | 1.75% | 7.74% | 6.24% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 53.77 | 27.66 | 18.21 | 23.66 | 24.56 | 42.05 | 28.51 | 22.67 | 46.48 | 60.71 | 42.69 | 53.29 | 20.05 | 52.63 | 17.18 | 65.35 | 94.55 | 46.34 | |
| Payables Turnover Ratio | 103.5 | 30.9 | 22.98 | 28.27 | 18.65 | 32.8 | 40.08 | 26.94 | 35.17 | 58.95 | 64.68 | 39.02 | 37.95 | 35.6 | 28.95 | 25.4 | 13.33 | 39.75 | |
| Inventory Turnover Ratio | 58.61 | 26.49 | 17.55 | 18.3 | 16.46 | 23.79 | 23.62 | 20.99 | 22.98 | 19.87 | 22.48 | 21.24 | 20.05 | 22.28 | 12.58 | 11 | 10.24 | 12.08 | |
| Fixed Asset Turnover Ratio | 0.519 | 0.56 | 0.401 | 0.304 | 0.207 | 0.174 | 0.182 | 0.146 | 0.207 | 0.226 | 0.218 | 0.206 | 0.171 | 0.201 | 0.216 | 0.23 | 0.273 | 0.271 | |
| Asset Turnover Ratio | 0.371 | 0.405 | 0.286 | 0.227 | 0.18 | 0.153 | 0.159 | 0.125 | 0.166 | 0.183 | 0.186 | 0.178 | 0.154 | 0.167 | 0.193 | 0.193 | 0.234 | 0.235 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 11.25 | 17.47 | 12.56 | 9.06 | 6.45 | 3.81 | 4.13 | 3.45 | 4.1 | 6.06 | 6.54 | 6.47 | 5.54 | 5.71 | 6.34 | 7.19 | 8.51 | 9.07 | |
| Operating Cash Flow Per Share | 2.08 | 4.51 | 2.75 | 4.58 | 3.79 | 2.27 | 2.16 | 0.001 | 1.9 | 2.93 | 3.26 | 3.25 | 2.5 | 2.49 | 3.24 | 2.61 | 3.44 | 5.27 | |
| Free Cash Flow Per Share | 1.51 | 2.16 | 0.408 | 4.07 | -4.27 | 1.43 | 1.63 | -1.29 | 1.26 | 2.9 | 3.22 | 2.08 | -6.09 | -1.44 | -2.38 | 1.57 | 2.24 | 3.05 | |
| Cash & Short Term Investments | 4.39 | 6.42 | 6.76 | 6.82 | 2.24 | 1.23 | 1.35 | 1.03 | 1.78 | 2.13 | 1.33 | 1.51 | 1.25 | 3.95 | 1.63 | 3.38 | 0.436 | 1.92 | |
| Earnings Per Share | 2.53 | 2.68 | 3.21 | 4.51 | 3.54 | 0.074 | 0.855 | 0.609 | 0.725 | 1.06 | 1.92 | 1.54 | 1.38 | 1.2 | 1.45 | 1.65 | 2.49 | 2.12 | |
| EBITDA Per Share | 4.38 | 5.25 | 5.27 | 6.74 | 4.7 | 1.4 | 2.48 | 2 | 2.4 | 3.56 | 4.26 | 4.28 | 3.46 | 3.48 | 4.14 | 4.62 | 5.69 | 5.46 | |
| Dividend Per Share | 0.515 | 0.622 | 0.597 | 0.972 | 0.579 | 0.542 | 0.507 | 0.445 | 0.376 | 0.971 | 1.36 | 1.24 | 1.09 | 1.08 | 1.02 | 0.204 | 3.43 | 5.95 | |
| Enterprise Value Per Share | 26.17 | 22.81 | 22.97 | 21.08 | 27.93 | 18.04 | 19.15 | 17.16 | 14.86 | 20.33 | 27.14 | 35.17 | 37.27 | 29.48 | 32.81 | 34.67 | 38.9 | 39.42 | |
| Book Value Per Share | 17.85 | 21.07 | 19.81 | 17.54 | 14.02 | 11.18 | 12.19 | 12.29 | 12.12 | 13.91 | 12.84 | 10.73 | 8.78 | 7.7 | 5.47 | 7.37 | 3.3 | -0.229 | |
| Price Per Share | 18.12 | 9.53 | 7.72 | 6.88 | 9.38 | 6.14 | 7.07 | 3.26 | 4.47 | 4.15 | 7.73 | 13.06 | 13.55 | 10.33 | 10.5 | 10.73 | 8.79 | 8.79 | |
| Dividend Ratios | |||||||||||||||||||
| Dividend Payout Ratio | 12.24% | 23.18% | 18.63% | 21.54% | 16.38% | 737.5% | 59.25% | 73.09% | 51.81% | 91.8% | 71.15% | 80.87% | 79.07% | 90.09% | 70.22% | 12.31% | 137.9% | 280.4% | |
| Annual Dividend Yield | 2.84% | 6.52% | 7.74% | 14.13% | 6.17% | 8.83% | 7.17% | 13.66% | 8.4% | 23.4% | 17.64% | 9.53% | 8.04% | 10.46% | 9.71% | 1.9% | 39.03% | 67.72% | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 70.93% | 83.3% | 38.81% | 50.03% | |
| Short Term Coverage Ratio | 0.973 | 1.69 | 0.955 | 1.76 | 1.71 | 1.68 | 1.1 | 0.001 | 0.926 | 1.14 | 1.33 | 1.26 | 0.903 | 1.04 | 1.27 | 1.12 | 1.72 | 2.61 | |
| Capital Expenditure Coverage Ratio | 3.65 | 1.92 | 1.17 | 9.09 | 0.47 | 2.69 | 4.04 | 0.001 | 2.97 | 81.16 | 88.72 | 2.76 | 0.291 | 0.634 | 0.576 | 2.52 | 2.85 | 2.38 | |
| EBIT Per Revenue | 0.32 | 0.222 | 0.31 | 0.595 | 0.556 | 0.131 | 0.362 | 0.308 | 0.332 | 0.355 | 0.444 | 0.444 | 0.408 | 0.401 | 0.447 | 0.441 | 0.479 | 0.421 | |
| EBITDA Per Revenue | 0.39 | 0.3 | 0.42 | 0.744 | 0.728 | 0.368 | 0.6 | 0.58 | 0.585 | 0.587 | 0.652 | 0.662 | 0.625 | 0.609 | 0.653 | 0.642 | 0.668 | 0.602 | |
| Days of Sales Outstanding | 6.79 | 13.19 | 20.05 | 15.43 | 14.86 | 8.68 | 12.8 | 16.1 | 7.85 | 6.01 | 8.55 | 6.85 | 18.21 | 6.94 | 21.24 | 5.59 | 3.86 | 7.88 | |
| Days of Inventory Outstanding | 6.23 | 13.78 | 20.8 | 19.94 | 22.17 | 15.34 | 15.45 | 17.39 | 15.88 | 18.37 | 16.24 | 17.18 | 18.2 | 16.38 | 29.01 | 33.19 | 35.63 | 30.21 | |
| Days of Payables Outstanding | 3.53 | 11.81 | 15.88 | 12.91 | 19.57 | 11.13 | 9.11 | 13.55 | 10.38 | 6.19 | 5.64 | 9.35 | 9.62 | 10.25 | 12.61 | 14.37 | 27.38 | 9.18 | |
| Cash Conversion Cycle | 9.49 | 15.16 | 24.97 | 22.46 | 17.45 | 12.9 | 19.15 | 19.94 | 13.36 | 18.19 | 19.15 | 14.68 | 26.79 | 13.06 | 37.64 | 24.41 | 12.11 | 28.9 | |
| Cash Conversion Ratio | 0.823 | 1.68 | 0.859 | 1.01 | 1.07 | 30.9 | 2.53 | 0.002 | 2.62 | 2.77 | 1.7 | 2.11 | 1.81 | 2.07 | 2.23 | 1.58 | 1.38 | 2.48 | |
| Free Cash Flow to Earnings | 0.598 | 0.804 | 0.127 | 0.903 | -1.21 | 19.42 | 1.9 | -2.12 | 1.74 | 2.74 | 1.68 | 1.35 | -4.42 | -1.2 | -1.64 | 0.95 | 0.899 | 1.44 | |