Global Cord Blood Corporation (CO) Annual Margin Report - Discounting Cash Flows
CO
Global Cord Blood Corporation
CO (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 25
2022
Mar 31
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
Revenue 169.6 176 196 176.9 172.4 147 149.3
Revenue Growth Rate 9.04% -10.22% 10.77% 2.62% 17.26% -1.54% 35.32%
Cost of Revenue 27.5 25.48 28.9 27.3 26.7 27.72 28.93
Gross Profit 142.1 150.5 167.1 149.6 145.7 119.3 120.4
Gross Margin 83.61% 85.52% 85.26% 84.57% 84.52% 81.15% 80.63%
Operating Income 74.14 85.36 95.98 83.13 78.91 56.87 44.61
Operating Margin 43.13% 48.51% 48.97% 46.99% 45.77% 38.68% 29.88%
Net Income 61.97 67.7 78.99 77.54 66.44 43.38 37.79
Net Margin 35.99% 38.48% 40.3% 43.83% 38.54% 29.5% 25.31%

Monetary values in USD

amounts except #

Average LTM
Jan 25
2022
Mar 31
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
Revenue 169.6 176 196 176.9 172.4 147 149.3
Cash From Operating Activities Margin 56.22% 14.8% 49.35% 54.39% 51.09% 80.28% 87.4%
Cash From Operating Activities 92.6 26.04 96.73 96.23 88.08 118 130.5
Free Cash Flow Margin 53.61% 14.8% 47.76% 52.59% 49.1% 77.17% 80.24%
Free Cash Flow 88.44 26.04 93.61 93.04 84.66 113.5 119.8
Depreciation and Amortization Margin 3.83% 0.152% 3.85% 4.23% 4.05% 5.31% 5.4%
Depreciation and Amortization 6.36 0.267 7.55 7.49 6.98 7.8 8.06
Capital Expenditure Margin -2.61% 0% -1.59% -1.8% -1.98% -3.11% -7.16%
Capital Expenditure -4.17 0 -3.12 -3.19 -3.42 -4.57 -10.69
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program