COMSovereign Holding Corp. (COMSW) Annual Margin Report - Discounting Cash Flows
COMSW
COMSovereign Holding Corp.
COMSW (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 07
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
Revenue 7 6.17 9.88 9.06 9.43 4.71 2.72
Revenue Growth Rate 87.53% -37.54% 8.98% -3.85% 100.1% 73.07% 384.4%
Cost of Revenue 4.41 2.55 7.59 6.5 4.6 2.99 2.21
Gross Profit 3.18 3.62 2.28 6.14 4.83 1.72 0.509
Gross Margin 42.67% 58.69% 23.12% 67.77% 51.25% 36.53% 18.68%
Operating Income -33.32 -35.46 -69.18 -39.56 -27.22 -20.35 -8.13
Operating Margin -455.1% -574.7% -700.3% -436.4% -288.8% -431.9% -298.6%
Net Income -58.62 -45.86 -79.71 -153 -37.08 -27.55 -8.48
Net Margin -754.8% -743.3% -807% -1,689% -393.4% -584.6% -311.3%

Monetary values in USD

amounts except #

Average LTM
Feb 07
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
Revenue 7 6.17 9.88 9.06 9.43 4.71 2.72
Cash From Operating Activities Margin -136.9% 7.8% -96.47% -436% -63.86% -145.4% -87.7%
Cash From Operating Activities -10.64 0.481 -9.53 -39.52 -6.02 -6.85 -2.39
Free Cash Flow Margin -143.6% 7.83% -98.14% -470.1% -65.74% -147.3% -87.89%
Free Cash Flow -11.22 0.483 -9.69 -42.61 -6.2 -6.94 -2.39
Depreciation and Amortization Margin 83.43% 8.25% 20.33% 163.5% 132.9% 163.5% 12.12%
Depreciation and Amortization 6.32 0.509 2.01 14.82 12.53 7.7 0.33
Capital Expenditure Margin -6.6% 0.032% -1.67% -34.05% -1.87% -1.85% -0.194%
Capital Expenditure -0.586 0.002 -0.165 -3.09 -0.177 -0.087 -0.005
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program