Costamare Inc. (CMRE-PC) Annual Margin Report - Discounting Cash Flows
CMRE-PC
Costamare Inc.
CMRE-PC (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,232 1,431 2,084 1,511 1,114 793.6 460.3
Revenue Growth Rate 25.21% -31.35% 37.88% 35.69% 40.35% 72.41% -3.72%
Cost of Revenue 762.9 861.4 1,527 1,075 513.2 351.8 248.7
Gross Profit 469.4 569.2 556.7 436.4 600.7 441.9 211.6
Gross Margin 41.83% 39.79% 26.71% 28.88% 53.93% 55.68% 45.97%
Operating Income 425.3 457.8 462.3 468 662.2 441.4 60.33
Operating Margin 35.56% 32% 22.18% 30.97% 59.46% 55.61% 13.11%
Net Income 337.7 321.7 319.9 385.7 555 435.1 8.88
Net Margin 28.32% 22.49% 15.35% 25.52% 49.82% 54.83% 1.93%

Monetary values in USD

amounts except #

Average LTM
Feb 12
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,232 1,431 2,084 1,511 1,114 793.6 460.3
Cash From Operating Activities Margin 39.19% 18.51% 25.8% 21.92% 50.52% 58.78% 59.59%
Cash From Operating Activities 406.2 264.9 537.7 331.4 562.8 466.5 274.3
Free Cash Flow Margin 7.54% 13.44% 12.34% 3.25% 44.97% -66.23% 37.45%
Free Cash Flow 107.7 192.3 257.2 49.04 500.9 -525.6 172.4
Depreciation and Amortization Margin 14.41% 10.66% 7.85% 10.99% 16.11% 17.2% 23.66%
Depreciation and Amortization 151.2 152.5 163.6 166.1 179.5 136.5 108.9
Capital Expenditure Margin -31.65% -5.07% -13.46% -18.68% -5.56% -125% -22.14%
Capital Expenditure -298.5 -72.52 -280.5 -282.3 -61.9 -992.1 -101.9
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program